AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
€
1.20M
|
€
1.19M
|
€
1.20M
|
€
957K
|
€
877K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-275
|
|
|
€
1.17M
|
€
1.02M
|
€
1.07M
|
€
1.03M
|
€
767K
|
€
687K
|
€
567K
|
€
616K
|
€
614K
|
€
370K
|
€
1.60M
|
|
|
€
1.78M
|
€
1.78M
|
€
1.78M
|
€
1.78M
|
€
1.77M
|
€
1.77M
|
€
1.77M
|
€
1.76M
|
€
1.76M
|
€
1.76M
|
€
1.73M
|
|
|
€
1.02M
|
€
1.02M
|
€
1.02M
|
€
1.02M
|
€
831K
|
€
767K
|
€
70K
|
€
70K
|
€
70K
|
€
70K
|
€
69K
|
|
|
€
63K
|
€
63K
|
€
63K
|
€
64K
|
€
814
|
€
33K
|
€
41K
|
€
2K
|
€
15K
|
€
8K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.17M
|
€
1.02M
|
€
1.07M
|
€
1.03M
|
€
765K
|
€
687K
|
€
561K
|
€
612K
|
€
612K
|
€
342K
|
€
165K
|
|
|
99.94%
|
99.97%
|
99.89%
|
99.84%
|
99.7%
|
99.95%
|
98.91%
|
99.3%
|
99.68%
|
92.46%
|
10.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.20M
|
€
1.20M
|
€
1.19M
|
€
1.20M
|
€
957K
|
€
877K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-1K
|
|
|
€
1.20M
|
€
1.20M
|
€
1.19M
|
€
1.20M
|
€
957K
|
€
877K
|
€
-4K
|
€
-3K
|
€
-4K
|
€
-4K
|
€
-2K
|
|
|
€
1.17M
|
€
1.02M
|
€
1.07M
|
€
1.03M
|
€
767K
|
€
687K
|
€
567K
|
€
616K
|
€
614K
|
€
370K
|
€
1.60M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
193K
|
€
55K
|
€
196K
|
€
11K
|
€
155K
|
€
339K
|
€
245K
|
€
117K
|
|
€
92K
|
€
179K
|
|
|
€
1.17M
|
€
1.02M
|
€
1.07M
|
€
1.03M
|
€
767K
|
€
687K
|
€
568K
|
€
617K
|
€
614K
|
€
370K
|
€
1.60M
|
|
|
€
-6.54M
|
€
-6.17M
|
€
-5.57M
|
€
-5.27M
|
€
-4.97M
|
€
-4.83M
|
€
-4.68M
|
€
-4.38M
|
|
€
-3.79M
|
€
-6.22M
|
|
|
0.05
|
0.01
|
0.06
|
0.01
|
0.04
|
0.10
|
0.05
|
0.04
|
|
0.02
|
0.03
|
|
|
0.05
|
0.01
|
0.06
|
0.01
|
0.04
|
0.10
|
0.05
|
0.04
|
|
0.02
|
0.03
|
|
|
0.05
|
0.01
|
0.06
|
0.01
|
0.04
|
0.10
|
0.05
|
0.04
|
|
0.02
|
0.03
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.99M
|
€
8.67M
|
€
8.28M
|
€
8.02M
|
€
8.15M
|
€
8.48M
|
€
8.19M
|
€
8.11M
|
€
7.95M
|
€
8.04M
|
€
8.13M
|
|
|
€
7.21M
|
€
6.89M
|
€
6.50M
|
€
6.24M
|
€
6.37M
|
€
6.71M
|
€
6.42M
|
€
6.35M
|
€
6.19M
|
€
6.28M
|
€
6.40M
|
|
|
€
6.92M
|
€
6.23M
|
€
5.90M
|
€
5.34M
|
€
5.17M
|
€
5.36M
|
€
4.92M
|
€
4.55M
|
€
4.09M
|
€
3.88M
|
€
6.39M
|
|
|
€
292K
|
€
663K
|
€
600K
|
€
900K
|
€
1.20M
|
€
1.35M
|
€
1.50M
|
€
1.80M
|
€
2.10M
|
€
2.40M
|
|
|
|
19.78%
|
20.5%
|
21.46%
|
22.14%
|
21.77%
|
20.89%
|
21.61%
|
21.75%
|
22.15%
|
21.87%
|
21.29%
|
|
|
0.16
|
0.37
|
0.34
|
0.51
|
0.68
|
0.76
|
0.85
|
1.02
|
1.19
|
1.36
|
|
|
|
6.03
|
5.76
|
5.44
|
5.22
|
6.66
|
7.65
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65.98%
|
57.43%
|
60.19%
|
58.23%
|
43.27%
|
38.81%
|
32.06%
|
34.96%
|
34.91%
|
21.07%
|
92.23%
|
|
|
65.98%
|
57.43%
|
60.19%
|
58.23%
|
43.27%
|
38.81%
|
32.03%
|
34.93%
|
34.88%
|
21.04%
|
92.2%
|
|
|
13.05
|
11.77
|
12.92
|
12.89
|
9.42
|
8.10
|
6.92
|
7.60
|
7.72
|
4.60
|
19.63
|
|
|
65.98
|
57.43
|
60.19
|
58.23
|
43.27
|
38.81
|
32.03
|
34.93
|
34.88
|
21.04
|
92.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|