AG
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-374
|
€
-1K
|
€
-5K
|
€
-11K
|
€
12K
|
€
7K
|
€
-7K
|
€
13K
|
€
32K
|
€
9K
|
€
-19K
|
€
704
|
€
10K
|
€
5K
|
€
4K
|
€
3K
|
€
100K
|
|
|
€
-146K
|
€
-33K
|
€
-2K
|
€
-5K
|
€
-12K
|
€
10K
|
€
3K
|
€
-12K
|
€
6K
|
€
25K
|
€
-4K
|
€
-29K
|
€
-3K
|
€
13K
|
€
3K
|
€
11K
|
€
16K
|
€
77K
|
|
|
€
277K
|
€
423K
|
€
455K
|
€
457K
|
€
462K
|
€
475K
|
€
464K
|
€
461K
|
€
473K
|
€
467K
|
€
441K
|
€
445K
|
€
474K
|
€
478K
|
€
465K
|
€
462K
|
€
450K
|
€
434K
|
|
|
€
11K
|
€
15K
|
€
19K
|
€
20K
|
€
23K
|
€
35K
|
€
29K
|
€
22K
|
€
35K
|
€
53K
|
€
29K
|
€
22K
|
€
23K
|
€
33K
|
€
27K
|
€
26K
|
€
24K
|
€
129K
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
1K
|
€
3K
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
|
€
4K
|
€
405
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-722
|
€
-2K
|
€
-5K
|
€
-12K
|
€
12K
|
€
6K
|
€
-8K
|
€
12K
|
€
31K
|
€
7K
|
€
-20K
|
€
-142
|
€
10K
|
€
5K
|
€
4K
|
€
2K
|
€
100K
|
|
|
€
-2K
|
€
-722
|
€
-2K
|
€
-5K
|
€
-12K
|
€
10K
|
€
3K
|
€
-12K
|
€
6K
|
€
24K
|
€
-5K
|
€
-31K
|
€
-9K
|
€
8K
|
€
3K
|
€
4K
|
€
2K
|
€
100K
|
|
|
€
-146K
|
€
-33K
|
€
-2K
|
€
-5K
|
€
-12K
|
€
10K
|
€
3K
|
€
-12K
|
€
6K
|
€
25K
|
€
-4K
|
€
-29K
|
€
-3K
|
€
13K
|
€
3K
|
€
11K
|
€
16K
|
€
77K
|
|
|
|
|
|
|
|
|
-
|
€
3K
|
€
5K
|
€
-8K
|
€
4K
|
€
17K
|
€
33K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
265K
|
€
388K
|
€
365K
|
€
133K
|
€
139K
|
€
129K
|
€
136K
|
€
136K
|
€
151K
|
€
126K
|
€
143K
|
€
96K
|
€
103K
|
€
93K
|
€
85K
|
€
25K
|
€
5K
|
|
|
|
€
-146K
|
€
-33K
|
€
-2K
|
€
-5K
|
€
-12K
|
€
12K
|
€
6K
|
€
-8K
|
€
13K
|
€
32K
|
€
9K
|
€
-18K
|
€
6K
|
€
15K
|
€
5K
|
€
11K
|
€
16K
|
€
77K
|
|
|
€
186K
|
|
|
|
€
372K
|
€
384K
|
€
372K
|
€
366K
|
€
377K
|
€
369K
|
€
329K
|
€
320K
|
€
358K
|
€
385K
|
€
371K
|
€
372K
|
€
360K
|
€
344K
|
|
|
3.11
|
|
|
|
1,447.47
|
37.51
|
90.87
|
86.64
|
50.47
|
35.19
|
107.34
|
19.85
|
68.46
|
27.92
|
23.88
|
48.17
|
42.51
|
41.46
|
|
|
-3.13
|
|
|
|
-4,125.26
|
40.72
|
100.58
|
124.51
|
70.31
|
35.19
|
107.34
|
19.85
|
68.46
|
27.92
|
23.88
|
48.17
|
42.51
|
41.46
|
|
|
1,440.03
|
|
|
|
4,459.77
|
39.05
|
95.48
|
102.18
|
58.76
|
35.19
|
107.34
|
19.85
|
68.46
|
27.92
|
23.88
|
48.17
|
42.51
|
41.46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.64M
|
€
3.77M
|
€
455K
|
€
457K
|
€
463K
|
€
485K
|
€
468K
|
€
465K
|
€
481K
|
€
478K
|
€
445K
|
€
462K
|
€
479K
|
€
492K
|
€
481K
|
€
470K
|
€
459K
|
€
443K
|
|
|
€
3.37M
|
€
3.35M
|
€
174
|
€
174
|
€
257
|
€
11K
|
€
4K
|
€
4K
|
€
8K
|
€
11K
|
€
3K
|
€
17K
|
€
5K
|
€
14K
|
€
16K
|
€
8K
|
€
9K
|
€
8K
|
|
|
€
191
|
|
|
|
€
83
|
€
10K
|
€
4K
|
€
4K
|
€
7K
|
€
11K
|
€
3K
|
€
17K
|
€
5K
|
€
14K
|
€
16K
|
€
8K
|
€
9K
|
€
8K
|
|
|
€
3.28M
|
€
3.28M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7.59%
|
11.19%
|
99.96%
|
99.96%
|
99.94%
|
97.83%
|
99.12%
|
99.08%
|
98.42%
|
97.74%
|
99.3%
|
96.33%
|
98.89%
|
97.09%
|
96.63%
|
98.32%
|
98.11%
|
98.08%
|
|
|
11.86
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.86
|
0.65
|
|
0.61
|
0.35
|
0.42
|
|
|
1.43
|
3.56
|
2.18
|
3.50
|
0.09
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-52.79%
|
-7.75%
|
-0.44%
|
-1.11%
|
-2.64%
|
2.56%
|
1.39%
|
-1.7%
|
2.71%
|
6.81%
|
1.99%
|
-4%
|
1.23%
|
3.06%
|
1.11%
|
2.48%
|
3.64%
|
17.81%
|
|
|
-52.79%
|
-7.75%
|
-0.44%
|
-1.11%
|
-2.64%
|
2.18%
|
0.66%
|
-2.62%
|
1.35%
|
5.43%
|
-0.83%
|
-6.51%
|
-0.73%
|
2.64%
|
0.67%
|
2.48%
|
3.64%
|
17.81%
|
|
|
-4.01
|
-0.87
|
-0.44
|
-1.11
|
-2.64
|
2.13
|
0.66
|
-2.60
|
1.32
|
5.31
|
-0.83
|
-6.27
|
-0.72
|
2.56
|
0.65
|
2.44
|
3.57
|
17.47
|
|
|
-52.79
|
-7.75
|
-0.44
|
-1.11
|
-2.64
|
2.18
|
0.66
|
-2.62
|
1.35
|
5.43
|
-0.83
|
-6.51
|
-0.73
|
2.64
|
0.67
|
2.48
|
3.64
|
17.81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|