AL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
981
|
€
870
|
€
858
|
€
811
|
€
211
|
€
1K
|
€
1K
|
€
27K
|
€
-4K
|
|
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
340
|
€
233
|
€
216
|
€
242
|
€
-350
|
€
485
|
€
465
|
€
911
|
€
-7K
|
|
|
€
165K
|
€
174K
|
€
178K
|
€
182K
|
€
186K
|
€
189K
|
€
192K
|
€
195K
|
€
197K
|
€
201K
|
€
201K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
200K
|
€
199K
|
€
198K
|
|
|
€
7K
|
€
7K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
545
|
€
433
|
€
422
|
€
375
|
€
-238
|
€
595
|
€
579
|
€
239
|
€
-4K
|
|
|
€
-7K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
545
|
€
433
|
€
422
|
€
375
|
€
-238
|
€
595
|
€
579
|
€
239
|
€
-7K
|
|
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
340
|
€
233
|
€
216
|
€
242
|
€
-350
|
€
485
|
€
465
|
€
911
|
€
-7K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
288
|
€
2K
|
€
2K
|
€
829
|
€
980
|
€
2K
|
€
289
|
€
3K
|
€
5K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
2K
|
|
|
€
-8K
|
€
-5K
|
€
-4K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-4K
|
€
340
|
€
233
|
€
216
|
€
242
|
€
-350
|
€
485
|
€
465
|
€
911
|
€
-5K
|
|
|
|
€
-23K
|
€
-19K
|
€
-14K
|
€
-11K
|
€
-8K
|
€
-5K
|
€
-2K
|
€
381
|
€
4K
|
€
4K
|
€
4K
|
|
€
3K
|
€
3K
|
|
|
|
|
|
|
0,08
|
0,10
|
0,11
|
0,07
|
0,11
|
0,27
|
0,14
|
1,15
|
8,20
|
13,66
|
15,71
|
|
5,17
|
13,54
|
|
|
|
|
|
|
0,08
|
0,10
|
0,11
|
0,07
|
0,11
|
0,27
|
0,14
|
1,15
|
18,03
|
13,66
|
-80,59
|
|
5,17
|
13,54
|
|
|
|
|
|
|
0,08
|
0,10
|
0,11
|
0,07
|
0,11
|
0,27
|
0,14
|
1,15
|
11,27
|
13,66
|
39,04
|
|
5,17
|
13,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
199K
|
€
199K
|
€
199K
|
€
198K
|
€
198K
|
€
199K
|
€
197K
|
€
200K
|
€
202K
|
€
201K
|
€
201K
|
€
200K
|
€
201K
|
€
201K
|
€
200K
|
€
199K
|
€
198K
|
|
|
€
31K
|
€
25K
|
€
21K
|
€
16K
|
€
12K
|
€
9K
|
€
7K
|
€
2K
|
€
2K
|
€
571
|
€
298
|
€
240
|
|
€
739
|
€
273
|
|
|
|
|
|
€
31K
|
€
25K
|
€
21K
|
€
16K
|
€
12K
|
€
9K
|
€
7K
|
€
2K
|
€
2K
|
€
415
|
€
298
|
€
97
|
|
€
739
|
€
273
|
|
|
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,01%
|
87,30%
|
89,61%
|
91,84%
|
93,90%
|
95,39%
|
96,59%
|
98,93%
|
98,76%
|
99,72%
|
99,85%
|
99,88%
|
100,00%
|
99,63%
|
99,86%
|
100,00%
|
100,00%
|
100,00%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,05
|
0,69
|
0,57
|
|
|
0,46
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5,06%
|
-2,62%
|
-2,35%
|
-1,73%
|
-1,67%
|
-1,69%
|
-1,63%
|
-1,13%
|
-1,89%
|
0,17%
|
0,12%
|
0,11%
|
0,12%
|
-0,17%
|
0,24%
|
0,23%
|
0,46%
|
-2,27%
|
|
|
-5,06%
|
-2,62%
|
-2,35%
|
-1,73%
|
-1,67%
|
-1,69%
|
-1,63%
|
-1,13%
|
-1,89%
|
0,17%
|
0,12%
|
0,11%
|
0,12%
|
-0,17%
|
0,24%
|
0,23%
|
0,46%
|
-3,30%
|
|
|
-4,25
|
-2,28
|
-2,10
|
-1,59
|
-1,57
|
-1,61
|
-1,57
|
-1,12
|
-1,87
|
0,17
|
0,12
|
0,11
|
0,12
|
-0,17
|
0,24
|
0,23
|
0,46
|
-3,30
|
|
|
-5,06
|
-2,62
|
-2,35
|
-1,73
|
-1,67
|
-1,69
|
-1,63
|
-1,13
|
-1,89
|
0,17
|
0,12
|
0,11
|
0,12
|
-0,17
|
0,24
|
0,23
|
0,46
|
-3,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|