A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
410K
|
€
-46K
|
€
-42K
|
€
-62K
|
€
358K
|
€
230K
|
€
69K
|
€
109K
|
€
110K
|
€
65K
|
€
53K
|
€
55K
|
€
59K
|
€
65K
|
€
63K
|
€
61K
|
€
73K
|
€
57K
|
€
73K
|
€
19K
|
|
|
€
266K
|
€
-83K
|
€
22K
|
€
-35K
|
€
-18K
|
€
-5K
|
€
302K
|
€
35K
|
€
-9K
|
€
-5K
|
€
-4K
|
€
999
|
€
4K
|
€
165K
|
€
-495
|
€
-4K
|
€
4K
|
€
-8K
|
€
6K
|
€
-28K
|
|
|
€
727K
|
€
771K
|
€
854K
|
€
822K
|
€
854K
|
€
557K
|
€
559K
|
€
253K
|
€
244K
|
€
249K
|
€
250K
|
€
250K
|
€
245K
|
€
237K
|
€
72K
|
€
72K
|
€
76K
|
€
72K
|
€
81K
|
€
75K
|
|
|
€
421K
|
€
36K
|
€
178K
|
€
43K
|
€
507K
|
€
39K
|
€
142K
|
€
65K
|
€
28K
|
€
40K
|
€
37K
|
€
40K
|
€
45K
|
€
56K
|
€
30K
|
€
30K
|
€
43K
|
€
30K
|
€
33K
|
€
4K
|
|
|
€
75K
|
€
3K
|
€
109K
|
€
533
|
€
275
|
€
15K
|
€
14K
|
€
6K
|
€
728
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
945
|
€
2K
|
|
|
€
1K
|
€
1K
|
|
|
|
|
€
2K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
86,90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
-64K
|
€
154K
|
€
-16K
|
€
416K
|
€
7K
|
€
52K
|
€
65K
|
€
12K
|
€
18K
|
€
14K
|
€
16K
|
€
21K
|
€
27K
|
€
26K
|
€
26K
|
€
39K
|
€
25K
|
€
42K
|
€
-3K
|
|
|
€
356K
|
€
-81K
|
€
134K
|
€
-34K
|
€
398K
|
€
-893
|
€
36K
|
€
54K
|
€
2K
|
€
4K
|
€
483
|
€
2K
|
€
6K
|
€
12K
|
€
7K
|
€
6K
|
€
13K
|
€
2K
|
€
18K
|
€
-27K
|
|
|
€
275K
|
€
-74K
|
€
31K
|
€
-24K
|
€
-7K
|
€
7K
|
€
314K
|
€
46K
|
€
3K
|
€
7K
|
€
8K
|
€
13K
|
€
16K
|
€
9K
|
€
-495
|
€
-4K
|
€
4K
|
€
-8K
|
€
6K
|
€
-28K
|
|
|
€
2K
|
€
1K
|
€
1K
|
€
3K
|
€
81K
|
€
-36K
|
€
33K
|
€
2K
|
€
-40K
|
€
15K
|
€
0
|
€
0
|
€
0
|
€
-33K
|
€
0
|
€
0
|
€
7K
|
€
-30
|
€
894
|
€
240K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
358K
|
€
57K
|
€
139K
|
€
44K
|
€
638K
|
€
630K
|
€
695K
|
€
202K
|
€
155K
|
€
149K
|
€
48K
|
€
56K
|
€
65K
|
€
49K
|
€
47K
|
€
39K
|
€
32K
|
€
21K
|
€
21K
|
€
14K
|
|
|
€
292K
|
€
-65K
|
€
42K
|
€
-18K
|
€
-990
|
€
216K
|
€
328K
|
€
85K
|
€
83K
|
€
14K
|
€
14K
|
€
20K
|
€
23K
|
€
185K
|
€
23K
|
€
20K
|
€
34K
|
€
19K
|
€
33K
|
€
-2K
|
|
|
€
1,09M
|
€
1,21M
|
€
1,59M
|
€
2,04M
|
€
2,59M
|
€
1,76M
|
€
698K
|
€
823K
|
€
627K
|
€
252K
|
€
121K
|
€
137K
|
€
146K
|
€
152K
|
€
-14K
|
€
-9K
|
€
-1K
|
€
-510
|
€
12K
|
€
19K
|
|
|
2,64
|
3,26
|
3,96
|
71,41
|
88,16
|
51,41
|
9,61
|
19,63
|
21,51
|
9,18
|
4,70
|
5,10
|
5,40
|
5,66
|
0,86
|
0,91
|
0,99
|
0,99
|
1,13
|
1,22
|
|
|
0,57
|
0,18
|
0,27
|
28,74
|
35,03
|
22,35
|
9,61
|
5,93
|
8,38
|
8,38
|
4,70
|
5,10
|
5,40
|
5,66
|
0,86
|
0,91
|
0,99
|
0,99
|
1,13
|
1,22
|
|
|
2,64
|
3,26
|
4,04
|
71,41
|
88,16
|
51,41
|
9,61
|
19,63
|
21,51
|
9,18
|
4,70
|
5,10
|
5,40
|
5,66
|
0,86
|
0,91
|
0,99
|
0,99
|
1,13
|
1,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,82M
|
€
2,20M
|
€
2,17M
|
€
2,74M
|
€
1,85M
|
€
876K
|
€
1,13M
|
€
931K
|
€
606K
|
€
475K
|
€
504K
|
€
526K
|
€
546K
|
€
499K
|
€
518K
|
€
541K
|
€
563K
|
€
593K
|
€
620K
|
|
|
€
1,05M
|
€
920K
|
€
1,22M
|
€
974K
|
€
1,46M
|
€
900K
|
€
134K
|
€
703K
|
€
546K
|
€
289K
|
€
153K
|
€
178K
|
€
202K
|
€
225K
|
€
422K
|
€
441K
|
€
461K
|
€
487K
|
€
509K
|
€
542K
|
|
|
€
666K
|
€
538K
|
€
525K
|
€
29K
|
€
30K
|
€
35K
|
€
81K
|
€
44K
|
€
31K
|
€
31K
|
€
33K
|
€
33K
|
€
33K
|
€
33K
|
€
106K
|
€
101K
|
€
97K
|
€
99K
|
€
93K
|
€
89K
|
|
|
€
382K
|
€
382K
|
€
684K
|
€
945K
|
€
1,43M
|
€
865K
|
€
53K
|
€
659K
|
€
515K
|
€
258K
|
€
121K
|
€
145K
|
€
168K
|
€
192K
|
€
316K
|
€
340K
|
€
364K
|
€
388K
|
€
416K
|
€
453K
|
|
|
40,49%
|
42,42%
|
38,77%
|
37,90%
|
31,18%
|
30,14%
|
63,76%
|
22,30%
|
26,23%
|
41,14%
|
52,60%
|
49,66%
|
46,58%
|
43,48%
|
14,38%
|
13,94%
|
14,10%
|
12,88%
|
13,64%
|
12,16%
|
|
|
0,53
|
0,50
|
0,80
|
1,15
|
1,67
|
1,55
|
0,10
|
2,61
|
2,11
|
1,04
|
0,48
|
0,58
|
0,69
|
0,81
|
4,41
|
4,71
|
4,77
|
5,35
|
5,13
|
6
|
|
|
2,75
|
|
7,92
|
|
3,51
|
128,59
|
2,58
|
10,90
|
47,38
|
16
|
10,78
|
11,20
|
9,75
|
8,38
|
16,12
|
17,19
|
11,68
|
19,34
|
12,08
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,12%
|
-8,47%
|
4,92%
|
-2,15%
|
-0,12%
|
38,69%
|
58,79%
|
33,51%
|
33,92%
|
5,60%
|
5,78%
|
8,05%
|
9,42%
|
78,19%
|
32,16%
|
27,53%
|
44,32%
|
26,12%
|
41,05%
|
-2,78%
|
|
|
36,65%
|
-10,76%
|
2,59%
|
-4,32%
|
-2,17%
|
-0,92%
|
54,05%
|
13,66%
|
-3,64%
|
-1,86%
|
-1,65%
|
0,40%
|
1,64%
|
69,77%
|
-0,69%
|
-5,66%
|
5,00%
|
-11,67%
|
6,86%
|
-37,75%
|
|
|
14,84
|
-4,56
|
1,00
|
-1,64
|
-0,68
|
-0,28
|
34,46
|
3,05
|
-0,95
|
-0,76
|
-0,87
|
0,20
|
0,76
|
30,34
|
-0,10
|
-0,79
|
0,70
|
-1,50
|
0,94
|
-4,59
|
|
|
36,65
|
-10,76
|
2,59
|
-4,32
|
-2,17
|
-0,92
|
54,05
|
13,66
|
-3,64
|
-1,86
|
-1,65
|
0,40
|
1,64
|
69,77
|
-0,69
|
-5,66
|
5,00
|
-11,67
|
6,86
|
-37,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,27
|
|
|
10,30
|
|
|
77,08
|
|
|
|
|
|
|
3,47
|
17,10
|
|
9,29
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,27
|
|
|
10,30
|
|
|
77,08
|
|
|
|
|
|
|
3,47
|
17,10
|
|
9,29
|
|
|
|
|
|
1 256,73
|
6 963,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0,25
|
0,06
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,40
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,80
|
0,60
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
5K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|