A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
297K
|
€
201K
|
€
384K
|
€
149K
|
€
181K
|
€
137K
|
€
251K
|
€
288K
|
€
247K
|
€
292K
|
€
244K
|
€
231K
|
€
208K
|
€
220K
|
€
125K
|
€
126K
|
€
92K
|
€
29K
|
€
11K
|
|
|
€
74K
|
€
-9K
|
€
141K
|
€
-33K
|
€
284
|
€
-4K
|
€
41K
|
€
70K
|
€
25K
|
€
27K
|
€
20K
|
€
2K
|
€
15K
|
€
73K
|
€
11K
|
€
8K
|
€
34K
|
€
220K
|
€
-67K
|
|
|
€
1.96M
|
€
1.89M
|
€
1.83M
|
€
1.90M
|
€
1.93M
|
€
1.93M
|
€
1.93M
|
€
1.89M
|
€
1.82M
|
€
1.80M
|
€
1.77M
|
€
1.75M
|
€
1.75M
|
€
1.73M
|
€
1.66M
|
€
1.65M
|
€
1.64M
|
€
1.61M
|
€
1.41M
|
|
|
€
366K
|
€
268K
|
€
446K
|
€
221K
|
€
256K
|
€
213K
|
€
325K
|
€
352K
|
€
322K
|
€
358K
|
€
313K
|
€
298K
|
€
274K
|
€
291K
|
€
196K
|
€
194K
|
€
220K
|
€
133K
|
€
96K
|
|
|
€
8K
|
€
7K
|
€
16K
|
€
8K
|
€
2K
|
|
€
5K
|
€
10K
|
€
2K
|
€
9K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
373
|
€
2K
|
€
2K
|
€
360
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
41K
|
€
201K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
24K
|
€
4K
|
|
|
0%
|
|
143.19%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.79%
|
10.94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
277K
|
€
180K
|
€
366K
|
€
132K
|
€
167K
|
€
122K
|
€
237K
|
€
266K
|
€
239K
|
€
278K
|
€
232K
|
€
218K
|
€
194K
|
€
212K
|
€
118K
|
€
117K
|
€
85K
|
€
21K
|
€
4K
|
|
|
€
104K
|
€
-8K
|
€
181K
|
€
-40K
|
€
2K
|
€
-10K
|
€
41K
|
€
75K
|
€
12K
|
€
29K
|
€
25K
|
€
9K
|
€
-6K
|
€
69K
|
€
-20K
|
€
-9K
|
€
-24K
|
€
-85K
|
€
-123K
|
|
|
€
35K
|
€
9K
|
€
10K
|
€
-33K
|
€
284
|
€
-4K
|
€
41K
|
€
70K
|
€
25K
|
€
27K
|
€
20K
|
€
2K
|
€
78K
|
€
79K
|
€
17K
|
€
14K
|
€
40K
|
€
360K
|
€
-52K
|
|
|
€
89K
|
€
31K
|
€
509K
|
€
430K
|
€
142K
|
€
84K
|
€
103K
|
€
32K
|
€
40K
|
€
382K
|
€
300K
|
€
82K
|
€
471K
|
€
320K
|
€
122K
|
€
584K
|
€
44K
|
€
-301K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
345K
|
€
481K
|
€
187K
|
€
187K
|
€
455K
|
€
360K
|
€
338K
|
€
289K
|
€
78K
|
€
18K
|
€
56K
|
€
164K
|
€
21K
|
€
148K
|
€
272K
|
€
219K
|
€
112K
|
€
14K
|
€
7K
|
|
|
€
247K
|
€
178K
|
€
325K
|
€
139K
|
€
165K
|
€
127K
|
€
237K
|
€
261K
|
€
252K
|
€
276K
|
€
228K
|
€
212K
|
€
214K
|
€
217K
|
€
150K
|
€
134K
|
€
144K
|
€
326K
|
€
60K
|
|
|
€
651K
|
€
471K
|
€
266K
|
€
608K
|
€
899K
|
€
910K
|
€
866K
|
€
783K
|
€
587K
|
€
435K
|
€
602K
|
€
735K
|
€
667K
|
€
877K
|
€
1.02M
|
€
1.02M
|
€
1.51M
|
€
1.46M
|
€
966K
|
|
|
12.76
|
8.43
|
2.02
|
12.22
|
18.74
|
74.57
|
13.68
|
9.71
|
7.55
|
3.55
|
5.51
|
7.02
|
6.85
|
6.38
|
6.59
|
8.92
|
11.96
|
14.59
|
15.51
|
|
|
6.94
|
8.25
|
1.93
|
10.38
|
16.78
|
84.12
|
12.27
|
11.25
|
7.93
|
2.62
|
4.65
|
5.80
|
5.74
|
5.47
|
9.49
|
9.47
|
12.65
|
16.32
|
15.54
|
|
|
13.25
|
8.43
|
2.02
|
12.22
|
18.74
|
84.79
|
13.98
|
11.43
|
8.78
|
3.58
|
5.75
|
7.10
|
7.06
|
6.44
|
7.78
|
9.19
|
12.29
|
15.41
|
15.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.07M
|
€
2.00M
|
€
2.14M
|
€
1.95M
|
€
1.98M
|
€
1.94M
|
€
2.00M
|
€
2.00M
|
€
1.96M
|
€
2.08M
|
€
2.07M
|
€
2.10M
|
€
2.15M
|
€
2.14M
|
€
2.13M
|
€
2.10M
|
€
2.13M
|
€
2.11M
|
€
1.99M
|
|
|
€
55K
|
€
63K
|
€
259K
|
€
54K
|
€
51K
|
€
12K
|
€
68K
|
€
106K
|
€
140K
|
€
280K
|
€
304K
|
€
354K
|
€
407K
|
€
380K
|
€
432K
|
€
413K
|
€
454K
|
€
457K
|
€
455K
|
|
|
€
53K
|
€
63K
|
€
259K
|
€
54K
|
€
51K
|
€
11K
|
€
67K
|
€
76K
|
€
77K
|
€
169K
|
€
128K
|
€
121K
|
€
111K
|
€
162K
|
€
154K
|
€
125K
|
€
134K
|
€
102K
|
€
66K
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
50K
|
€
109K
|
€
170K
|
€
232K
|
€
293K
|
€
217K
|
€
250K
|
€
283K
|
€
317K
|
€
350K
|
€
388K
|
|
|
94.56%
|
94.6%
|
85.83%
|
97.22%
|
97.44%
|
99.36%
|
96.58%
|
94.67%
|
92.88%
|
86.52%
|
85.35%
|
83.17%
|
81.1%
|
80.76%
|
78%
|
78.49%
|
76.76%
|
76.2%
|
71.18%
|
|
|
|
|
|
|
|
|
|
0.01
|
0.03
|
0.06
|
0.10
|
0.13
|
0.17
|
0.13
|
0.15
|
0.17
|
0.19
|
0.22
|
0.27
|
|
|
0.20
|
0.35
|
0.71
|
0.41
|
0.30
|
0.10
|
0.29
|
0.40
|
0.58
|
1.01
|
1.31
|
1.62
|
2.10
|
1.79
|
3.65
|
3.54
|
5.33
|
21.51
|
120.39
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12.59%
|
9.44%
|
17.74%
|
7.32%
|
8.54%
|
6.61%
|
12.25%
|
13.78%
|
13.82%
|
15.35%
|
12.87%
|
12.12%
|
12.28%
|
12.52%
|
9.02%
|
8.14%
|
8.78%
|
20.24%
|
4.24%
|
|
|
3.79%
|
-0.5%
|
7.67%
|
-1.76%
|
0.01%
|
-0.2%
|
2.14%
|
3.7%
|
1.37%
|
1.52%
|
1.15%
|
0.14%
|
0.86%
|
4.22%
|
0.67%
|
0.5%
|
2.08%
|
13.65%
|
-4.72%
|
|
|
3.58
|
-0.47
|
6.58
|
-1.71
|
0.01
|
-0.20
|
2.07
|
3.50
|
1.28
|
1.32
|
0.98
|
0.12
|
0.69
|
3.41
|
0.52
|
0.39
|
1.60
|
10.40
|
-3.36
|
|
|
3.79
|
-0.50
|
7.67
|
-1.76
|
0.01
|
-0.20
|
2.14
|
3.70
|
1.37
|
1.52
|
1.15
|
0.14
|
0.86
|
4.22
|
0.67
|
0.50
|
2.08
|
13.65
|
-4.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207.91
|
384.16
|
551.61
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
207.91
|
384.16
|
551.61
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|