A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-50K
|
€
-98K
|
€
27K
|
€
-20K
|
€
26K
|
€
480K
|
€
696K
|
€
-644
|
€
17K
|
€
8K
|
€
7K
|
€
-5K
|
€
7K
|
€
107K
|
€
-4K
|
€
435K
|
€
-89K
|
€
-4K
|
€
-160K
|
€
52K
|
|
|
€
-74K
|
€
-107K
|
€
14K
|
€
38K
|
€
-104K
|
€
325K
|
€
378K
|
€
-9K
|
€
4K
|
€
-680
|
€
-4K
|
€
-7K
|
€
-3K
|
€
60K
|
€
-73K
|
€
394K
|
€
-181K
|
€
-8K
|
€
-186K
|
€
23K
|
|
|
€
605K
|
€
679K
|
€
786K
|
€
772K
|
€
735K
|
€
839K
|
€
514K
|
€
136K
|
€
145K
|
€
142K
|
€
142K
|
€
146K
|
€
152K
|
€
155K
|
€
95K
|
€
167K
|
€
-227K
|
€
-47K
|
€
-39K
|
€
148K
|
|
|
€
30K
|
€
33K
|
€
61K
|
€
38K
|
€
59K
|
€
469K
|
€
593K
|
€
5K
|
€
8K
|
€
5K
|
€
5K
|
€
6K
|
€
7K
|
€
85K
|
€
3K
|
€
389K
|
-
|
-
|
-
|
€
60K
|
|
|
|
|
€
280K
|
€
315K
|
€
583K
|
€
712K
|
€
304K
|
|
|
|
|
|
|
|
€
5K
|
€
40K
|
|
|
€
64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
|
€
33K
|
|
€
8K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-53K
|
€
-99K
|
€
23K
|
€
-33K
|
€
23K
|
€
479K
|
€
685K
|
€
-9K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
83K
|
€
-60K
|
€
423K
|
€
-98K
|
€
-8K
|
€
-168K
|
€
40K
|
|
|
€
-61K
|
€
-108K
|
€
15K
|
€
-33K
|
€
23K
|
€
479K
|
€
685K
|
€
-9K
|
€
4K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-4K
|
€
83K
|
€
-61K
|
€
421K
|
€
-128K
|
€
-8K
|
€
-179K
|
€
30K
|
|
|
€
-74K
|
€
-107K
|
€
14K
|
€
38K
|
€
-104K
|
€
325K
|
€
378K
|
€
-9K
|
€
4K
|
€
-680
|
€
-4K
|
€
-7K
|
€
-3K
|
€
60K
|
€
-73K
|
€
394K
|
€
-181K
|
€
-8K
|
€
-186K
|
€
23K
|
|
|
€
0
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
-218K
|
-
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
60K
|
€
22K
|
€
461K
|
€
8K
|
€
20K
|
€
317K
|
€
116K
|
€
2K
|
€
240
|
€
96K
|
€
2K
|
€
105
|
|
|
|
€
24K
|
€
34K
|
|
€
362
|
€
21K
|
|
|
€
-65K
|
€
-99K
|
€
22K
|
€
38K
|
€
-104K
|
€
325K
|
€
378K
|
€
-9K
|
€
4K
|
€
-680
|
€
-4K
|
€
-7K
|
€
-3K
|
€
60K
|
€
-72K
|
€
396K
|
€
-150K
|
€
-8K
|
€
-176K
|
€
33K
|
|
|
€
595K
|
€
660K
|
€
761K
|
€
772K
|
€
735K
|
€
1.23M
|
€
906K
|
€
136K
|
€
145K
|
€
141K
|
€
142K
|
€
146K
|
€
199K
|
€
155K
|
€
95K
|
€
167K
|
€
-230K
|
€
-49K
|
€
-4K
|
€
-83K
|
|
|
2.45
|
3.15
|
2.15
|
3.09
|
1.97
|
1.71
|
1.40
|
1.04
|
1.05
|
1.08
|
1.20
|
1.56
|
1.97
|
1.60
|
1.21
|
1.51
|
0.80
|
0.90
|
0.93
|
0.38
|
|
|
0.16
|
0.16
|
0.76
|
0.03
|
0.03
|
0.49
|
0.07
|
0.03
|
0.02
|
0.09
|
0.08
|
0.04
|
0.04
|
0.22
|
0.17
|
0.25
|
0.20
|
0.27
|
0.93
|
0.38
|
|
|
2.45
|
3.15
|
2.15
|
3.09
|
1.97
|
1.71
|
1.40
|
1.04
|
1.05
|
1.08
|
1.20
|
1.56
|
1.97
|
1.60
|
1.21
|
1.51
|
0.80
|
0.90
|
0.93
|
0.38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.02M
|
€
986K
|
€
1.45M
|
€
1.14M
|
€
1.49M
|
€
2.96M
|
€
3.15M
|
€
3.61M
|
€
2.92M
|
€
1.89M
|
€
840K
|
€
406K
|
€
405K
|
€
414K
|
€
544K
|
€
494K
|
€
897K
|
€
457K
|
€
281K
|
€
283K
|
|
|
€
410K
|
€
307K
|
€
662K
|
€
370K
|
€
754K
|
€
2.12M
|
€
2.64M
|
€
3.47M
|
€
2.78M
|
€
1.74M
|
€
698K
|
€
260K
|
€
253K
|
€
259K
|
€
449K
|
€
326K
|
€
1.12M
|
€
504K
|
€
319K
|
€
135K
|
|
|
€
410K
|
€
307K
|
€
662K
|
€
370K
|
€
754K
|
€
1.73M
|
€
2.24M
|
€
3.47M
|
€
2.78M
|
€
1.74M
|
€
698K
|
€
260K
|
€
206K
|
€
259K
|
€
449K
|
€
326K
|
€
1.12M
|
€
504K
|
€
64K
|
€
135K
|
|
|
|
|
|
|
|
€
392K
|
€
392K
|
|
|
|
|
|
€
47K
|
|
|
|
|
|
€
255K
|
|
|
|
59.62%
|
68.86%
|
54.28%
|
67.62%
|
49.36%
|
28.32%
|
16.33%
|
3.77%
|
4.97%
|
7.5%
|
16.92%
|
35.93%
|
37.62%
|
37.42%
|
17.42%
|
33.9%
|
-25.31%
|
-10.19%
|
-13.77%
|
52.3%
|
|
|
|
|
|
|
|
0.47
|
0.76
|
|
|
|
|
|
0.31
|
|
|
|
|
|
-6.60
|
|
|
|
|
|
28.67
|
|
32.09
|
4.43
|
3.85
|
|
721.14
|
|
|
|
|
3.14
|
|
0.77
|
|
|
|
3.38
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-10.79%
|
-14.62%
|
2.76%
|
4.88%
|
-14.22%
|
38.7%
|
73.53%
|
-6.7%
|
2.59%
|
-0.48%
|
-2.53%
|
-4.48%
|
-1.71%
|
38.81%
|
-75.67%
|
236.69%
|
66.14%
|
17.02%
|
455.95%
|
22.36%
|
|
|
-12.15%
|
-15.83%
|
1.75%
|
4.88%
|
-14.22%
|
38.7%
|
73.53%
|
-6.7%
|
2.59%
|
-0.48%
|
-2.53%
|
-4.48%
|
-1.71%
|
38.81%
|
-76.51%
|
235.71%
|
79.49%
|
17.02%
|
482.36%
|
15.45%
|
|
|
-7.24
|
-10.90
|
0.95
|
3.30
|
-7.02
|
10.96
|
12.01
|
-0.25
|
0.13
|
-0.04
|
-0.43
|
-1.61
|
-0.64
|
14.52
|
-13.33
|
79.90
|
-20.12
|
-1.74
|
-66.44
|
8.08
|
|
|
-12.15
|
-15.83
|
1.75
|
4.88
|
-14.22
|
38.70
|
73.53
|
-6.70
|
2.59
|
-0.48
|
-2.53
|
-4.48
|
-1.71
|
38.81
|
-76.51
|
235.71
|
79.49
|
17.02
|
482.36
|
15.45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134.28
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134.28
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.50
|
|
|
|
|
0.50
|
1.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
9K
|