A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
-2K
|
€
-500
|
€
-1K
|
€
-500
|
€
-500
|
€
-381
|
€
-895
|
|
|
€
-303
|
€
-678
|
|
|
€
-2K
|
|
|
€
6K
|
€
121
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-1K
|
€
-16
|
€
-973
|
€
16K
|
€
-3K
|
€
-4K
|
€
534
|
|
|
€
53K
|
€
56K
|
€
56K
|
€
60K
|
€
61K
|
€
64K
|
€
65K
|
€
67K
|
€
68K
|
€
70K
|
€
71K
|
€
71K
|
€
72K
|
€
56K
|
€
58K
|
€
63K
|
|
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
392
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-908
|
€
-119
|
€
-961
|
€
-3K
|
€
-167
|
€
-261
|
€
-2K
|
|
|
€
1K
|
€
392
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-908
|
€
-119
|
€
-961
|
€
-3K
|
€
-167
|
€
-261
|
€
-2K
|
|
|
€
6K
|
€
121
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-1K
|
€
-16
|
€
-973
|
€
16K
|
€
-3K
|
€
-4K
|
€
534
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
279
|
€
259
|
|
€
2
|
|
€
61
|
€
81
|
€
93
|
€
426
|
€
57
|
€
614
|
|
€
87
|
€
358
|
|
|
€
6K
|
€
121
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-853
|
€
-2K
|
€
-1K
|
€
-16
|
€
-973
|
€
16K
|
€
-3K
|
€
-4K
|
€
534
|
|
|
€
53K
|
€
56K
|
€
56K
|
€
60K
|
€
61K
|
€
64K
|
€
65K
|
€
67K
|
€
68K
|
€
70K
|
€
71K
|
€
71K
|
€
72K
|
€
56K
|
€
58K
|
€
63K
|
|
|
2.57
|
2.61
|
2.59
|
5.56
|
6.52
|
7.64
|
8.57
|
11.11
|
12.72
|
19.74
|
24.72
|
7.96
|
8.40
|
1.99
|
1.97
|
170.87
|
|
|
2.82
|
2.87
|
3.00
|
8.83
|
12.44
|
13.51
|
13.33
|
11.11
|
12.72
|
19.74
|
24.72
|
7.96
|
8.40
|
5.98
|
2.94
|
170.87
|
|
|
2.69
|
2.73
|
2.78
|
6.82
|
8.56
|
9.76
|
10.43
|
11.11
|
12.72
|
19.74
|
24.72
|
7.96
|
8.40
|
2.99
|
2.36
|
170.87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
91K
|
€
92K
|
€
73K
|
€
72K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
74K
|
€
81K
|
€
81K
|
€
112K
|
€
119K
|
€
63K
|
|
|
€
34K
|
€
35K
|
€
35K
|
€
13K
|
€
11K
|
€
10K
|
€
9K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
10K
|
€
10K
|
€
56K
|
€
60K
|
€
368
|
|
|
€
33K
|
€
33K
|
€
33K
|
€
11K
|
€
8K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
4K
|
€
3K
|
€
10K
|
€
10K
|
€
37K
|
€
50K
|
€
368
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
61.04%
|
61.69%
|
61.38%
|
82.02%
|
84.67%
|
86.91%
|
88.33%
|
91%
|
92.14%
|
94.93%
|
95.95%
|
87.44%
|
88.09%
|
49.74%
|
49.21%
|
99.41%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31.39
|
89.32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.57%
|
0.21%
|
-5.86%
|
-2.87%
|
-3.73%
|
-1.86%
|
-3.11%
|
-1.28%
|
-3.12%
|
-1.53%
|
-0.02%
|
-1.37%
|
22.52%
|
-5.15%
|
-6.91%
|
0.85%
|
|
|
10.57%
|
0.21%
|
-5.86%
|
-2.87%
|
-3.73%
|
-1.86%
|
-3.11%
|
-1.28%
|
-3.12%
|
-1.53%
|
-0.02%
|
-1.37%
|
22.52%
|
-5.15%
|
-6.91%
|
0.85%
|
|
|
6.45
|
0.13
|
-3.60
|
-2.35
|
-3.16
|
-1.62
|
-2.75
|
-1.16
|
-2.87
|
-1.46
|
-0.02
|
-1.20
|
19.84
|
-2.56
|
-3.40
|
0.85
|
|
|
10.57
|
0.21
|
-5.86
|
-2.87
|
-3.73
|
-1.86
|
-3.11
|
-1.28
|
-3.12
|
-1.53
|
-0.02
|
-1.37
|
22.52
|
-5.15
|
-6.91
|
0.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|