A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
-120K
|
€
6K
|
€
-234K
|
€
-107K
|
€
16K
|
€
65K
|
€
30K
|
€
-10K
|
€
-49K
|
€
-105K
|
€
-149K
|
€
-303K
|
|
|
€
-155K
|
€
-291K
|
€
-144K
|
€
-363K
|
€
-391K
|
€
-130K
|
€
-63K
|
€
-27K
|
€
-94K
|
€
-113K
|
€
-79K
|
€
-164K
|
€
-478K
|
|
|
€
187K
|
€
-8K
|
€
332K
|
€
-332K
|
€
73K
|
€
468K
|
€
484K
|
€
453K
|
€
398K
|
€
177K
|
€
91K
|
€
15K
|
€
99K
|
|
|
€
8K
|
-
|
€
19K
|
-
|
€
3K
|
€
20K
|
€
73K
|
€
51K
|
€
19K
|
€
7K
|
€
3K
|
€
530
|
€
4K
|
|
|
|
|
€
57
|
|
€
29
|
€
229
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-10K
|
€
-121K
|
€
5K
|
€
-235K
|
€
-268K
|
€
-8K
|
€
64K
|
€
29K
|
€
-28K
|
€
-52K
|
€
-109K
|
€
-150K
|
€
-304K
|
|
|
€
-198K
|
€
-311K
|
€
-166K
|
€
-374K
|
€
-377K
|
€
-117K
|
€
-66K
|
€
-42K
|
€
-90K
|
€
-112K
|
€
-129K
|
€
-177K
|
€
-477K
|
|
|
€
-155K
|
€
-291K
|
€
-144K
|
€
-363K
|
€
-391K
|
€
-130K
|
€
-63K
|
€
-27K
|
€
-94K
|
€
-113K
|
€
-79K
|
€
-164K
|
€
-478K
|
|
|
€
188K
|
€
189K
|
€
170K
|
€
138K
|
€
109K
|
€
119K
|
€
112K
|
€
63K
|
€
56K
|
€
66K
|
€
9K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
46K
|
€
235K
|
€
285K
|
€
440K
|
€
507K
|
€
807K
|
€
120K
|
€
247K
|
€
26K
|
€
23K
|
€
13K
|
€
29K
|
|
|
€
32K
|
€
-102K
|
€
27K
|
€
-225K
|
€
-282K
|
€
-21K
|
€
66K
|
€
44K
|
€
-32K
|
€
-53K
|
€
-60K
|
€
-137K
|
€
-305K
|
|
|
€
-6K
|
€
-118K
|
€
257K
|
€
201K
|
€
517K
|
€
649K
|
€
709K
|
€
204K
|
€
190K
|
€
20K
|
€
1K
|
€
15K
|
€
15K
|
|
|
0.95
|
0.49
|
2.79
|
2.19
|
8.74
|
4.62
|
1.88
|
3.63
|
2.40
|
1.30
|
1.01
|
1.16
|
1.27
|
|
|
0.95
|
0.52
|
3.05
|
3.70
|
32.02
|
4.77
|
1.15
|
3.15
|
2.25
|
0.87
|
1.04
|
0.19
|
1.17
|
|
|
0.95
|
0.50
|
2.91
|
2.76
|
13.73
|
5.02
|
1.88
|
3.64
|
2.47
|
1.41
|
1.29
|
1.16
|
1.27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
387K
|
€
565K
|
€
988K
|
€
952K
|
€
1.17M
|
€
1.55M
|
€
2.19M
|
€
704K
|
€
707K
|
€
427K
|
€
395K
|
€
160K
|
€
154K
|
|
|
€
200K
|
€
572K
|
€
656K
|
€
1.28M
|
€
1.10M
|
€
1.08M
|
€
1.71M
|
€
251K
|
€
309K
|
€
250K
|
€
304K
|
€
145K
|
€
55K
|
|
|
€
114K
|
€
225K
|
€
137K
|
€
134K
|
€
43K
|
€
165K
|
€
808K
|
€
78K
|
€
132K
|
€
62K
|
€
169K
|
€
95K
|
€
55K
|
|
|
€
86K
|
€
341K
|
€
513K
|
€
1.12M
|
€
1.03M
|
€
902K
|
€
897K
|
€
174K
|
€
174K
|
€
183K
|
€
86K
|
€
50K
|
|
|
|
48.3%
|
-1.36%
|
33.61%
|
-34.89%
|
6.2%
|
30.21%
|
22.1%
|
64.31%
|
56.26%
|
41.51%
|
23.04%
|
9.37%
|
64.4%
|
|
|
0.46
|
-44.51
|
1.54
|
-3.36
|
14.21
|
1.93
|
1.85
|
0.38
|
0.44
|
1.03
|
0.95
|
3.33
|
|
|
|
|
|
136.09
|
|
|
|
26.76
|
8.57
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17.34%
|
1324.78%
|
8.22%
|
67.61%
|
-388.26%
|
-4.38%
|
13.68%
|
9.81%
|
-8.02%
|
-30.2%
|
-65.68%
|
-911.04%
|
-306.55%
|
|
|
-83.23%
|
3799.36%
|
-43.26%
|
109.37%
|
-537.78%
|
-27.68%
|
-13.12%
|
-6.02%
|
-23.64%
|
-64.04%
|
-87.09%
|
-1092.57%
|
-480.2%
|
|
|
-40.20
|
-51.61
|
-14.54
|
-38.17
|
-33.35
|
-8.36
|
-2.90
|
-3.87
|
-13.30
|
-26.58
|
-20.07
|
-102.41
|
-309.25
|
|
|
-83.23
|
3,799.36
|
-43.26
|
109.37
|
-537.78
|
-27.68
|
-13.12
|
-6.02
|
-23.64
|
-64.04
|
-87.09
|
-1,092.57
|
-480.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|