A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-214K
|
€
-49K
|
€
-93K
|
€
-71K
|
€
-24K
|
€
-47K
|
€
-22K
|
€
-13K
|
€
153K
|
€
-262
|
€
317
|
€
-19K
|
€
5K
|
€
-28K
|
€
22K
|
€
17K
|
€
16K
|
€
17K
|
€
17K
|
|
|
€
-155K
|
€
-360K
|
€
-199K
|
€
-229K
|
€
-210K
|
€
-156K
|
€
-181K
|
€
-153K
|
€
-187K
|
€
-151K
|
€
-125K
|
€
-144K
|
€
-172K
|
€
-113K
|
€
-135K
|
€
-71K
|
€
-35K
|
€
-39K
|
€
-41K
|
€
-37K
|
|
|
€
-859K
|
€
-704K
|
€
-343K
|
€
-145K
|
€
84K
|
€
294K
|
€
450K
|
€
631K
|
€
784K
|
€
970K
|
€
1,12M
|
€
-351K
|
€
-207K
|
€
-36K
|
€
78K
|
€
212K
|
€
284K
|
€
318K
|
€
357K
|
€
398K
|
|
|
-
|
-
|
-
|
-
|
€
3K
|
€
10K
|
€
16K
|
€
25K
|
€
32K
|
€
41K
|
€
48K
|
-
|
-
|
-
|
€
3K
|
€
14K
|
€
21K
|
€
19K
|
€
18K
|
€
22K
|
|
|
€
2K
|
€
1K
|
€
696
|
€
688
|
€
2K
|
|
|
|
|
|
|
€
10
|
€
15
|
€
12
|
€
14
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-39K
|
€
-231K
|
€
-66K
|
€
-107K
|
€
-85K
|
€
-39K
|
€
-61K
|
€
-36K
|
€
-258K
|
€
-39K
|
€
-13K
|
€
-12K
|
€
-30K
|
€
-6K
|
€
-38K
|
€
9K
|
€
10K
|
€
7K
|
€
3K
|
€
6K
|
|
|
€
-131K
|
€
-324K
|
€
-162K
|
€
-207K
|
€
-188K
|
€
-138K
|
€
-168K
|
€
-137K
|
€
-366K
|
€
-145K
|
€
-121K
|
€
-143K
|
€
-168K
|
€
-110K
|
€
-132K
|
€
-67K
|
€
-30K
|
€
-34K
|
€
-36K
|
€
-32K
|
|
|
€
-155K
|
€
-360K
|
€
-199K
|
€
-229K
|
€
-210K
|
€
-156K
|
€
-181K
|
€
-153K
|
€
-187K
|
€
-151K
|
€
-125K
|
€
-144K
|
€
-172K
|
€
-113K
|
€
-135K
|
€
-71K
|
€
-35K
|
€
-39K
|
€
-41K
|
€
-37K
|
|
|
€
649
|
€
0
|
€
32K
|
€
23K
|
€
103K
|
€
37K
|
€
135K
|
€
22K
|
€
73K
|
€
39K
|
€
71K
|
€
263K
|
€
333K
|
€
130K
|
€
314K
|
€
184K
|
€
-1
|
€
10K
|
€
19K
|
€
18K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
16K
|
€
18K
|
€
24K
|
€
12K
|
€
55K
|
€
6K
|
€
8K
|
€
25K
|
€
8K
|
€
27K
|
€
32K
|
€
11K
|
€
38
|
€
38K
|
€
9K
|
€
4K
|
€
13K
|
€
15K
|
€
2K
|
|
|
€
-63K
|
€
-268K
|
€
-102K
|
€
-129K
|
€
-106K
|
€
-57K
|
€
-73K
|
€
-52K
|
€
-79K
|
€
-45K
|
€
-17K
|
€
-13K
|
€
-33K
|
€
-10K
|
€
-40K
|
€
5K
|
€
6K
|
€
2K
|
€
-2K
|
€
1K
|
|
|
€
-1,48M
|
€
-1,41M
|
€
-1,13M
|
€
-980K
|
€
-816K
|
€
-415K
|
€
-488K
|
€
-390K
|
€
-316K
|
€
15K
|
€
-80K
|
€
-1,59M
|
€
-1,31M
|
€
-947K
|
€
-807K
|
€
-453K
|
€
-274K
|
€
-280K
|
€
-272K
|
€
-252K
|
|
|
0,40
|
0,40
|
0,50
|
0,54
|
0,56
|
0,66
|
0,57
|
0,63
|
0,68
|
1,02
|
0,89
|
0,30
|
0,03
|
0
|
0,05
|
0,09
|
0,02
|
0,20
|
0,16
|
0,10
|
|
|
0,15
|
0,15
|
0,01
|
0,02
|
0,01
|
0,05
|
0,01
|
0,01
|
0,03
|
0,14
|
0,04
|
0,02
|
0,03
|
0
|
0,05
|
0,09
|
0,02
|
0,20
|
0,16
|
0,10
|
|
|
0,40
|
0,40
|
0,50
|
0,54
|
0,56
|
0,66
|
0,57
|
0,63
|
0,68
|
1,02
|
0,89
|
0,30
|
0,03
|
0
|
0,05
|
0,09
|
0,02
|
0,20
|
0,16
|
0,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
1,70M
|
€
1,98M
|
€
2,04M
|
€
2,04M
|
€
1,80M
|
€
1,70M
|
€
1,67M
|
€
1,77M
|
€
1,87M
|
€
1,87M
|
€
1,93M
|
€
1,14M
|
€
913K
|
€
924K
|
€
709K
|
€
563K
|
€
668K
|
€
681K
|
€
679K
|
|
|
€
2,49M
|
€
2,40M
|
€
2,33M
|
€
2,19M
|
€
1,96M
|
€
1,51M
|
€
1,25M
|
€
1,04M
|
€
989K
|
€
724K
|
€
747K
|
€
2,28M
|
€
1,35M
|
€
948K
|
€
846K
|
€
497K
|
€
280K
|
€
350K
|
€
324K
|
€
281K
|
|
|
€
2,45M
|
€
2,35M
|
€
2,26M
|
€
2,11M
|
€
1,87M
|
€
1,23M
|
€
1,14M
|
€
1,04M
|
€
989K
|
€
724K
|
€
747K
|
€
2,28M
|
€
1,35M
|
€
948K
|
€
846K
|
€
497K
|
€
280K
|
€
350K
|
€
324K
|
€
281K
|
|
|
€
39K
|
€
50K
|
€
62K
|
€
75K
|
€
87K
|
€
279K
|
€
111K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-52,63%
|
-41,37%
|
-17,30%
|
-7,09%
|
4,13%
|
16,31%
|
26,50%
|
37,70%
|
44,21%
|
51,81%
|
60,01%
|
-18,18%
|
-18,13%
|
-3,89%
|
8,41%
|
29,96%
|
50,36%
|
47,65%
|
52,39%
|
58,59%
|
|
|
-0,05
|
-0,07
|
-0,18
|
-0,52
|
1,03
|
0,95
|
0,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53,79
|
27,33
|
52,09
|
103,27
|
51,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,34%
|
38,06%
|
29,71%
|
89,16%
|
-126,48%
|
-19,47%
|
-16,28%
|
-8,17%
|
-10,08%
|
-4,66%
|
-1,53%
|
3,75%
|
16,05%
|
26,88%
|
-51,50%
|
2,37%
|
2,08%
|
0,58%
|
-0,43%
|
0,25%
|
|
|
18,09%
|
51,19%
|
57,81%
|
158,11%
|
-249,23%
|
-53,08%
|
-40,14%
|
-24,26%
|
-23,80%
|
-15,58%
|
-11,12%
|
41,03%
|
82,84%
|
318,68%
|
-173,28%
|
-33,53%
|
-12,21%
|
-12,16%
|
-11,52%
|
-9,22%
|
|
|
-9,52
|
-21,17
|
-10,00
|
-11,20
|
-10,28
|
-8,66
|
-10,64
|
-9,15
|
-10,52
|
-8,07
|
-6,67
|
-7,46
|
-15,02
|
-12,41
|
-14,58
|
-10,05
|
-6,15
|
-5,79
|
-6,03
|
-5,40
|
|
|
18,09
|
51,19
|
57,81
|
158,11
|
-249,23
|
-53,08
|
-40,14
|
-24,26
|
-23,80
|
-15,58
|
-11,12
|
41,03
|
82,84
|
318,68
|
-173,28
|
-33,53
|
-12,21
|
-12,16
|
-11,52
|
-9,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|