A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-4K
|
€
-565
|
€
-627
|
€
-578
|
€
-1K
|
€
-3K
|
€
54K
|
€
11K
|
€
18K
|
€
-8K
|
€
54K
|
€
129K
|
€
85K
|
€
124K
|
€
75K
|
€
128K
|
€
86K
|
€
63K
|
€
59K
|
|
|
€
-8K
|
€
-4K
|
€
-1K
|
€
5K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
18K
|
€
-22K
|
€
-18K
|
€
-6K
|
€
52K
|
€
13K
|
€
-54K
|
€
16K
|
€
-21K
|
€
23K
|
€
16K
|
€
608
|
€
6K
|
|
|
€
29K
|
€
37K
|
€
41K
|
€
42K
|
€
37K
|
€
44K
|
€
46K
|
€
52K
|
€
200K
|
€
72K
|
€
90K
|
€
96K
|
€
44K
|
€
31K
|
€
85K
|
€
68K
|
€
90K
|
€
67K
|
€
51K
|
€
50K
|
|
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
50K
|
€
14K
|
€
14K
|
€
4K
|
€
5K
|
€
35K
|
€
1K
|
€
33K
|
€
10K
|
€
58K
|
€
41K
|
€
20K
|
€
27K
|
|
|
|
|
|
|
€
34
|
|
€
80
|
€
33
|
|
€
183
|
€
5K
|
€
20K
|
|
€
282
|
€
1K
|
€
4K
|
€
23K
|
€
5K
|
€
10K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
10K
|
€
13K
|
€
9K
|
€
5K
|
€
3K
|
€
5K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-8K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
51K
|
€
7K
|
€
16K
|
€
-9K
|
€
-23K
|
€
35K
|
€
-21K
|
€
34K
|
€
7K
|
€
52K
|
€
37K
|
€
19K
|
€
31K
|
|
|
€
-8K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-4K
|
€
51K
|
€
-17K
|
€
-8K
|
€
-9K
|
€
-23K
|
€
12K
|
€
-54K
|
€
16K
|
€
-20K
|
€
25K
|
€
15K
|
€
-1K
|
€
5K
|
|
|
€
-8K
|
€
-4K
|
€
-1K
|
€
5K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
18K
|
€
-22K
|
€
-18K
|
€
-6K
|
€
52K
|
€
13K
|
€
-54K
|
€
16K
|
€
-21K
|
€
23K
|
€
16K
|
€
608
|
€
6K
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
€
-647K
|
€
2K
|
€
694K
|
|
|
€
3K
|
€
3K
|
€
73K
|
€
0
|
€
27K
|
€
49K
|
€
12K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
22K
|
€
33K
|
€
34K
|
€
22K
|
€
1K
|
€
9K
|
€
451
|
€
38K
|
€
9K
|
€
19K
|
€
5K
|
€
2K
|
€
7K
|
€
39K
|
|
€
31K
|
€
60K
|
€
38K
|
€
3K
|
|
|
€
-8K
|
€
-4K
|
€
-1K
|
€
5K
|
€
-7K
|
€
-2K
|
€
-5K
|
€
18K
|
€
3K
|
€
6K
|
€
-6K
|
€
52K
|
€
36K
|
€
-21K
|
€
34K
|
€
6K
|
€
50K
|
€
38K
|
€
21K
|
€
32K
|
|
|
€
29K
|
|
|
€
42K
|
€
6K
|
€
-11K
|
€
-10K
|
€
-4K
|
€
61K
|
€
-5K
|
€
89K
|
€
101K
|
€
-511
|
€
-29K
|
€
-5K
|
€
65K
|
€
79K
|
€
50K
|
€
25K
|
€
4K
|
|
|
4.86
|
|
|
778.17
|
1.27
|
0.52
|
0.52
|
0.86
|
3.01
|
0.88
|
17.96
|
4.03
|
0.99
|
0.79
|
0.96
|
2.28
|
2.17
|
2.28
|
1.55
|
1.05
|
|
|
4.86
|
|
|
633.30
|
0.94
|
0.14
|
0.47
|
0.86
|
3.01
|
0.24
|
6.99
|
4.03
|
0.79
|
0.71
|
0.84
|
1.75
|
1.60
|
2.05
|
1.55
|
1.05
|
|
|
4.86
|
|
|
778.17
|
1.27
|
0.52
|
0.52
|
0.86
|
3.01
|
0.88
|
17.96
|
4.03
|
0.99
|
0.79
|
0.96
|
2.28
|
2.17
|
2.28
|
1.55
|
1.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
37K
|
€
41K
|
€
43K
|
€
61K
|
€
68K
|
€
66K
|
€
82K
|
€
794K
|
€
707K
|
€
95K
|
€
134K
|
€
93K
|
€
184K
|
€
221K
|
€
154K
|
€
213K
|
€
156K
|
€
109K
|
€
120K
|
|
|
€
7K
|
|
|
€
54
|
€
23K
|
€
23K
|
€
20K
|
€
30K
|
€
593K
|
€
635K
|
€
5K
|
€
38K
|
€
49K
|
€
153K
|
€
136K
|
€
86K
|
€
123K
|
€
89K
|
€
58K
|
€
70K
|
|
|
€
7K
|
|
|
€
54
|
€
23K
|
€
23K
|
€
20K
|
€
30K
|
€
30K
|
€
42K
|
€
5K
|
€
33K
|
€
41K
|
€
137K
|
€
119K
|
€
51K
|
€
68K
|
€
39K
|
€
45K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
€
563K
|
€
593K
|
|
€
5K
|
€
8K
|
€
16K
|
€
16K
|
€
35K
|
€
55K
|
€
50K
|
€
12K
|
|
|
|
79.44%
|
100%
|
100%
|
99.87%
|
61.32%
|
65.55%
|
69.62%
|
63.14%
|
25.23%
|
10.2%
|
94.47%
|
71.55%
|
47.38%
|
16.92%
|
38.38%
|
44.37%
|
42.12%
|
42.82%
|
46.77%
|
41.75%
|
|
|
|
|
|
|
|
|
|
|
2.81
|
8.23
|
|
0.05
|
0.18
|
0.52
|
0.19
|
0.51
|
0.62
|
0.74
|
0.24
|
|
|
|
|
|
|
|
|
|
|
0.59
|
83.67
|
38.68
|
|
|
1.38
|
|
3.99
|
11.98
|
2.37
|
2.44
|
3.08
|
2.25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-27.92%
|
-12.02%
|
-2.64%
|
12.65%
|
-19.73%
|
-3.75%
|
-11.76%
|
34.15%
|
1.28%
|
8.75%
|
-6.91%
|
54.31%
|
81.84%
|
-66.18%
|
40.7%
|
8.96%
|
56.13%
|
56.42%
|
40.81%
|
63.5%
|
|
|
-27.92%
|
-12.02%
|
-2.64%
|
12.65%
|
-19.73%
|
-3.75%
|
-11.76%
|
34.15%
|
-10.84%
|
-24.65%
|
-6.91%
|
54.31%
|
29.18%
|
-172.24%
|
19.11%
|
-30.91%
|
25.68%
|
23.57%
|
1.19%
|
12.03%
|
|
|
-22.18
|
-12.02
|
-2.64
|
12.63
|
-12.10
|
-2.46
|
-8.19
|
21.56
|
-2.73
|
-2.51
|
-6.53
|
38.86
|
13.83
|
-29.14
|
7.34
|
-13.71
|
10.81
|
10.09
|
0.56
|
5.02
|
|
|
-27.92
|
-12.02
|
-2.64
|
12.65
|
-19.73
|
-3.75
|
-11.76
|
34.15
|
-10.84
|
-24.65
|
-6.91
|
54.31
|
29.18
|
-172.24
|
19.11
|
-30.91
|
25.68
|
23.57
|
1.19
|
12.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.80
|
2.00
|
2.40
|
2.30
|
2.00
|
2.00
|
|
1.40
|
1.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
1K
|
€
4K
|
€
6K
|
€
5K
|
|
€
2K
|
€
3K
|