A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
89K
|
€
79K
|
€
218K
|
€
457K
|
€
450K
|
€
574K
|
€
610K
|
€
641K
|
€
194K
|
€
-38K
|
€
-42K
|
€
-596
|
€
-52K
|
€
-42K
|
€
-19K
|
€
-61K
|
€
-71K
|
€
-43K
|
€
-94K
|
€
-253K
|
|
|
€
-99K
|
€
-111K
|
€
76K
|
€
318K
|
€
319K
|
€
444K
|
€
442K
|
€
466K
|
€
27K
|
€
-120K
|
€
-175K
|
€
-12K
|
€
-59K
|
€
-48K
|
€
-23K
|
€
-68K
|
€
-230K
|
€
-29K
|
€
-120K
|
€
-349K
|
|
|
€
563K
|
€
-13K
|
€
1.10M
|
€
1.10M
|
€
1.08M
|
€
949K
|
€
505K
|
€
64K
|
€
-402K
|
€
-428K
|
€
-309K
|
€
-134K
|
€
-122K
|
€
-62K
|
€
-14K
|
€
9K
|
€
77K
|
€
307K
|
€
336K
|
€
457K
|
|
|
€
82K
|
€
62K
|
€
242K
|
€
488K
|
€
480K
|
€
587K
|
€
523K
|
€
510K
|
€
95K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
316
|
€
3K
|
€
14K
|
€
15K
|
€
18K
|
|
|
€
2K
|
€
6K
|
€
12K
|
€
23K
|
€
13K
|
|
|
|
|
€
7
|
€
5K
|
€
4K
|
€
5K
|
€
5K
|
€
99
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
75K
|
€
300K
|
€
190K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.21%
|
94.24%
|
59.6%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
78K
|
€
216K
|
€
455K
|
€
449K
|
€
572K
|
€
596K
|
€
638K
|
€
134K
|
€
-39K
|
€
-43K
|
€
-11K
|
€
-53K
|
€
-44K
|
€
-20K
|
€
-63K
|
€
-74K
|
€
-45K
|
€
-98K
|
€
-257K
|
|
|
€
-65K
|
€
-75K
|
€
64K
|
€
301K
|
€
322K
|
€
445K
|
€
471K
|
€
515K
|
€
62K
|
€
-117K
|
€
-44K
|
€
-12K
|
€
-59K
|
€
-50K
|
€
-22K
|
€
-66K
|
€
-233K
|
€
-48K
|
€
-101K
|
€
-261K
|
|
|
€
-99K
|
€
-111K
|
€
76K
|
€
318K
|
€
319K
|
€
444K
|
€
442K
|
€
466K
|
€
27K
|
€
-120K
|
€
-175K
|
€
-12K
|
€
-59K
|
€
-48K
|
€
-23K
|
€
-68K
|
€
-230K
|
€
-29K
|
€
-120K
|
€
-349K
|
|
|
€
2K
|
€
7K
|
€
5K
|
-
|
€
255K
|
€
10K
|
€
54K
|
€
880K
|
€
801K
|
€
715K
|
€
0
|
€
-14K
|
-
|
€
20K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
0
|
€
-26K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
17K
|
€
81K
|
€
31K
|
€
22K
|
€
56K
|
€
15K
|
€
36K
|
€
16K
|
€
18K
|
€
3
|
€
13K
|
€
5K
|
€
42K
|
€
46K
|
€
3K
|
€
8K
|
€
868
|
€
2K
|
€
208
|
|
|
€
54K
|
€
42K
|
€
228K
|
€
472K
|
€
446K
|
€
570K
|
€
568K
|
€
588K
|
€
98K
|
€
-42K
|
€
-174K
|
€
-11K
|
€
-54K
|
€
-42K
|
€
-21K
|
€
-65K
|
€
-72K
|
€
-26K
|
€
-117K
|
€
-346K
|
|
|
€
-227K
|
€
-215K
|
€
863K
|
€
887K
|
€
831K
|
€
724K
|
€
226K
|
€
-242K
|
€
-456K
|
€
-443K
|
€
-320K
|
€
-146K
|
€
-148K
|
€
-95K
|
€
-32K
|
€
-11K
|
€
56K
|
€
284K
|
€
310K
|
€
428K
|
|
|
0.12
|
0.36
|
4.65
|
2.97
|
3.60
|
3.70
|
1.43
|
0.70
|
0.29
|
0.17
|
0.34
|
0.63
|
0.51
|
0.61
|
0.79
|
0.95
|
1.19
|
1.73
|
1.65
|
1.44
|
|
|
0.12
|
0.36
|
5.36
|
3.09
|
3.60
|
3.70
|
1.49
|
0.70
|
0.29
|
0.17
|
0.34
|
0.63
|
0.51
|
0.61
|
0.79
|
0.31
|
0.62
|
1.30
|
1.30
|
0.20
|
|
|
0.12
|
0.36
|
4.98
|
3.03
|
3.60
|
3.70
|
1.46
|
0.70
|
0.29
|
0.17
|
0.34
|
0.63
|
0.51
|
0.61
|
0.79
|
1.03
|
1.19
|
1.73
|
1.65
|
1.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2.24M
|
€
1.80M
|
€
2.93M
|
€
3.26M
|
€
3.23M
|
€
2.94M
|
€
2.82M
|
€
2.69M
|
€
1.57M
|
€
739K
|
€
176K
|
€
255K
|
€
183K
|
€
178K
|
€
140K
|
€
254K
|
€
370K
|
€
697K
|
€
811K
|
€
1.44M
|
|
|
€
1.68M
|
€
1.82M
|
€
1.83M
|
€
2.16M
|
€
2.15M
|
€
1.99M
|
€
2.31M
|
€
2.63M
|
€
1.97M
|
€
1.17M
|
€
484K
|
€
389K
|
€
305K
|
€
240K
|
€
153K
|
€
245K
|
€
293K
|
€
390K
|
€
475K
|
€
979K
|
|
|
€
259K
|
€
334K
|
€
220K
|
€
441K
|
€
320K
|
€
268K
|
€
516K
|
€
799K
|
€
643K
|
€
533K
|
€
484K
|
€
389K
|
€
305K
|
€
240K
|
€
153K
|
€
226K
|
€
293K
|
€
390K
|
€
475K
|
€
979K
|
|
|
€
1.42M
|
€
1.48M
|
€
1.60M
|
€
1.71M
|
€
1.83M
|
€
1.72M
|
€
1.78M
|
€
1.83M
|
€
1.32M
|
€
634K
|
|
|
|
|
|
|
|
|
|
|
|
|
25.1%
|
-0.7%
|
37.44%
|
33.64%
|
33.41%
|
32.29%
|
17.95%
|
2.37%
|
-25.67%
|
-57.99%
|
-175.94%
|
-52.36%
|
-66.38%
|
-34.77%
|
-9.91%
|
3.53%
|
20.85%
|
44.09%
|
41.49%
|
31.82%
|
|
|
2.52
|
-118.13
|
1.46
|
1.56
|
1.70
|
1.81
|
3.53
|
28.65
|
-3.29
|
-1.48
|
|
|
|
|
|
|
|
|
|
|
|
|
19.09
|
23.41
|
8.50
|
4.75
|
4.79
|
3.48
|
3.87
|
4.12
|
14.67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9.67%
|
-333.25%
|
20.74%
|
43.05%
|
41.34%
|
60.06%
|
112.29%
|
920.79%
|
-24.47%
|
9.85%
|
56.42%
|
8.46%
|
44.13%
|
68.26%
|
149.77%
|
-722.11%
|
-93.18%
|
-8.52%
|
-34.88%
|
-75.68%
|
|
|
-17.6%
|
884.92%
|
6.89%
|
29.03%
|
29.57%
|
46.76%
|
87.36%
|
728.96%
|
-6.61%
|
27.91%
|
56.7%
|
9.11%
|
48.95%
|
77.71%
|
164.83%
|
-760.94%
|
-298.41%
|
-9.44%
|
-35.73%
|
-76.51%
|
|
|
-4.42
|
-6.16
|
2.58
|
9.77
|
9.88
|
15.10
|
15.68
|
17.29
|
1.70
|
-16.18
|
-99.76
|
-4.77
|
-32.49
|
-27.02
|
-16.33
|
-26.88
|
-62.23
|
-4.16
|
-14.82
|
-24.34
|
|
|
-17.60
|
884.92
|
6.89
|
29.03
|
29.57
|
46.76
|
87.36
|
728.96
|
-6.61
|
27.91
|
56.70
|
9.11
|
48.95
|
77.71
|
164.83
|
-760.94
|
-298.41
|
-9.44
|
-35.73
|
-76.51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|