A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
11K
|
€
11K
|
€
-15K
|
€
-11K
|
€
825K
|
€
416K
|
€
363K
|
€
376K
|
€
422K
|
€
509K
|
€
519K
|
€
344K
|
€
341K
|
€
337K
|
€
365K
|
€
396K
|
€
268K
|
€
310K
|
€
339K
|
|
|
€
30K
|
€
2K
|
€
7K
|
€
-13K
|
€
-14K
|
€
536K
|
€
76K
|
€
3K
|
€
2K
|
€
223
|
€
69K
|
€
48K
|
€
23K
|
€
18K
|
€
19K
|
€
48K
|
€
52K
|
€
4K
|
€
38K
|
€
57K
|
|
|
€
664K
|
€
634K
|
€
694K
|
€
687K
|
€
811K
|
€
825K
|
€
337K
|
€
281K
|
€
818K
|
€
816K
|
€
816K
|
€
746K
|
€
158K
|
€
735K
|
€
717K
|
€
698K
|
€
650K
|
€
598K
|
€
594K
|
€
556K
|
|
|
€
47K
|
€
40K
|
€
41K
|
€
33K
|
€
40K
|
€
902K
|
€
124K
|
€
44K
|
€
50K
|
€
106K
|
€
164K
|
€
174K
|
€
54K
|
€
101K
|
€
112K
|
€
176K
|
€
211K
|
€
114K
|
€
170K
|
€
181K
|
|
|
€
20K
|
€
4K
|
€
4K
|
€
1K
|
€
92K
|
€
116K
|
€
34K
|
€
12K
|
€
15K
|
€
12K
|
€
25K
|
€
33K
|
€
21K
|
€
10K
|
€
9K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
|
|
|
|
|
|
|
|
€
45K
|
€
54K
|
€
54K
|
€
53K
|
€
55K
|
€
72K
|
€
47K
|
€
41K
|
€
42K
|
€
34K
|
€
34K
|
€
28K
|
€
20K
|
€
26K
|
|
|
|
€
61K
|
|
€
111K
|
|
€
48K
|
€
20K
|
|
|
|
|
|
€
600K
|
|
|
|
|
|
|
|
|
|
|
4 048,13%
|
|
|
|
8,96%
|
26,29%
|
|
|
|
|
|
2 555,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
15K
|
€
9K
|
€
8K
|
€
-17K
|
€
-13K
|
€
806K
|
€
128K
|
€
48K
|
€
10K
|
€
67K
|
€
128K
|
€
141K
|
€
65K
|
€
67K
|
€
79K
|
€
145K
|
€
187K
|
€
87K
|
€
145K
|
€
163K
|
|
|
€
7K
|
€
2K
|
€
792
|
€
-24K
|
€
-20K
|
€
769K
|
€
110K
|
€
1K
|
€
-21K
|
€
-4K
|
€
82K
|
€
67K
|
€
23K
|
€
12K
|
€
25K
|
€
69K
|
€
60K
|
€
1K
|
€
46K
|
€
75K
|
|
|
€
34K
|
€
6K
|
€
11K
|
€
-8K
|
€
-10K
|
€
401K
|
€
76K
|
€
3K
|
€
2K
|
€
223
|
€
69K
|
€
48K
|
€
23K
|
€
18K
|
€
19K
|
€
48K
|
€
52K
|
€
4K
|
€
38K
|
€
57K
|
|
|
€
0
|
€
0
|
€
0
|
€
660
|
€
0
|
€
251K
|
€
-4K
|
€
36K
|
€
24K
|
€
4K
|
€
98K
|
€
1K
|
€
100K
|
€
55K
|
€
5K
|
€
3K
|
€
169K
|
€
53K
|
€
74K
|
€
56K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
105K
|
€
117K
|
€
104K
|
€
182K
|
€
223K
|
€
201K
|
€
255K
|
€
458K
|
€
238K
|
€
214K
|
€
440K
|
€
343K
|
€
577K
|
€
528K
|
€
513K
|
€
405K
|
€
266K
|
€
403K
|
€
318K
|
|
|
€
37K
|
€
9K
|
€
14K
|
€
-6K
|
€
-8K
|
€
573K
|
€
94K
|
€
50K
|
€
33K
|
€
72K
|
€
115K
|
€
122K
|
€
65K
|
€
73K
|
€
73K
|
€
125K
|
€
179K
|
€
90K
|
€
138K
|
€
144K
|
|
|
€
166K
|
€
131K
|
€
185K
|
€
172K
|
€
291K
|
€
599K
|
€
277K
|
€
198K
|
€
727K
|
€
718K
|
€
666K
|
€
624K
|
€
4K
|
€
644K
|
€
632K
|
€
570K
|
€
455K
|
€
452K
|
€
419K
|
€
361K
|
|
|
8,35
|
1,89
|
2,61
|
2,34
|
3,99
|
5,53
|
1,38
|
1,19
|
2,09
|
2,47
|
2,23
|
2,15
|
1
|
1,99
|
2,09
|
1,91
|
1,73
|
1,88
|
1,77
|
1,69
|
|
|
8,35
|
2,12
|
2,69
|
2,34
|
3,99
|
5,53
|
1,37
|
1,18
|
2,07
|
2,45
|
2,23
|
2,15
|
1
|
1,93
|
2,09
|
1,92
|
1,73
|
1,87
|
1,75
|
1,71
|
|
|
21,62
|
4,15
|
5,30
|
4,67
|
7,07
|
5,53
|
1,38
|
1,19
|
2,09
|
2,47
|
2,23
|
2,15
|
1
|
1,99
|
2,10
|
1,92
|
1,74
|
1,90
|
1,78
|
1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
725K
|
€
821K
|
€
850K
|
€
858K
|
€
952K
|
€
1,00M
|
€
1,07M
|
€
1,30M
|
€
1,49M
|
€
1,30M
|
€
1,36M
|
€
1,30M
|
€
1,30M
|
€
1,41M
|
€
1,32M
|
€
1,35M
|
€
1,31M
|
€
1,15M
|
€
1,18M
|
€
1,13M
|
|
|
€
23K
|
€
147K
|
€
115K
|
€
129K
|
€
97K
|
€
132K
|
€
734K
|
€
1,02M
|
€
669K
|
€
489K
|
€
544K
|
€
553K
|
€
1,14M
|
€
672K
|
€
608K
|
€
655K
|
€
663K
|
€
554K
|
€
590K
|
€
575K
|
|
|
€
23K
|
€
139K
|
€
113K
|
€
129K
|
€
97K
|
€
132K
|
€
734K
|
€
1,02M
|
€
669K
|
€
489K
|
€
540K
|
€
544K
|
€
1,13M
|
€
652K
|
€
579K
|
€
621K
|
€
624K
|
€
508K
|
€
539K
|
€
518K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
14K
|
€
20K
|
€
26K
|
€
31K
|
€
37K
|
€
42K
|
€
48K
|
€
53K
|
|
|
91,61%
|
77,25%
|
81,65%
|
80,05%
|
85,17%
|
82,30%
|
31,46%
|
21,61%
|
55,03%
|
62,54%
|
60,00%
|
57,45%
|
12,19%
|
52,25%
|
54,11%
|
51,58%
|
49,48%
|
51,92%
|
50,19%
|
49,17%
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,09
|
0,03
|
0,04
|
0,04
|
0,06
|
0,07
|
0,08
|
0,10
|
|
|
1,56
|
15,93
|
14,70
|
|
|
0,16
|
5,72
|
21,09
|
67,02
|
7,25
|
4,25
|
3,93
|
17,66
|
9,99
|
7,66
|
4,51
|
3,55
|
6,33
|
4,06
|
3,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,55%
|
1,34%
|
1,97%
|
-0,83%
|
-0,94%
|
69,50%
|
27,95%
|
17,72%
|
4,04%
|
8,80%
|
14,07%
|
16,30%
|
41,37%
|
9,92%
|
10,21%
|
17,87%
|
27,50%
|
14,98%
|
23,18%
|
25,87%
|
|
|
4,49%
|
0,24%
|
0,96%
|
-1,83%
|
-1,79%
|
64,98%
|
22,58%
|
0,97%
|
0,26%
|
0,03%
|
8,51%
|
6,43%
|
14,83%
|
2,45%
|
2,64%
|
6,90%
|
8,00%
|
0,61%
|
6,44%
|
10,18%
|
|
|
4,12
|
0,18
|
0,78
|
-1,47
|
-1,52
|
53,48
|
7,10
|
0,21
|
0,14
|
0,02
|
5,11
|
3,70
|
1,81
|
1,28
|
1,43
|
3,56
|
3,96
|
0,31
|
3,23
|
5,01
|
|
|
4,49
|
0,24
|
0,96
|
-1,83
|
-1,79
|
64,98
|
22,58
|
0,97
|
0,26
|
0,03
|
8,51
|
6,43
|
14,83
|
2,45
|
2,64
|
6,90
|
8,00
|
0,61
|
6,44
|
10,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
6,70
|
8
|
8,30
|
8
|
8,50
|
8,70
|
8,10
|
8,20
|
8,20
|
7,40
|
7
|
6,40
|
6
|
6,60
|
|
|
|
|
|
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
6K
|
€
8K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|
€
4K
|