A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
-47
|
€
3K
|
€
-1K
|
|
€
38K
|
€
-4K
|
€
-2K
|
€
-8K
|
€
28K
|
€
-180K
|
€
13K
|
€
39K
|
€
108K
|
€
87K
|
€
127K
|
|
|
€
245K
|
€
-429
|
€
2K
|
€
-9K
|
€
-1K
|
€
61K
|
€
169K
|
€
-4K
|
€
34K
|
€
13K
|
€
-241K
|
€
-75K
|
€
-77K
|
€
-81K
|
€
-70K
|
€
-12K
|
|
|
€
3K
|
€
-242K
|
€
-241K
|
€
-243K
|
€
-233K
|
€
-232K
|
€
-294K
|
€
-463K
|
€
-459K
|
€
-493K
|
€
-506K
|
€
-265K
|
€
-190K
|
€
-113K
|
€
-32K
|
€
38K
|
|
|
€
231K
|
-
|
€
1K
|
-
|
-
|
€
27K
|
-
|
-
|
-
|
€
19K
|
-
|
€
9K
|
€
30K
|
€
85K
|
€
57K
|
€
95K
|
|
|
|
|
|
|
€
6K
|
€
3K
|
|
€
0
|
|
€
807
|
€
0
|
|
|
|
|
€
8K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
245K
|
€
-389
|
€
2K
|
€
-8K
|
€
-378
|
€
38K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
27K
|
€
-185K
|
€
12K
|
€
38K
|
€
107K
|
€
72K
|
€
126K
|
|
|
€
245K
|
€
-389
|
€
2K
|
€
-9K
|
€
-378
|
€
38K
|
€
-5K
|
€
-3K
|
€
-11K
|
€
17K
|
€
-236K
|
€
-91K
|
€
-85K
|
€
-63K
|
€
-54K
|
€
17K
|
|
|
€
245K
|
€
-429
|
€
2K
|
€
-9K
|
€
-1K
|
€
61K
|
€
169K
|
€
-4K
|
€
34K
|
€
13K
|
€
-241K
|
€
-75K
|
€
-77K
|
€
-81K
|
€
-70K
|
€
-12K
|
|
|
|
|
€
-3K
|
|
|
|
|
|
|
€
0
|
-
|
-
|
€
-12K
|
€
-15K
|
€
171K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
5K
|
€
120
|
€
7K
|
€
321
|
€
91
|
€
576
|
€
197
|
€
477
|
€
166
|
€
485
|
€
942
|
€
3K
|
€
65
|
€
27K
|
|
|
€
245K
|
€
-429
|
€
2K
|
€
-8K
|
€
-1K
|
€
61K
|
€
170K
|
€
-4K
|
€
34K
|
€
23K
|
€
-189K
|
€
28K
|
€
46K
|
€
89K
|
€
56K
|
€
96K
|
|
|
€
3K
|
€
-62K
|
€
-62K
|
€
-67K
|
€
-54K
|
€
-53K
|
€
-84K
|
€
-93K
|
€
-89K
|
€
-123K
|
€
-146K
|
€
43K
|
€
15K
|
€
-37K
|
€
-78K
|
€
37K
|
|
|
|
0.06
|
0.35
|
0.30
|
0.40
|
0.36
|
0.27
|
0.26
|
0.45
|
0.34
|
0.32
|
1.24
|
1.09
|
0.80
|
0.62
|
1.40
|
|
|
|
0.06
|
0.35
|
0.30
|
0.40
|
0.36
|
0.27
|
0.26
|
0.45
|
0.34
|
0.32
|
1.24
|
1.09
|
0.80
|
0.62
|
1.43
|
|
|
|
0.06
|
0.35
|
0.30
|
0.40
|
0.36
|
0.27
|
0.26
|
0.45
|
0.34
|
0.32
|
1.24
|
1.09
|
0.80
|
0.62
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
34K
|
€
32K
|
€
36K
|
€
29K
|
€
32K
|
€
32K
|
€
73K
|
€
65K
|
€
81K
|
€
288K
|
€
348K
|
€
448K
|
€
571K
|
€
530K
|
|
|
-
|
€
245K
|
€
275K
|
€
275K
|
€
269K
|
€
262K
|
€
325K
|
€
495K
|
€
532K
|
€
558K
|
€
586K
|
€
552K
|
€
538K
|
€
561K
|
€
603K
|
€
492K
|
|
|
-
|
€
66K
|
€
96K
|
€
96K
|
€
90K
|
€
82K
|
€
115K
|
€
125K
|
€
162K
|
€
188K
|
€
216K
|
€
182K
|
€
168K
|
€
185K
|
€
205K
|
€
92K
|
|
|
-
|
€
179K
|
€
179K
|
€
179K
|
€
179K
|
€
179K
|
€
210K
|
€
370K
|
€
370K
|
€
370K
|
€
370K
|
€
370K
|
€
370K
|
€
376K
|
€
399K
|
€
399K
|
|
|
100%
|
-6620.04%
|
-710.28%
|
-751.89%
|
-654.95%
|
-791.31%
|
-927.46%
|
-1443.25%
|
-631.2%
|
-758.99%
|
-626.66%
|
-92.03%
|
-54.66%
|
-25.21%
|
-5.6%
|
7.09%
|
|
|
0.00
|
-0.74
|
-0.74
|
-0.74
|
-0.77
|
-0.77
|
-0.72
|
-0.80
|
-0.81
|
-0.75
|
-0.73
|
-1.40
|
-1.95
|
-3.33
|
-12.46
|
10.62
|
|
|
0.00
|
|
160.46
|
|
|
6.95
|
|
|
|
20.79
|
|
47.03
|
14.17
|
5.24
|
8.44
|
3.90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8036.02%
|
0.18%
|
-0.67%
|
3.46%
|
0.55%
|
-26.42%
|
-57.75%
|
0.78%
|
-7.42%
|
-4.67%
|
37.47%
|
-10.61%
|
-24.36%
|
-78.59%
|
-176.44%
|
256.08%
|
|
|
8036.02%
|
0.18%
|
-0.67%
|
3.84%
|
0.55%
|
-26.42%
|
-57.58%
|
0.78%
|
-7.37%
|
-2.59%
|
47.63%
|
28.26%
|
40.5%
|
71.71%
|
217.38%
|
-33.2%
|
|
|
8,036.02
|
-11.74
|
4.78
|
-28.89
|
-3.58
|
209.10
|
534.02
|
-11.25
|
46.54
|
19.69
|
-298.50
|
-26.01
|
-22.14
|
-18.08
|
-12.17
|
-2.35
|
|
|
8,036.02
|
0.18
|
-0.67
|
3.84
|
0.55
|
-26.42
|
-57.58
|
0.78
|
-7.37
|
-2.59
|
47.63
|
28.26
|
40.50
|
71.71
|
217.38
|
-33.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|