A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
200K
|
€
139K
|
€
135K
|
€
110K
|
€
131K
|
|
|
€
56K
|
€
8K
|
€
4K
|
€
24K
|
€
80K
|
|
|
€
74K
|
€
118K
|
€
110K
|
€
106K
|
€
82K
|
|
|
€
107K
|
€
65K
|
€
68K
|
€
65K
|
€
144K
|
|
|
€
18K
|
€
5K
|
€
26K
|
€
28K
|
€
48K
|
|
|
€
8K
|
€
3K
|
€
4K
|
€
2K
|
€
806
|
|
|
Dividendes
|
€
100K
|
|
|
|
|
|
Taux de distribution
|
178.31%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
131K
|
€
82K
|
€
90K
|
€
77K
|
€
124K
|
|
|
€
77K
|
€
16K
|
€
11K
|
€
26K
|
€
105K
|
|
|
€
56K
|
€
8K
|
€
4K
|
€
24K
|
€
80K
|
|
|
€
48K
|
€
23K
|
€
31K
|
€
192K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
68K
|
€
34K
|
€
25K
|
€
10K
|
|
|
€
110K
|
€
74K
|
€
84K
|
€
75K
|
€
99K
|
|
|
€
-34K
|
€
30K
|
€
20K
|
€
-8K
|
€
20K
|
|
|
0.85
|
1.18
|
1.09
|
0.94
|
1.09
|
|
|
0.85
|
1.18
|
1.09
|
0.80
|
1.09
|
|
|
0.85
|
1.18
|
1.09
|
0.94
|
1.09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
354K
|
€
360K
|
€
442K
|
€
390K
|
€
352K
|
|
|
€
280K
|
€
242K
|
€
332K
|
€
284K
|
€
270K
|
|
|
€
230K
|
€
165K
|
€
214K
|
€
141K
|
€
217K
|
|
|
€
50K
|
€
77K
|
€
118K
|
€
142K
|
€
53K
|
|
|
20.93%
|
32.79%
|
24.91%
|
27.21%
|
23.19%
|
|
|
0.68
|
0.65
|
1.07
|
1.34
|
0.65
|
|
|
2.14
|
2.95
|
3.67
|
3.70
|
2.18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148.93%
|
62.76%
|
76.08%
|
70.76%
|
121.3%
|
|
|
75.6%
|
6.84%
|
3.54%
|
23.03%
|
97.55%
|
|
|
15.82
|
2.24
|
0.88
|
6.27
|
22.63
|
|
|
75.60
|
6.84
|
3.54
|
23.03
|
97.55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
291.88
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
291.88
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|