A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
163K
|
€
155K
|
€
323K
|
€
258K
|
€
162K
|
€
86K
|
€
79K
|
€
144K
|
€
81K
|
€
68K
|
€
136K
|
€
192K
|
€
178K
|
€
201K
|
€
172K
|
€
60K
|
€
58K
|
€
56K
|
€
54K
|
|
|
€
105K
|
€
78K
|
€
88K
|
€
191K
|
€
114K
|
€
49K
|
€
-14K
|
€
-23K
|
€
41K
|
€
21K
|
€
-33K
|
€
21K
|
€
55K
|
€
9K
|
€
134K
|
€
118K
|
€
-7K
|
€
7K
|
€
11K
|
€
-3K
|
|
|
€
751K
|
€
695K
|
€
617K
|
€
530K
|
€
339K
|
€
225K
|
€
176K
|
€
190K
|
€
213K
|
€
179K
|
€
158K
|
€
191K
|
€
170K
|
€
165K
|
€
156K
|
€
147K
|
€
129K
|
€
136K
|
€
142K
|
€
145K
|
|
|
€
200K
|
€
158K
|
€
148K
|
€
285K
|
€
291K
|
€
180K
|
€
82K
|
€
67K
|
€
131K
|
€
71K
|
€
71K
|
€
121K
|
€
180K
|
€
139K
|
€
186K
|
€
175K
|
€
59K
|
€
61K
|
€
83K
|
€
71K
|
|
|
€
30K
|
€
23K
|
€
27K
|
€
14K
|
€
32K
|
€
7K
|
€
5K
|
€
5K
|
€
8K
|
|
€
1K
|
€
23K
|
€
11K
|
€
20K
|
€
32K
|
€
21K
|
€
9K
|
€
9K
|
€
5K
|
€
1K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
|
|
|
|
|
|
|
€
8K
|
|
|
|
€
50K
|
|
€
125K
|
€
100K
|
|
|
|
|
|
|
46,83%
|
|
|
|
|
|
|
|
18,09%
|
|
|
|
90,90%
|
|
93,35%
|
84,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
161K
|
€
154K
|
€
322K
|
€
257K
|
€
158K
|
€
82K
|
€
74K
|
€
143K
|
€
80K
|
€
67K
|
€
131K
|
€
190K
|
€
174K
|
€
194K
|
€
171K
|
€
59K
|
€
56K
|
€
56K
|
€
53K
|
|
|
€
193K
|
€
161K
|
€
154K
|
€
321K
|
€
163K
|
€
64K
|
€
-13K
|
€
-21K
|
€
49K
|
€
22K
|
€
-23K
|
€
36K
|
€
62K
|
€
16K
|
€
152K
|
€
131K
|
€
-11K
|
€
-2K
|
€
760
|
€
-2K
|
|
|
€
105K
|
€
78K
|
€
88K
|
€
191K
|
€
114K
|
€
49K
|
€
-14K
|
€
-23K
|
€
41K
|
€
21K
|
€
-33K
|
€
21K
|
€
55K
|
€
9K
|
€
140K
|
€
132K
|
€
7K
|
€
7K
|
€
11K
|
€
11K
|
|
|
€
0
|
€
0
|
€
0
|
€
2K
|
|
-
|
-
|
-
|
€
328K
|
€
140K
|
€
4K
|
€
1K
|
€
2K
|
€
421K
|
€
51K
|
€
27K
|
€
103K
|
€
27K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
152K
|
€
158K
|
€
165K
|
€
352K
|
€
172K
|
€
108K
|
€
155K
|
€
201K
|
€
249K
|
€
174K
|
€
140K
|
€
80K
|
€
25K
|
€
216K
|
€
162K
|
€
38K
|
€
25K
|
€
20K
|
€
18K
|
|
|
€
105K
|
€
78K
|
€
88K
|
€
191K
|
€
208K
|
€
143K
|
€
80K
|
€
71K
|
€
136K
|
€
79K
|
€
57K
|
€
116K
|
€
183K
|
€
167K
|
€
177K
|
€
158K
|
€
63K
|
€
66K
|
€
66K
|
€
52K
|
|
|
€
-464K
|
€
-406K
|
€
-370K
|
€
-344K
|
€
339K
|
€
100K
|
€
38K
|
€
8K
|
€
-407
|
€
36K
|
€
97K
|
€
44K
|
€
-70K
|
€
-202K
|
€
52K
|
€
51K
|
€
20K
|
€
60K
|
€
35K
|
€
628
|
|
|
0,21
|
0,30
|
0,36
|
0,36
|
8,34
|
2,39
|
1,47
|
1,05
|
1
|
1,13
|
1,67
|
1,25
|
0,69
|
0,33
|
1,25
|
1,39
|
1,48
|
4,21
|
3,53
|
1,02
|
|
|
0,23
|
0,34
|
0,39
|
0,38
|
8,34
|
2,39
|
1,47
|
1,05
|
1
|
1,13
|
1,67
|
-1,81
|
0,69
|
0,33
|
1,25
|
1,39
|
1,48
|
4,21
|
3,53
|
1,02
|
|
|
0,22
|
0,32
|
0,37
|
0,37
|
8,34
|
2,82
|
1,47
|
1,05
|
1
|
1,13
|
1,67
|
8,02
|
0,69
|
0,33
|
1,25
|
1,39
|
1,48
|
4,21
|
3,53
|
1,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,62M
|
€
1,67M
|
€
1,71M
|
€
1,70M
|
€
385K
|
€
297K
|
€
308K
|
€
467K
|
€
598K
|
€
449K
|
€
303K
|
€
370K
|
€
398K
|
€
465K
|
€
364K
|
€
278K
|
€
171K
|
€
155K
|
€
156K
|
€
192K
|
|
|
€
873K
|
€
980K
|
€
1,09M
|
€
1,17M
|
€
46K
|
€
72K
|
€
132K
|
€
277K
|
€
384K
|
€
270K
|
€
145K
|
€
179K
|
€
228K
|
€
300K
|
€
207K
|
€
131K
|
€
42K
|
€
19K
|
€
14K
|
€
47K
|
|
|
€
561K
|
€
547K
|
€
550K
|
€
530K
|
€
46K
|
€
72K
|
€
82K
|
€
177K
|
€
222K
|
€
270K
|
€
145K
|
€
28K
|
€
228K
|
€
300K
|
€
207K
|
€
131K
|
€
42K
|
€
19K
|
€
14K
|
€
29K
|
|
|
€
286K
|
€
400K
|
€
514K
|
€
629K
|
|
|
€
50K
|
€
100K
|
€
163K
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
|
|
46,24%
|
41,51%
|
36,21%
|
31,20%
|
88,01%
|
75,76%
|
57,09%
|
40,68%
|
35,69%
|
39,94%
|
52,19%
|
51,66%
|
42,76%
|
35,50%
|
42,97%
|
53,01%
|
75,46%
|
87,90%
|
91,17%
|
75,45%
|
|
|
0,38
|
0,58
|
0,83
|
1,19
|
|
|
0,28
|
0,53
|
0,76
|
|
|
|
|
|
|
|
|
|
|
0,12
|
|
|
4,52
|
6,07
|
7,04
|
3,63
|
0,18
|
0,46
|
1,62
|
3,75
|
2,69
|
3,38
|
2,16
|
1,37
|
1,20
|
1,72
|
1,07
|
0,76
|
0,72
|
0,34
|
0,25
|
0,88
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,04%
|
11,25%
|
14,30%
|
36,09%
|
61,33%
|
63,54%
|
45,64%
|
37,42%
|
63,73%
|
44,31%
|
36,17%
|
60,72%
|
107,68%
|
101,12%
|
113,02%
|
106,98%
|
48,93%
|
48,29%
|
46,17%
|
35,89%
|
|
|
13,98%
|
11,18%
|
14,22%
|
36,02%
|
33,70%
|
21,88%
|
-8,20%
|
-12,33%
|
19,43%
|
11,84%
|
-20,71%
|
10,91%
|
32,34%
|
5,31%
|
85,67%
|
80,29%
|
-5,35%
|
5,44%
|
7,57%
|
-2,01%
|
|
|
6,46
|
4,64
|
5,15
|
11,24
|
29,66
|
16,58
|
-4,68
|
-5,02
|
6,94
|
4,73
|
-10,81
|
5,64
|
13,83
|
1,89
|
36,81
|
42,56
|
-4,04
|
4,79
|
6,91
|
-1,51
|
|
|
13,98
|
11,18
|
14,22
|
36,02
|
33,70
|
21,88
|
-8,20
|
-12,33
|
19,43
|
11,84
|
-20,71
|
10,91
|
32,34
|
5,31
|
85,67
|
80,29
|
-5,35
|
5,44
|
7,57
|
-2,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,57
|
52,32
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,57
|
52,32
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|