A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
153K
|
€
-105K
|
€
-255K
|
€
33K
|
€
-25K
|
|
|
€
39K
|
€
-176K
|
€
-313K
|
€
-1K
|
€
-56K
|
|
|
€
182K
|
€
10K
|
€
-143K
|
€
170K
|
€
64K
|
|
|
€
118K
|
€
349
|
-
|
€
31K
|
€
2K
|
|
|
€
19K
|
|
|
|
€
63
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
-106K
|
€
-265K
|
€
32K
|
€
-26K
|
|
|
€
52K
|
€
-159K
|
€
-296K
|
€
4K
|
€
-53K
|
|
|
€
39K
|
€
-176K
|
€
-313K
|
€
-1K
|
€
-56K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
178K
|
€
33K
|
€
29K
|
€
75K
|
€
8K
|
|
|
€
125K
|
€
-124K
|
€
-282K
|
€
27K
|
€
-29K
|
|
|
€
-192K
|
€
83K
|
€
-144K
|
€
200K
|
€
-13K
|
|
|
0,63
|
1,34
|
0,73
|
1,45
|
0,77
|
|
|
0,64
|
1,34
|
0,73
|
2,80
|
0,77
|
|
|
0,63
|
1,34
|
0,73
|
1,91
|
0,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
698K
|
€
547K
|
€
630K
|
€
866K
|
€
203K
|
|
|
€
516K
|
€
537K
|
€
773K
|
€
696K
|
€
138K
|
|
|
€
512K
|
€
242K
|
€
525K
|
€
340K
|
€
58K
|
|
|
-
|
€
295K
|
€
248K
|
€
248K
|
€
80K
|
|
|
26,10%
|
1,74%
|
-22,67%
|
19,67%
|
31,79%
|
|
|
0
|
30,93
|
-1,73
|
1,45
|
1,24
|
|
|
3,72
|
|
|
21,65
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,75%
|
-1 298,14%
|
197,58%
|
15,99%
|
-45,00%
|
|
|
21,23%
|
-1 850,17%
|
219,28%
|
-0,73%
|
-87,24%
|
|
|
5,54
|
-32,26
|
-49,72
|
-0,14
|
-27,74
|
|
|
21,23
|
-1 850,17
|
219,28
|
-0,73
|
-87,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
0,60
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|