A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
242K
|
€
210K
|
€
286K
|
€
1,43M
|
€
203K
|
€
242K
|
€
366K
|
€
368K
|
€
332K
|
€
354K
|
€
317K
|
€
357K
|
€
246K
|
€
319K
|
€
306K
|
€
182K
|
€
247K
|
€
309K
|
€
207K
|
|
|
€
42K
|
€
49K
|
€
48K
|
€
86K
|
€
857K
|
€
4K
|
€
13K
|
€
66K
|
€
68K
|
€
41K
|
€
33K
|
€
13K
|
€
36K
|
€
38K
|
€
110K
|
€
20K
|
€
-44K
|
€
53K
|
€
98K
|
€
49K
|
|
|
€
1,34M
|
€
1,29M
|
€
1,46M
|
€
1,41M
|
€
1,33M
|
€
993K
|
€
989K
|
€
976K
|
€
911K
|
€
843K
|
€
802K
|
€
768K
|
€
755K
|
€
778K
|
€
740K
|
€
630K
|
€
448K
|
€
492K
|
€
439K
|
€
337K
|
|
|
€
169K
|
€
190K
|
€
176K
|
€
251K
|
€
1,49M
|
€
146K
|
€
139K
|
€
249K
|
€
243K
|
€
216K
|
€
234K
|
€
216K
|
€
243K
|
€
183K
|
€
288K
|
€
202K
|
€
142K
|
€
178K
|
€
263K
|
€
166K
|
|
|
€
4K
|
€
18K
|
€
10K
|
€
11K
|
€
110K
|
€
17K
|
€
21K
|
€
28K
|
€
36K
|
€
56K
|
€
31K
|
|
€
24K
|
€
916
|
€
57K
|
€
1K
|
€
1K
|
|
€
2K
|
€
20K
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
5K
|
€
3K
|
€
7K
|
€
12K
|
€
10K
|
€
12K
|
€
11K
|
€
6K
|
€
5K
|
€
10K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
€
600
|
|
|
|
|
|
|
|
|
|
€
580K
|
|
|
|
|
|
|
|
|
|
|
|
1,26%
|
|
|
|
|
|
|
|
|
|
1 622,41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
106K
|
€
130K
|
€
108K
|
€
186K
|
€
1,33M
|
€
100K
|
€
93K
|
€
222K
|
€
238K
|
€
211K
|
€
234K
|
€
218K
|
€
259K
|
€
192K
|
€
285K
|
€
221K
|
€
179K
|
€
210K
|
€
309K
|
€
207K
|
|
|
€
47K
|
€
69K
|
€
44K
|
€
112K
|
€
1,25M
|
€
6K
|
€
21K
|
€
95K
|
€
113K
|
€
67K
|
€
86K
|
€
51K
|
€
90K
|
€
46K
|
€
175K
|
€
108K
|
€
44K
|
€
90K
|
€
189K
|
€
107K
|
|
|
€
42K
|
€
49K
|
€
48K
|
€
86K
|
€
857K
|
€
4K
|
€
13K
|
€
66K
|
€
68K
|
€
41K
|
€
33K
|
€
13K
|
€
36K
|
€
38K
|
€
110K
|
€
20K
|
€
-44K
|
€
53K
|
€
98K
|
€
49K
|
|
|
€
11K
|
€
114K
|
€
23K
|
€
22K
|
€
-58K
|
€
65K
|
€
99K
|
€
32K
|
€
25K
|
€
46K
|
€
-18K
|
€
40K
|
€
126K
|
€
526K
|
€
7K
|
€
25K
|
€
304K
|
€
40K
|
€
195K
|
€
371
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
685K
|
€
567K
|
€
648K
|
€
589K
|
€
633K
|
€
198K
|
€
248K
|
€
64K
|
€
70K
|
€
72K
|
€
106K
|
€
25K
|
€
33K
|
€
36K
|
€
61K
|
€
21K
|
€
81K
|
€
36K
|
€
43K
|
€
25K
|
|
|
€
101K
|
€
111K
|
€
111K
|
€
160K
|
€
937K
|
€
98K
|
€
84K
|
€
192K
|
€
194K
|
€
185K
|
€
181K
|
€
180K
|
€
205K
|
€
183K
|
€
220K
|
€
133K
|
€
90K
|
€
210K
|
€
218K
|
€
149K
|
|
|
€
590K
|
€
512K
|
€
737K
|
€
654K
|
€
507K
|
€
273K
|
€
256K
|
€
63K
|
€
-7K
|
€
-76K
|
€
-86K
|
€
-161K
|
€
-520K
|
€
-458K
|
€
-263K
|
€
-314K
|
€
-360K
|
€
-234K
|
€
-322K
|
€
-330K
|
|
|
4,48
|
3,19
|
25,99
|
20,73
|
2,97
|
7
|
3,11
|
1,52
|
0,97
|
0,73
|
0,75
|
0,55
|
0,26
|
0,43
|
0,55
|
0,39
|
0,45
|
0,39
|
0,48
|
0,34
|
|
|
4,07
|
2,90
|
22,56
|
17,78
|
2,72
|
4,90
|
2,07
|
0,89
|
0,58
|
0,39
|
0,48
|
0,25
|
0,15
|
0,43
|
0,68
|
0,48
|
0,49
|
0,30
|
0,43
|
0,28
|
|
|
4,48
|
3,20
|
25,99
|
20,73
|
2,97
|
7
|
3,11
|
1,52
|
0,97
|
0,73
|
0,75
|
0,55
|
0,26
|
0,48
|
0,63
|
0,46
|
0,49
|
0,39
|
0,48
|
0,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,51M
|
€
1,55M
|
€
1,52M
|
€
1,48M
|
€
1,61M
|
€
1,30M
|
€
1,39M
|
€
1,17M
|
€
1,30M
|
€
1,39M
|
€
1,54M
|
€
1,66M
|
€
1,75M
|
€
1,96M
|
€
1,55M
|
€
1,54M
|
€
1,72M
|
€
1,40M
|
€
1,63M
|
€
1,43M
|
|
|
€
179K
|
€
255K
|
€
57K
|
€
66K
|
€
281K
|
€
309K
|
€
399K
|
€
192K
|
€
394K
|
€
544K
|
€
736K
|
€
890K
|
€
995K
|
€
1,18M
|
€
807K
|
€
907K
|
€
1,20M
|
€
819K
|
€
1,14M
|
€
1,09M
|
|
|
€
170K
|
€
233K
|
€
29K
|
€
33K
|
€
257K
|
€
46K
|
€
121K
|
€
121K
|
€
233K
|
€
283K
|
€
346K
|
€
361K
|
€
701K
|
€
732K
|
€
503K
|
€
441K
|
€
605K
|
€
384K
|
€
617K
|
€
501K
|
|
|
€
10K
|
€
21K
|
€
27K
|
€
33K
|
€
24K
|
€
263K
|
€
279K
|
€
71K
|
€
161K
|
€
261K
|
€
390K
|
€
529K
|
€
294K
|
€
377K
|
€
229K
|
€
391K
|
€
541K
|
€
435K
|
€
518K
|
€
590K
|
|
|
88,17%
|
83,56%
|
96,27%
|
95,56%
|
82,54%
|
76,29%
|
71,23%
|
83,57%
|
69,78%
|
60,78%
|
52,12%
|
46,32%
|
43,16%
|
39,64%
|
47,82%
|
40,98%
|
26,01%
|
35,07%
|
26,93%
|
23,60%
|
|
|
0,01
|
0,02
|
0,02
|
0,02
|
0,02
|
0,27
|
0,28
|
0,07
|
0,18
|
0,31
|
0,49
|
0,69
|
0,39
|
0,48
|
0,31
|
0,62
|
1,21
|
0,88
|
1,18
|
1,75
|
|
|
1,68
|
1,95
|
0,52
|
0,35
|
0,21
|
3,09
|
4,31
|
0,87
|
1,66
|
2,58
|
3,14
|
4,09
|
3,85
|
6,18
|
2,83
|
4,11
|
6,71
|
3,90
|
3,68
|
5,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,58%
|
8,56%
|
7,63%
|
11,32%
|
70,59%
|
9,86%
|
8,53%
|
19,69%
|
21,25%
|
21,97%
|
22,62%
|
23,36%
|
27,07%
|
23,58%
|
29,78%
|
21,10%
|
20,20%
|
42,74%
|
49,63%
|
44,18%
|
|
|
3,12%
|
3,80%
|
3,27%
|
6,05%
|
64,50%
|
0,43%
|
1,31%
|
6,72%
|
7,46%
|
4,88%
|
4,15%
|
1,67%
|
4,73%
|
4,88%
|
14,84%
|
3,16%
|
-9,93%
|
10,84%
|
22,43%
|
14,60%
|
|
|
2,75
|
3,17
|
3,15
|
5,79
|
53,23
|
0,33
|
0,94
|
5,61
|
5,21
|
2,97
|
2,16
|
0,77
|
2,04
|
1,93
|
7,10
|
1,30
|
-2,58
|
3,80
|
6,04
|
3,45
|
|
|
3,12
|
3,80
|
3,27
|
6,05
|
64,50
|
0,43
|
1,31
|
6,72
|
7,46
|
4,88
|
4,15
|
1,67
|
4,73
|
4,88
|
14,84
|
3,16
|
-9,93
|
10,84
|
22,43
|
14,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
1,40
|
1,70
|
1,70
|
1,40
|
1,30
|
1,30
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
€
5K
|
€
7K
|
€
6K
|
€
9K
|
€
8K
|
€
4K
|
€
5K
|
€
10K
|
|
|
|
|
|
|
|