A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
841K
|
€
913K
|
€
931K
|
€
835K
|
€
763K
|
€
794K
|
€
864K
|
€
779K
|
€
832K
|
€
779K
|
€
686K
|
€
656K
|
€
695K
|
€
795K
|
€
849K
|
€
836K
|
€
727K
|
€
633K
|
€
624K
|
€
568K
|
|
|
€
44K
|
€
51K
|
€
31K
|
€
33K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
4K
|
€
17K
|
€
9K
|
€
3K
|
€
-188
|
€
9K
|
€
16K
|
€
6K
|
€
22K
|
€
11K
|
€
19K
|
€
10K
|
|
|
€
355K
|
€
311K
|
€
251K
|
€
220K
|
€
187K
|
€
180K
|
€
172K
|
€
168K
|
€
166K
|
€
161K
|
€
144K
|
€
135K
|
€
133K
|
€
133K
|
€
124K
|
€
108K
|
€
101K
|
€
79K
|
€
68K
|
€
49K
|
|
|
€
86K
|
€
84K
|
€
59K
|
€
59K
|
€
39K
|
€
39K
|
€
40K
|
€
28K
|
€
32K
|
€
25K
|
€
19K
|
€
30K
|
€
56K
|
€
72K
|
€
102K
|
€
91K
|
€
72K
|
€
63K
|
€
86K
|
€
49K
|
|
|
€
46K
|
€
62K
|
€
52K
|
€
44K
|
€
40K
|
€
59K
|
€
53K
|
€
22K
|
€
20K
|
€
25K
|
€
9K
|
€
12K
|
€
10K
|
€
22K
|
€
8K
|
|
|
|
€
273
|
€
1K
|
|
|
€
65K
|
€
61K
|
€
61K
|
€
53K
|
€
47K
|
€
54K
|
€
59K
|
€
61K
|
€
67K
|
€
54K
|
€
51K
|
€
42K
|
€
43K
|
€
43K
|
€
58K
|
€
55K
|
€
45K
|
€
44K
|
€
43K
|
€
36K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
89K
|
€
69K
|
€
67K
|
€
45K
|
€
45K
|
€
48K
|
€
31K
|
€
38K
|
€
26K
|
€
19K
|
€
35K
|
€
72K
|
€
95K
|
€
136K
|
€
123K
|
€
85K
|
€
84K
|
€
104K
|
€
59K
|
|
|
€
73K
|
€
79K
|
€
65K
|
€
56K
|
€
21K
|
€
19K
|
€
19K
|
€
1K
|
€
15K
|
€
18K
|
€
13K
|
€
7K
|
€
8K
|
€
17K
|
€
36K
|
€
10K
|
€
42K
|
€
33K
|
€
62K
|
€
34K
|
|
|
€
44K
|
€
-12K
|
€
31K
|
€
33K
|
€
7K
|
€
8K
|
€
3K
|
€
3K
|
€
4K
|
€
17K
|
€
9K
|
€
3K
|
€
-188
|
€
9K
|
€
16K
|
€
6K
|
€
22K
|
€
11K
|
€
19K
|
€
10K
|
|
|
€
94K
|
€
31K
|
€
0
|
-
|
€
0
|
€
20K
|
€
7K
|
€
35K
|
€
80K
|
€
16K
|
€
4K
|
€
5K
|
€
825
|
€
6K
|
€
32K
|
€
213K
|
€
37K
|
€
43K
|
€
106K
|
€
40K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
215K
|
€
262K
|
€
152K
|
€
184K
|
€
65K
|
€
59K
|
€
32K
|
€
36K
|
€
8K
|
€
7K
|
€
4K
|
€
96K
|
€
6K
|
€
7K
|
€
18K
|
€
52K
|
€
30K
|
€
72K
|
€
3K
|
€
5K
|
|
|
€
64K
|
€
61K
|
€
35K
|
€
44K
|
€
31K
|
€
35K
|
€
33K
|
€
32K
|
€
27K
|
€
25K
|
€
15K
|
€
31K
|
€
64K
|
€
87K
|
€
116K
|
€
99K
|
€
86K
|
€
61K
|
€
62K
|
€
35K
|
|
|
€
283K
|
€
270K
|
€
243K
|
€
219K
|
€
186K
|
€
173K
|
€
150K
|
€
130K
|
€
130K
|
€
151K
|
€
143K
|
€
138K
|
€
125K
|
€
97K
|
€
49K
|
€
2K
|
€
32K
|
€
12K
|
€
7K
|
€
7K
|
|
|
1.39
|
1.33
|
1.32
|
1.23
|
1.24
|
1.26
|
1.22
|
1.25
|
1.20
|
1.26
|
1.28
|
1.26
|
1.25
|
1.19
|
1.11
|
1.00
|
1.08
|
1.02
|
1.02
|
1.02
|
|
|
1.22
|
1.21
|
1.16
|
1.14
|
1.08
|
1.01
|
0.99
|
0.95
|
0.98
|
1.01
|
1.06
|
1.04
|
1.01
|
0.98
|
0.92
|
0.88
|
0.88
|
0.84
|
0.83
|
0.75
|
|
|
1.39
|
1.33
|
1.32
|
1.23
|
1.24
|
1.26
|
1.22
|
1.25
|
1.20
|
1.26
|
1.28
|
1.26
|
1.25
|
1.19
|
1.11
|
1.00
|
1.08
|
1.02
|
1.02
|
1.02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.13M
|
€
1.14M
|
€
1.02M
|
€
1.19M
|
€
991K
|
€
899K
|
€
871K
|
€
723K
|
€
840K
|
€
747K
|
€
663K
|
€
681K
|
€
647K
|
€
696K
|
€
671K
|
€
873K
|
€
529K
|
€
601K
|
€
518K
|
€
471K
|
|
|
€
778K
|
€
829K
|
€
768K
|
€
975K
|
€
803K
|
€
719K
|
€
699K
|
€
554K
|
€
674K
|
€
586K
|
€
519K
|
€
546K
|
€
514K
|
€
563K
|
€
548K
|
€
766K
|
€
408K
|
€
522K
|
€
449K
|
€
421K
|
|
|
€
732K
|
€
829K
|
€
761K
|
€
957K
|
€
771K
|
€
668K
|
€
670K
|
€
518K
|
€
642K
|
€
586K
|
€
511K
|
€
530K
|
€
494K
|
€
508K
|
€
457K
|
€
655K
|
€
402K
|
€
488K
|
€
401K
|
€
418K
|
|
|
€
46K
|
-
|
€
8K
|
€
18K
|
€
32K
|
€
51K
|
€
29K
|
€
36K
|
€
32K
|
|
€
5K
|
€
15K
|
€
20K
|
€
56K
|
€
90K
|
€
110K
|
€
5K
|
€
33K
|
€
49K
|
€
3K
|
|
|
31.3%
|
27.26%
|
24.66%
|
18.42%
|
18.91%
|
20.04%
|
19.72%
|
23.31%
|
19.73%
|
21.61%
|
21.72%
|
19.86%
|
20.52%
|
19.09%
|
18.44%
|
12.32%
|
19.18%
|
13.16%
|
13.22%
|
10.52%
|
|
|
0.13
|
0.00
|
0.03
|
0.08
|
0.17
|
0.28
|
0.17
|
0.22
|
0.19
|
|
0.04
|
0.11
|
0.15
|
0.42
|
0.73
|
1.03
|
0.05
|
0.42
|
0.71
|
0.07
|
|
|
8.31
|
9.36
|
11.13
|
14.52
|
17.95
|
16.01
|
14.49
|
17.76
|
17.88
|
22.32
|
27.28
|
15.75
|
7.11
|
5.92
|
4.01
|
6.21
|
4.80
|
6.19
|
4.30
|
7.13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.16%
|
19.53%
|
13.99%
|
20.16%
|
16.7%
|
19.24%
|
18.95%
|
19.29%
|
16.37%
|
15.72%
|
10.16%
|
22.64%
|
48.56%
|
65.69%
|
93.89%
|
92.18%
|
84.49%
|
77.72%
|
89.87%
|
71.6%
|
|
|
12.36%
|
16.34%
|
12.5%
|
14.89%
|
3.78%
|
4.7%
|
1.93%
|
1.62%
|
2.58%
|
10.84%
|
6.03%
|
1.89%
|
-0.14%
|
6.83%
|
13.09%
|
5.69%
|
22.05%
|
13.47%
|
27.7%
|
20.8%
|
|
|
3.87
|
4.45
|
3.08
|
2.74
|
0.72
|
0.94
|
0.38
|
0.38
|
0.51
|
2.34
|
1.31
|
0.38
|
-0.03
|
1.30
|
2.41
|
0.70
|
4.23
|
1.77
|
3.66
|
2.19
|
|
|
12.36
|
16.34
|
12.50
|
14.89
|
3.78
|
4.70
|
1.93
|
1.62
|
2.58
|
10.84
|
6.03
|
1.89
|
-0.14
|
6.83
|
13.09
|
5.69
|
22.05
|
13.47
|
27.70
|
20.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13.90
|
15.00
|
15.00
|
15.00
|
15.00
|
15.00
|
14.50
|
14.50
|
14.50
|
14.50
|
14.50
|
14.50
|
12.50
|
12.00
|
13.00
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|