A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,82M
|
€
1,91M
|
€
1,42M
|
€
414K
|
€
1,17M
|
€
128K
|
€
51K
|
€
116K
|
€
674K
|
|
|
€
168K
|
€
-1,88M
|
€
-1,55M
|
€
-780K
|
€
40K
|
€
-1,06M
|
€
-930K
|
€
-1,18M
|
€
45K
|
|
|
€
-6,23M
|
€
-6,40M
|
€
-4,52M
|
€
-2,97M
|
€
-2,19M
|
€
-2,23M
|
€
-1,17M
|
€
-238K
|
€
946K
|
|
|
80,40
|
54,30
|
43,30
|
32,30
|
12,90
|
19,50
|
22,70
|
25,40
|
25,40
|
|
|
€
883K
|
-
|
-
|
-
|
€
109K
|
-
|
-
|
-
|
€
138K
|
|
|
€
361K
|
€
214K
|
€
339K
|
€
237K
|
€
63K
|
€
25K
|
€
8K
|
€
37K
|
€
23K
|
|
|
€
479K
|
€
404K
|
€
298K
|
€
206K
|
€
212K
|
€
215K
|
€
183K
|
€
154K
|
€
111K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,25M
|
€
-898K
|
€
-821K
|
€
-567K
|
€
155K
|
€
-971K
|
€
-858K
|
€
-1,06M
|
€
148K
|
|
|
€
610K
|
€
-1,39M
|
€
-1,26M
|
€
-741K
|
€
52K
|
€
-1,05M
|
€
-985K
|
€
-1,20M
|
€
78K
|
|
|
€
168K
|
€
-1,88M
|
€
-1,55M
|
€
-780K
|
€
40K
|
€
-1,06M
|
€
-930K
|
€
-1,18M
|
€
45K
|
|
|
€
2,32M
|
€
310K
|
€
959K
|
€
539K
|
€
355K
|
€
33K
|
€
77K
|
€
195K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,21M
|
€
1,24M
|
€
1,14M
|
€
977K
|
€
786K
|
€
966K
|
€
1,47M
|
€
878K
|
€
2,44M
|
|
|
€
811K
|
€
-1,39M
|
€
-1,11M
|
€
-606K
|
€
144K
|
€
-1,06M
|
€
-855K
|
€
-924K
|
€
114K
|
|
|
€
-1,77M
|
€
317K
|
€
2,04M
|
€
-4,90M
|
€
-2,82M
|
€
-2,66M
|
€
-1,45M
|
€
-566K
|
€
505K
|
|
|
0,78
|
1,08
|
2,23
|
0,34
|
0,37
|
0,42
|
0,64
|
0,79
|
1,16
|
|
|
0,39
|
0,62
|
1,21
|
0,18
|
0,20
|
0,27
|
0,41
|
0,41
|
0,83
|
|
|
0,78
|
1,09
|
2,30
|
0,35
|
0,37
|
0,42
|
0,65
|
0,79
|
1,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,82M
|
€
6,73M
|
€
6,14M
|
€
4,51M
|
€
2,25M
|
€
2,38M
|
€
2,98M
|
€
2,58M
|
€
4,14M
|
|
|
€
17,06M
|
€
13,13M
|
€
10,66M
|
€
7,48M
|
€
4,45M
|
€
4,61M
|
€
4,07M
|
€
2,69M
|
€
3,20M
|
|
|
€
8,02M
|
€
4,10M
|
€
1,60M
|
€
7,35M
|
€
4,42M
|
€
4,59M
|
€
4,06M
|
€
2,69M
|
€
3,14M
|
|
|
€
9,00M
|
€
9,00M
|
€
9,00M
|
|
|
|
|
|
|
|
|
-57,59%
|
-95,07%
|
-73,66%
|
-65,91%
|
-97,20%
|
-93,89%
|
-39,22%
|
-9,24%
|
22,85%
|
|
|
-1,44
|
-1,41
|
-1,99
|
|
|
|
|
|
|
|
|
13,62
|
|
|
|
28,66
|
|
|
|
21,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-13,01%
|
21,65%
|
24,55%
|
20,39%
|
-6,55%
|
47,42%
|
73,15%
|
387,93%
|
12,06%
|
|
|
-2,70%
|
29,40%
|
34,24%
|
26,26%
|
-1,83%
|
47,65%
|
79,61%
|
497,31%
|
4,80%
|
|
|
1,55
|
-27,95
|
-25,22
|
-17,31
|
1,78
|
-44,74
|
-31,23
|
-45,93
|
1,10
|
|
|
-2,70
|
29,40
|
34,24
|
26,26
|
-1,83
|
47,65
|
79,61
|
497,31
|
4,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
80,40
|
54,30
|
43,30
|
32,30
|
12,90
|
19,50
|
22,70
|
25,40
|
25,40
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
6K
|
€
16K
|
€
11K
|
€
8K
|
€
6K
|
€
4K
|