|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
|
|
|
€
569K
|
€
842K
|
€
821K
|
€
588K
|
€
438K
|
€
313K
|
€
350K
|
€
482K
|
€
479K
|
€
493K
|
|
|
|
|
|
|
|
|
-32,34%
|
2,47%
|
39,57%
|
34,21%
|
39,95%
|
-10,44%
|
-27,43%
|
0,55%
|
-2,82%
|
|
|
|
|
|
€
-430K
|
€
-338K
|
€
-770K
|
€
-389K
|
€
-382K
|
€
-161K
|
€
-26K
|
€
-291K
|
€
-238K
|
€
-87K
|
€
-106K
|
€
106K
|
€
114K
|
€
232K
|
€
151K
|
€
147K
|
|
|
€
733K
|
€
839K
|
€
1,13M
|
€
1,04M
|
€
415K
|
€
785K
|
€
1,01M
|
€
1,13M
|
€
861K
|
€
754K
|
€
779K
|
€
834K
|
€
1,04M
|
€
499K
|
€
676K
|
€
549K
|
|
|
€
72,41M
|
€
73,49M
|
€
72,46M
|
€
69,80M
|
€
67,77M
|
€
66,35M
|
€
63,84M
|
€
62,22M
|
€
52,49M
|
€
45,29M
|
€
35,64M
|
€
26,50M
|
€
20,32M
|
€
14,88M
|
€
11,16M
|
€
9,40M
|
|
|
18,90
|
17,90
|
18
|
17,30
|
20,40
|
19,80
|
20,90
|
19,80
|
15,70
|
13,90
|
12,70
|
10,60
|
9,10
|
8,60
|
6,70
|
6,20
|
|
|
€
2,68M
|
€
2,66M
|
€
2,75M
|
€
2,92M
|
€
2,83M
|
€
2,65M
|
€
2,68M
|
€
2,60M
|
€
2,18M
|
€
1,83M
|
€
1,49M
|
€
1,12M
|
€
853K
|
€
635K
|
€
544K
|
€
458K
|
|
|
€
139K
|
€
14K
|
€
1K
|
€
17K
|
€
13K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
-
|
€
56K
|
€
3K
|
|
|
€
165K
|
€
197K
|
€
165K
|
€
169K
|
€
142K
|
€
219K
|
€
230K
|
€
222K
|
€
179K
|
€
140K
|
€
137K
|
€
97K
|
€
78K
|
€
66K
|
€
42K
|
€
42K
|
|
|
€
696K
|
€
695K
|
€
842K
|
€
820K
|
€
344K
|
€
633K
|
€
612K
|
€
595K
|
€
828K
|
€
611K
|
€
864K
|
€
701K
|
€
610K
|
€
407K
|
€
385K
|
€
334K
|
|
|
94,86%
|
82,80%
|
74,72%
|
78,86%
|
82,95%
|
80,66%
|
60,55%
|
52,76%
|
96,18%
|
81,01%
|
110,92%
|
84,07%
|
58,34%
|
81,59%
|
57,04%
|
60,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4,16M
|
€
-2,83M
|
€
-3,03M
|
€
-2,74M
|
€
-1,92M
|
€
-3,45M
|
€
-3,67M
|
€
-2,05M
|
€
-1,34M
|
€
-987K
|
€
-930K
|
€
-491K
|
€
-443K
|
€
-223K
|
€
-225K
|
€
-156K
|
|
|
-368,69%
|
-261,79%
|
-406,77%
|
-369,56%
|
-336,27%
|
-409,78%
|
-446,45%
|
-347,58%
|
-304,73%
|
-315,02%
|
-265,72%
|
-101,85%
|
-92,49%
|
-45,11%
|
|
|
|
|
€
-4,26M
|
€
-3,84M
|
€
-4,13M
|
€
-3,56M
|
€
-3,30M
|
€
-2,66M
|
€
-2,03M
|
€
-2,51M
|
€
-3,07M
|
€
-1,68M
|
€
-1,60M
|
€
-893K
|
€
-564K
|
€
-373K
|
€
-253K
|
€
-162K
|
|
|
€
733K
|
€
839K
|
€
1,13M
|
€
1,04M
|
€
415K
|
€
660K
|
€
1,01M
|
€
1,13M
|
€
861K
|
€
754K
|
€
779K
|
€
834K
|
€
1,04M
|
€
499K
|
€
676K
|
€
549K
|
|
|
64,92%
|
77,75%
|
151,18%
|
140,07%
|
72,86%
|
93,28%
|
123,02%
|
191,51%
|
196,37%
|
240,54%
|
222,78%
|
173,05%
|
217,93%
|
101,19%
|
|
|
|
|
€
149K
|
€
126K
|
€
68K
|
€
52K
|
€
43K
|
€
28K
|
€
4K
|
€
15K
|
€
-138K
|
€
-275K
|
€
463K
|
€
2K
|
€
18K
|
€
25K
|
€
8K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65,35M
|
€
61,95M
|
€
67,45M
|
€
61,10M
|
€
598K
|
€
3,78M
|
€
3,25M
|
€
1,17M
|
€
1,82M
|
€
126K
|
€
1,08M
|
€
47K
|
€
278K
|
€
48K
|
€
341K
|
€
18K
|
|
|
€
833K
|
€
1,85M
|
€
2,22M
|
€
1,86M
|
€
1,80M
|
€
-1K
|
€
-627K
|
€
1,59M
|
€
2,59M
|
€
1,45M
|
€
1,45M
|
€
1,18M
|
€
1,18M
|
€
668K
|
€
695K
|
€
548K
|
|
|
€
29,46M
|
€
22,40M
|
€
25,44M
|
€
40,66M
|
€
40,91M
|
€
33,29M
|
€
41,30M
|
€
48,09M
|
€
31,10M
|
€
21,73M
|
€
24,61M
|
€
20,62M
|
€
12,94M
|
€
9,33M
|
€
10,26M
|
€
8,81M
|
|
|
1,36
|
1,29
|
1,36
|
1,80
|
1,90
|
1,57
|
1,90
|
2,63
|
1,77
|
1,65
|
2,15
|
2,10
|
1,76
|
1,85
|
2,91
|
2,60
|
|
|
1,39
|
1,33
|
1,39
|
1,88
|
1,95
|
1,60
|
1,92
|
2,66
|
1,79
|
1,69
|
2,19
|
2,16
|
1,80
|
1,90
|
3,03
|
2,69
|
|
|
1,96
|
2,15
|
2,12
|
2,67
|
2,76
|
2,29
|
2,56
|
3,35
|
2,28
|
2,48
|
2,81
|
2,60
|
2,32
|
2,35
|
3,61
|
3,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
164,30M
|
€
168,58M
|
€
151,32M
|
€
134,10M
|
€
125,85M
|
€
134,37M
|
€
119,05M
|
€
100,71M
|
€
93,51M
|
€
83,87M
|
€
61,80M
|
€
49,78M
|
€
40,36M
|
€
26,62M
|
€
19,46M
|
€
18,11M
|
|
|
€
91,87M
|
€
95,09M
|
€
78,86M
|
€
64,30M
|
€
58,08M
|
€
68,02M
|
€
55,22M
|
€
38,48M
|
€
41,03M
|
€
38,58M
|
€
26,16M
|
€
23,27M
|
€
19,98M
|
€
11,70M
|
€
8,27M
|
€
8,49M
|
|
|
€
81,96M
|
€
76,80M
|
€
70,30M
|
€
49,61M
|
€
44,66M
|
€
57,67M
|
€
45,45M
|
€
29,28M
|
€
40,21M
|
€
33,11M
|
€
21,27M
|
€
18,54M
|
€
16,82M
|
€
10,80M
|
€
5,28M
|
€
5,41M
|
|
|
€
8,98M
|
€
17,04M
|
€
7,67M
|
€
13,64M
|
€
12,72M
|
€
9,51M
|
€
9,30M
|
€
8,92M
|
€
590K
|
€
5,02M
|
€
4,69M
|
€
4,46M
|
€
2,98M
|
€
767K
|
€
2,89M
|
€
2,99M
|
|
|
44,07%
|
43,59%
|
47,89%
|
52,05%
|
53,85%
|
49,38%
|
53,62%
|
61,79%
|
56,13%
|
54,00%
|
57,66%
|
53,24%
|
50,34%
|
55,89%
|
57,37%
|
51,93%
|
|
|
0,12
|
0,23
|
0,11
|
0,20
|
0,19
|
0,14
|
0,15
|
0,14
|
0,01
|
0,11
|
0,13
|
0,17
|
0,15
|
0,05
|
0,26
|
0,32
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,15%
|
2,52%
|
3,07%
|
2,66%
|
2,66%
|
0,00%
|
-0,98%
|
2,55%
|
4,94%
|
3,20%
|
4,07%
|
4,44%
|
5,83%
|
4,49%
|
6,23%
|
5,82%
|
|
|
1,01%
|
1,14%
|
1,55%
|
1,49%
|
0,61%
|
1,18%
|
1,58%
|
1,81%
|
1,64%
|
1,66%
|
2,19%
|
3,15%
|
5,14%
|
3,36%
|
6,05%
|
5,84%
|
|
|
0,45
|
0,50
|
0,74
|
0,78
|
0,33
|
0,58
|
0,85
|
1,12
|
0,92
|
0,90
|
1,26
|
1,68
|
2,59
|
1,88
|
3,47
|
3,03
|
|
|
1,01
|
1,14
|
1,55
|
1,49
|
0,61
|
1,18
|
1,58
|
1,81
|
1,64
|
1,66
|
2,19
|
3,15
|
5,14
|
3,36
|
6,05
|
5,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,27
|
30,98
|
4,18
|
5,45
|
30,15
|
15,11
|
53,94
|
2,62
|
11,47
|
8,54
|
12,60
|
2,77
|
0,13
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,27
|
30,98
|
4,18
|
5,45
|
30,15
|
15,11
|
53,94
|
2,62
|
11,47
|
8,54
|
12,60
|
2,77
|
0,13
|
|
|
|
|
|
|
|
15,79
|
25,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20,97
|
3,47
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,90
|
17,90
|
18
|
17,30
|
20,40
|
19,80
|
20,90
|
19,80
|
15,70
|
13,90
|
12,70
|
10,60
|
9,10
|
8,60
|
6,70
|
6,20
|
|
|
€
9K
|
€
11K
|
€
9K
|
€
10K
|
€
7K
|
€
11K
|
€
11K
|
€
11K
|
€
11K
|
€
10K
|
€
11K
|
€
9K
|
€
9K
|
€
8K
|
€
6K
|
€
7K
|