A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
380K
|
€
386K
|
€
379K
|
€
349K
|
|
€
375K
|
€
396K
|
€
422K
|
€
379K
|
€
399K
|
€
367K
|
€
345K
|
€
358K
|
€
314K
|
€
353K
|
€
291K
|
€
297K
|
€
263K
|
€
300K
|
|
|
€
4K
|
€
24K
|
€
937
|
€
3K
|
|
€
264
|
€
8K
|
€
1K
|
€
2K
|
€
973
|
€
2K
|
€
1K
|
€
168
|
€
3K
|
€
546
|
€
3K
|
€
2K
|
€
667
|
€
4K
|
|
|
€
199K
|
€
196K
|
€
172K
|
€
171K
|
|
€
166K
|
€
166K
|
€
158K
|
€
156K
|
€
154K
|
€
153K
|
€
152K
|
€
150K
|
€
150K
|
€
147K
|
€
147K
|
€
144K
|
€
142K
|
€
141K
|
|
|
€
45K
|
€
44K
|
€
60K
|
€
43K
|
-
|
€
118K
|
€
150K
|
€
186K
|
€
129K
|
€
133K
|
€
183K
|
€
193K
|
€
203K
|
€
252K
|
€
264K
|
€
200K
|
€
219K
|
€
214K
|
€
237K
|
|
|
€
96K
|
€
78K
|
€
88K
|
€
118K
|
|
€
61K
|
€
63K
|
€
18K
|
€
28K
|
€
14K
|
€
20K
|
€
12K
|
€
45K
|
€
50K
|
€
473K
|
€
61K
|
€
105K
|
€
103K
|
€
121K
|
|
|
€
67K
|
€
76K
|
€
39K
|
€
56K
|
|
€
52K
|
€
56K
|
€
55K
|
€
51K
|
€
31K
|
€
46K
|
€
40K
|
€
39K
|
€
39K
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
53K
|
€
76K
|
€
53K
|
|
€
85K
|
€
117K
|
€
149K
|
€
93K
|
€
92K
|
€
139K
|
€
138K
|
€
150K
|
€
127K
|
€
171K
|
€
94K
|
€
111K
|
€
102K
|
€
145K
|
|
|
€
44K
|
€
42K
|
€
62K
|
€
31K
|
|
€
36K
|
€
70K
|
€
102K
|
€
56K
|
€
50K
|
€
49K
|
€
49K
|
€
57K
|
€
51K
|
€
104K
|
€
70K
|
€
73K
|
€
27K
|
€
78K
|
|
|
€
4K
|
€
24K
|
€
937
|
€
3K
|
|
€
264
|
€
8K
|
€
1K
|
€
2K
|
€
973
|
€
2K
|
€
1K
|
€
168
|
€
3K
|
€
546
|
€
3K
|
€
2K
|
€
667
|
€
4K
|
|
|
€
-1K
|
€
4K
|
€
5K
|
€
13K
|
|
€
19K
|
€
37K
|
€
49K
|
€
35K
|
€
45K
|
€
4K
|
€
22K
|
€
44K
|
€
99K
|
€
338K
|
€
12K
|
€
25K
|
€
106K
|
€
59K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
17K
|
€
17K
|
€
30K
|
|
€
3K
|
€
3K
|
€
18K
|
€
21K
|
€
10K
|
€
26K
|
€
41K
|
€
12K
|
€
22K
|
|
€
37K
|
€
18K
|
€
3K
|
€
7K
|
|
|
€
13K
|
€
35K
|
€
15K
|
€
24K
|
|
€
50K
|
€
56K
|
€
48K
|
€
39K
|
€
43K
|
€
91K
|
€
90K
|
€
93K
|
€
79K
|
€
67K
|
€
27K
|
€
40K
|
€
76K
|
€
70K
|
|
|
€
-423K
|
€
-420K
|
€
124K
|
€
114K
|
|
€
84K
|
€
14K
|
€
-19K
|
€
-380K
|
€
-320K
|
€
-318K
|
€
-241K
|
€
-317K
|
€
-291K
|
€
-179K
|
€
78K
|
€
94K
|
€
57K
|
€
30K
|
|
|
0.51
|
0.38
|
1.19
|
1.15
|
|
1.06
|
1.01
|
0.99
|
0.76
|
0.72
|
0.76
|
0.82
|
0.80
|
0.79
|
0.89
|
1.06
|
1.09
|
1.06
|
1.03
|
|
|
0.44
|
0.28
|
1.07
|
1.04
|
|
0.99
|
0.94
|
0.89
|
0.69
|
0.65
|
0.71
|
0.76
|
0.74
|
0.74
|
0.84
|
0.99
|
1.03
|
0.94
|
0.89
|
|
|
0.51
|
0.38
|
1.19
|
1.15
|
|
1.06
|
1.01
|
0.99
|
0.76
|
0.72
|
0.76
|
0.82
|
0.80
|
0.80
|
0.89
|
1.06
|
1.09
|
1.06
|
1.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.07M
|
€
888K
|
€
812K
|
€
945K
|
|
€
1.69M
|
€
1.45M
|
€
1.51M
|
€
1.75M
|
€
1.30M
|
€
1.49M
|
€
1.49M
|
€
1.70M
|
€
1.55M
|
€
1.77M
|
€
1.44M
|
€
1.19M
|
€
1.05M
|
€
1.03M
|
|
|
€
867K
|
€
692K
|
€
640K
|
€
774K
|
|
€
1.52M
|
€
1.29M
|
€
1.35M
|
€
1.59M
|
€
1.15M
|
€
1.34M
|
€
1.34M
|
€
1.55M
|
€
1.40M
|
€
1.62M
|
€
1.29M
|
€
1.05M
|
€
908K
|
€
885K
|
|
|
€
867K
|
€
675K
|
€
640K
|
€
774K
|
|
€
1.50M
|
€
1.29M
|
€
1.34M
|
€
1.59M
|
€
1.15M
|
€
1.34M
|
€
1.33M
|
€
1.55M
|
€
1.38M
|
€
1.62M
|
€
1.29M
|
€
1.05M
|
€
908K
|
€
885K
|
|
|
|
€
17K
|
|
|
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.7%
|
22.06%
|
21.18%
|
18.1%
|
|
9.86%
|
11.44%
|
10.47%
|
8.93%
|
11.87%
|
10.28%
|
10.2%
|
8.83%
|
9.72%
|
8.33%
|
10.22%
|
12.13%
|
13.53%
|
13.79%
|
|
|
|
0.09
|
|
|
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16.14
|
13.01
|
8.41
|
14.71
|
|
17.90
|
10.97
|
9.07
|
17.21
|
12.49
|
9.63
|
9.68
|
10.33
|
10.97
|
9.47
|
13.69
|
9.45
|
8.89
|
6.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.6%
|
17.71%
|
8.5%
|
13.98%
|
|
29.84%
|
33.64%
|
30.38%
|
24.84%
|
27.96%
|
59.52%
|
59.42%
|
62.04%
|
52.53%
|
45.76%
|
18.19%
|
27.4%
|
53.15%
|
49.57%
|
|
|
1.82%
|
12.21%
|
0.55%
|
1.6%
|
|
0.16%
|
5.03%
|
0.82%
|
1.21%
|
0.63%
|
1.07%
|
0.92%
|
0.11%
|
1.88%
|
0.37%
|
1.73%
|
1.52%
|
0.47%
|
2.49%
|
|
|
0.34
|
2.69
|
0.12
|
0.29
|
|
0.02
|
0.58
|
0.09
|
0.11
|
0.07
|
0.11
|
0.09
|
0.01
|
0.18
|
0.03
|
0.18
|
0.18
|
0.06
|
0.34
|
|
|
1.82
|
12.21
|
0.55
|
1.60
|
|
0.16
|
5.03
|
0.82
|
1.21
|
0.63
|
1.07
|
0.92
|
0.11
|
1.88
|
0.37
|
1.73
|
1.52
|
0.47
|
2.49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
451.07
|
380.73
|
315.28
|
278.88
|
162.91
|
178.15
|
147.14
|
187.47
|
73.54
|
134.62
|
117.55
|
97.36
|
76.93
|
79.62
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
451.07
|
380.73
|
315.28
|
278.88
|
162.91
|
178.15
|
147.14
|
187.47
|
73.54
|
134.62
|
117.55
|
97.36
|
76.93
|
79.62
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.80
|
|
|
5.00
|
5.00
|
5.00
|
5.00
|
5.00
|
5.00
|
4.00
|
4.00
|
4.00
|
4.00
|
4.00
|
4.00
|
3.30
|
3.50
|
|
|
|
|
€
8K
|
|
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
6K
|
€
9K
|
€
10K
|
€
10K
|
€
10K
|
|
|
|
|
|