A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17K
|
€
14K
|
€
11K
|
€
21K
|
€
13K
|
€
23K
|
€
38K
|
€
29K
|
€
35K
|
€
33K
|
€
41K
|
€
36K
|
€
24K
|
€
7K
|
€
2K
|
€
60K
|
€
64K
|
€
74K
|
€
67K
|
|
|
€
-16K
|
€
-14K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-1K
|
€
7K
|
€
3K
|
€
10K
|
€
9K
|
€
7K
|
€
2K
|
€
429
|
€
-18K
|
€
-15K
|
€
13K
|
€
14K
|
€
4K
|
€
21K
|
|
|
€
14K
|
€
30K
|
€
44K
|
€
61K
|
€
80K
|
€
97K
|
€
98K
|
€
91K
|
€
88K
|
€
79K
|
€
69K
|
€
63K
|
€
60K
|
€
60K
|
€
77K
|
€
92K
|
€
79K
|
€
65K
|
€
57K
|
|
|
€
3K
|
€
6K
|
€
5K
|
€
4K
|
€
7K
|
€
22K
|
€
25K
|
€
20K
|
€
24K
|
€
23K
|
€
20K
|
€
20K
|
€
18K
|
€
3K
|
€
3K
|
€
25K
|
€
20K
|
€
17K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
600
|
€
83
|
|
|
€
44
|
€
5K
|
€
252
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
|
|
|
|
|
€
499
|
€
11K
|
€
3K
|
€
4K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
18K
|
€
22K
|
€
17K
|
€
22K
|
€
22K
|
€
20K
|
€
21K
|
€
19K
|
€
943
|
€
-32K
|
€
24K
|
€
17K
|
€
19K
|
€
38K
|
|
|
€
-15K
|
€
-13K
|
€
-16K
|
€
-17K
|
€
-16K
|
€
-795
|
€
9K
|
€
3K
|
€
10K
|
€
10K
|
€
8K
|
€
3K
|
€
864
|
€
-17K
|
€
-44K
|
€
12K
|
€
7K
|
€
9K
|
€
28K
|
|
|
€
-16K
|
€
-14K
|
€
-17K
|
€
-19K
|
€
-17K
|
€
-1K
|
€
7K
|
€
3K
|
€
10K
|
€
9K
|
€
7K
|
€
2K
|
€
429
|
€
-18K
|
€
-15K
|
€
13K
|
€
14K
|
€
4K
|
€
21K
|
|
|
-
|
-
|
€
0
|
€
0
|
-
|
-
|
-
|
€
15K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
-
|
€
105K
|
-
|
€
28K
|
-
|
€
2K
|
€
652
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
4K
|
€
5K
|
€
5K
|
€
85K
|
€
53K
|
€
55K
|
€
30K
|
€
3K
|
€
14K
|
€
18K
|
€
1K
|
€
3K
|
€
5K
|
|
|
€
382
|
|
|
€
3K
|
€
5K
|
€
2K
|
€
-326
|
€
2K
|
€
17K
|
€
21K
|
€
17K
|
€
22K
|
€
22K
|
€
19K
|
€
20K
|
€
18K
|
€
501
|
€
-3K
|
€
25K
|
€
25K
|
€
14K
|
€
31K
|
|
|
€
-10K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
2K
|
€
5K
|
€
74K
|
€
53K
|
€
51K
|
€
32K
|
€
12K
|
€
24K
|
€
20K
|
€
19K
|
€
-3K
|
€
-56K
|
€
-68K
|
€
-67K
|
€
-43K
|
|
|
0,13
|
0,34
|
0,19
|
0,55
|
1,35
|
2,01
|
7,85
|
21,73
|
7,70
|
11,81
|
4,10
|
15,78
|
3,04
|
2,44
|
0,74
|
0,09
|
0,07
|
0,26
|
0,29
|
|
|
0,27
|
0,62
|
0,19
|
0,55
|
1,35
|
2,01
|
-18,16
|
-56 035
|
-11,28
|
11,81
|
19,29
|
41,02
|
3,04
|
2,44
|
0,74
|
4,48
|
10,59
|
-2,90
|
0,29
|
|
|
0,18
|
0,44
|
0,19
|
0,55
|
1,35
|
2,01
|
27,67
|
43,47
|
48,56
|
11,81
|
6,76
|
22,79
|
3,04
|
2,44
|
0,74
|
0,17
|
0,13
|
0,57
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
48K
|
€
69K
|
€
86K
|
€
108K
|
€
129K
|
€
151K
|
€
245K
|
€
230K
|
€
232K
|
€
217K
|
€
209K
|
€
230K
|
€
250K
|
€
270K
|
€
159K
|
€
168K
|
€
151K
|
€
180K
|
€
194K
|
|
|
€
34K
|
€
40K
|
€
42K
|
€
47K
|
€
49K
|
€
54K
|
€
147K
|
€
138K
|
€
144K
|
€
139K
|
€
140K
|
€
167K
|
€
189K
|
€
210K
|
€
82K
|
€
76K
|
€
72K
|
€
116K
|
€
137K
|
|
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
5K
|
€
5K
|
€
3K
|
€
1K
|
€
1K
|
€
3K
|
€
2K
|
€
1K
|
€
10K
|
€
13K
|
€
12K
|
€
31K
|
€
36K
|
€
41K
|
€
61K
|
|
|
€
23K
|
€
28K
|
€
34K
|
€
39K
|
€
44K
|
€
49K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
136K
|
€
165K
|
€
180K
|
€
197K
|
€
70K
|
€
15K
|
|
€
25K
|
€
76K
|
|
|
28,51%
|
42,73%
|
51,06%
|
56,17%
|
61,85%
|
64,16%
|
40,18%
|
39,77%
|
38,04%
|
36,16%
|
33,17%
|
27,26%
|
24,11%
|
22,15%
|
48,55%
|
54,63%
|
52,07%
|
35,82%
|
29,18%
|
|
|
1,66
|
0,95
|
0,77
|
0,64
|
0,55
|
0,51
|
1,38
|
1,49
|
1,54
|
1,73
|
1,96
|
2,64
|
2,99
|
3,30
|
0,91
|
0,16
|
|
0,38
|
1,34
|
|
|
8,85
|
7,03
|
12,42
|
29,20
|
14,49
|
2,98
|
6,54
|
8,18
|
6,56
|
6,33
|
6,92
|
8,09
|
10,10
|
222,72
|
|
3,17
|
4,14
|
6,03
|
3,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,89%
|
15,77%
|
5,19%
|
-0,54%
|
2,32%
|
18,01%
|
20,92%
|
18,36%
|
24,69%
|
27,36%
|
27,37%
|
32,43%
|
30,45%
|
0,84%
|
-3,60%
|
27,19%
|
31,30%
|
22,45%
|
55,23%
|
|
|
-116,47%
|
-48,15%
|
-37,95%
|
-31,81%
|
-21,41%
|
-1,53%
|
7,20%
|
3,58%
|
10,82%
|
11,80%
|
9,74%
|
3,83%
|
0,71%
|
-29,31%
|
-18,78%
|
14,42%
|
17,80%
|
6,21%
|
36,76%
|
|
|
-33,21
|
-20,57
|
-19,38
|
-17,87
|
-13,24
|
-0,98
|
2,89
|
1,42
|
4,12
|
4,27
|
3,23
|
1,04
|
0,17
|
-6,49
|
-9,12
|
7,88
|
9,27
|
2,22
|
10,73
|
|
|
-116,47
|
-48,15
|
-37,95
|
-31,81
|
-21,41
|
-1,53
|
7,20
|
3,58
|
10,82
|
11,80
|
9,74
|
3,83
|
0,71
|
-29,31
|
-18,78
|
14,42
|
17,80
|
6,21
|
36,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
998
|
€
22K
|
€
7K
|
€
9K
|
€
12K
|