A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
264K
|
€
286K
|
€
262K
|
€
262K
|
€
154K
|
€
9K
|
€
10K
|
€
9K
|
€
8K
|
€
5K
|
€
5K
|
€
-2K
|
€
-803
|
€
2K
|
€
16K
|
€
19K
|
€
-5K
|
€
22K
|
€
22K
|
|
|
€
171K
|
€
235K
|
€
145K
|
€
136K
|
€
94K
|
€
-14K
|
€
-13K
|
€
-15K
|
€
-14K
|
€
-15K
|
€
-17K
|
€
182K
|
€
-22K
|
€
79K
|
€
3K
|
€
7K
|
€
-18K
|
€
9K
|
€
3K
|
|
|
€
1.01M
|
€
837K
|
€
601K
|
€
456K
|
€
320K
|
€
226K
|
€
239K
|
€
252K
|
€
267K
|
€
281K
|
€
296K
|
€
313K
|
€
131K
|
€
153K
|
€
74K
|
€
71K
|
€
64K
|
€
243K
|
€
287K
|
|
|
€
326K
|
€
343K
|
€
287K
|
€
266K
|
€
174K
|
€
15K
|
€
17K
|
€
17K
|
€
18K
|
€
15K
|
€
17K
|
€
17K
|
€
5K
|
€
8K
|
€
17K
|
€
17K
|
€
3K
|
€
29K
|
€
31K
|
|
|
€
7K
|
€
25K
|
€
19K
|
€
23K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
280K
|
€
259K
|
€
259K
|
€
150K
|
€
7K
|
€
8K
|
€
7K
|
€
6K
|
€
3K
|
€
3K
|
€
-4K
|
€
-3K
|
€
-467
|
€
14K
|
€
17K
|
€
-9K
|
€
18K
|
€
18K
|
|
|
€
209K
|
€
233K
|
€
218K
|
€
206K
|
€
118K
|
€
-13K
|
€
-12K
|
€
-14K
|
€
-15K
|
€
-18K
|
€
-21K
|
€
-17K
|
€
-22K
|
€
-15K
|
€
3K
|
€
7K
|
€
-19K
|
€
5K
|
€
5K
|
|
|
€
186K
|
€
250K
|
€
158K
|
€
149K
|
€
107K
|
€
-963
|
€
-214
|
€
-2K
|
€
-3K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-19K
|
€
-11K
|
€
3K
|
€
7K
|
€
-18K
|
€
9K
|
€
30K
|
|
|
€
2K
|
€
6K
|
€
78K
|
€
476K
|
€
69K
|
€
4K
|
€
0
|
€
0
|
€
2K
|
€
60K
|
€
207K
|
€
-19K
|
€
158K
|
€
116K
|
€
5K
|
€
8K
|
€
-51K
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
314K
|
€
247K
|
€
71K
|
€
624
|
€
110K
|
€
72K
|
€
93K
|
€
88K
|
€
85K
|
€
85K
|
€
145K
|
€
331K
|
€
2K
|
€
49K
|
€
25K
|
€
18K
|
€
11K
|
€
4K
|
€
8K
|
|
|
€
219K
|
€
283K
|
€
187K
|
€
189K
|
€
125K
|
€
6K
|
€
8K
|
€
6K
|
€
8K
|
€
6K
|
€
7K
|
€
195K
|
€
-2K
|
€
93K
|
€
14K
|
€
16K
|
€
-8K
|
€
22K
|
€
16K
|
|
|
€
330K
|
€
230K
|
€
34K
|
€
-64K
|
€
58K
|
€
13K
|
€
20K
|
€
22K
|
€
25K
|
€
-7K
|
€
58K
|
€
270K
|
€
-36K
|
€
35K
|
€
11K
|
€
3K
|
€
-6K
|
€
113K
|
€
219K
|
|
|
11.47
|
4.52
|
1.44
|
0.34
|
1.72
|
1.21
|
1.28
|
1.33
|
1.42
|
0.93
|
1.67
|
5.40
|
0.06
|
3.52
|
1.81
|
1.20
|
0.69
|
54.77
|
12.08
|
|
|
41.54
|
6.93
|
2.20
|
0.41
|
2.11
|
1.52
|
1.46
|
1.47
|
1.49
|
0.93
|
1.67
|
5.40
|
0.06
|
4.83
|
1.81
|
1.20
|
0.69
|
54.77
|
12.08
|
|
|
17.98
|
5.47
|
1.74
|
0.37
|
1.89
|
1.35
|
1.36
|
1.40
|
1.46
|
0.93
|
1.67
|
5.40
|
0.06
|
4.07
|
1.81
|
1.20
|
0.69
|
54.77
|
12.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.19M
|
€
1.17M
|
€
1.02M
|
€
908K
|
€
593K
|
€
487K
|
€
523K
|
€
540K
|
€
558K
|
€
577K
|
€
598K
|
€
602K
|
€
305K
|
€
213K
|
€
88K
|
€
86K
|
€
82K
|
€
245K
|
€
383K
|
|
|
€
82K
|
€
229K
|
€
316K
|
€
344K
|
€
161K
|
€
146K
|
€
166K
|
€
167K
|
€
167K
|
€
166K
|
€
167K
|
€
147K
|
€
130K
|
€
14K
|
€
14K
|
€
15K
|
€
18K
|
€
2K
|
€
95K
|
|
|
€
20K
|
€
54K
|
€
64K
|
€
88K
|
€
74K
|
€
53K
|
€
68K
|
€
63K
|
€
59K
|
€
92K
|
€
87K
|
€
61K
|
€
38K
|
€
12K
|
€
14K
|
€
15K
|
€
18K
|
€
2K
|
€
20K
|
|
|
€
50K
|
€
163K
|
€
239K
|
€
247K
|
€
80K
|
€
87K
|
€
94K
|
€
100K
|
€
106K
|
€
74K
|
€
80K
|
€
86K
|
€
92K
|
|
|
|
|
|
€
75K
|
|
|
85.03%
|
71.77%
|
58.79%
|
50.2%
|
53.93%
|
46.37%
|
45.73%
|
46.72%
|
47.85%
|
48.71%
|
49.49%
|
52.05%
|
42.92%
|
71.89%
|
84.1%
|
82.23%
|
78.05%
|
99.14%
|
75.14%
|
|
|
0.05
|
0.20
|
0.40
|
0.54
|
0.25
|
0.38
|
0.39
|
0.40
|
0.40
|
0.27
|
0.27
|
0.27
|
0.70
|
|
|
|
|
|
0.26
|
|
|
0.32
|
0.82
|
1.22
|
1.33
|
1.08
|
22.13
|
19.95
|
23.54
|
26.28
|
49.64
|
50.96
|
|
|
|
1.02
|
0.93
|
|
0.12
|
5.37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21.75%
|
33.79%
|
31.05%
|
41.49%
|
39.21%
|
2.76%
|
3.23%
|
2.49%
|
2.87%
|
2.24%
|
2.48%
|
62.19%
|
-1.86%
|
60.77%
|
18.61%
|
23.2%
|
-12.83%
|
9%
|
5.62%
|
|
|
16.99%
|
28.14%
|
24.17%
|
29.91%
|
29.39%
|
-6.03%
|
-5.37%
|
-5.94%
|
-5.2%
|
-5.37%
|
-5.86%
|
58.2%
|
-16.77%
|
51.52%
|
4.43%
|
9.42%
|
-27.99%
|
3.59%
|
1.05%
|
|
|
14.45
|
20.19
|
14.21
|
15.01
|
15.85
|
-2.79
|
-2.46
|
-2.77
|
-2.49
|
-2.61
|
-2.90
|
30.29
|
-7.20
|
37.04
|
3.72
|
7.74
|
-21.84
|
3.56
|
0.79
|
|
|
16.99
|
28.14
|
24.17
|
29.91
|
29.39
|
-6.03
|
-5.37
|
-5.94
|
-5.20
|
-5.37
|
-5.86
|
58.20
|
-16.77
|
51.52
|
4.43
|
9.42
|
-27.99
|
3.59
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|