A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
711K
|
€
722K
|
€
727K
|
€
603K
|
€
572K
|
€
873K
|
€
597K
|
€
564K
|
€
488K
|
€
443K
|
€
514K
|
€
620K
|
€
431K
|
€
489K
|
€
421K
|
€
417K
|
€
478K
|
€
349K
|
€
587K
|
€
538K
|
|
|
€
21K
|
€
54K
|
€
8K
|
€
5K
|
€
11K
|
€
65K
|
€
-267K
|
€
-55K
|
€
1K
|
€
2K
|
€
1K
|
€
-19K
|
€
5K
|
€
14K
|
€
-36K
|
€
-6K
|
€
57K
|
€
-29K
|
€
32K
|
€
36K
|
|
|
€
178K
|
€
157K
|
€
103K
|
€
95K
|
€
89K
|
€
78K
|
€
13K
|
€
280K
|
€
335K
|
€
334K
|
€
332K
|
€
331K
|
€
349K
|
€
344K
|
€
330K
|
€
366K
|
€
372K
|
€
315K
|
€
344K
|
€
312K
|
|
|
7,50
|
7,80
|
7,80
|
7,80
|
7,70
|
10
|
12,70
|
10,70
|
8,20
|
7,50
|
8
|
9,90
|
8,60
|
7,30
|
6,90
|
6,80
|
7,30
|
6,60
|
8,20
|
7,80
|
|
|
€
38K
|
€
76K
|
€
31K
|
€
21K
|
€
22K
|
€
175K
|
€
460
|
€
13K
|
€
60K
|
€
62K
|
€
52K
|
€
41K
|
€
12K
|
€
76K
|
€
50K
|
€
62K
|
€
136K
|
€
22K
|
€
114K
|
€
91K
|
|
|
€
12K
|
€
15K
|
€
8K
|
€
84K
|
€
37K
|
€
22K
|
€
23K
|
€
20K
|
€
24K
|
€
8K
|
€
21K
|
€
24K
|
€
53K
|
€
58K
|
€
1K
|
€
41
|
€
7K
|
€
26K
|
€
3K
|
€
28K
|
|
|
€
62K
|
€
62K
|
€
62K
|
€
76K
|
€
63K
|
€
49K
|
€
103K
|
€
60K
|
€
61K
|
€
24K
|
€
9K
|
€
57K
|
€
46K
|
€
36K
|
€
56K
|
€
51K
|
€
32K
|
€
17K
|
€
67K
|
€
84K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
86K
|
€
39K
|
€
26K
|
€
27K
|
€
215K
|
€
-217K
|
€
5K
|
€
69K
|
€
67K
|
€
55K
|
€
42K
|
€
-65K
|
€
90K
|
€
51K
|
€
64K
|
€
117K
|
€
11K
|
€
119K
|
€
94K
|
|
|
€
38K
|
€
82K
|
€
35K
|
€
20K
|
€
22K
|
€
80K
|
€
-256K
|
€
-44K
|
€
19K
|
€
17K
|
€
13K
|
€
-9K
|
€
-68K
|
€
31K
|
€
-10K
|
€
16K
|
€
72K
|
€
-14K
|
€
49K
|
€
52K
|
|
|
€
21K
|
€
54K
|
€
8K
|
€
5K
|
€
11K
|
€
65K
|
€
-267K
|
€
-55K
|
€
1K
|
€
2K
|
€
1K
|
€
-19K
|
€
5K
|
€
14K
|
€
-36K
|
€
-6K
|
€
57K
|
€
-29K
|
€
32K
|
€
36K
|
|
|
€
545
|
€
5K
|
€
1K
|
€
10K
|
€
2K
|
€
-267K
|
€
2K
|
€
9K
|
€
13K
|
€
61K
|
€
23K
|
€
17K
|
€
62K
|
€
5K
|
|
|
€
68K
|
€
21K
|
€
4K
|
€
31K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
85K
|
€
153K
|
€
562K
|
€
68K
|
€
123K
|
€
17K
|
€
30K
|
€
113
|
€
13K
|
€
110K
|
€
69K
|
€
137K
|
€
262K
|
€
2K
|
€
135
|
€
40K
|
€
134
|
€
46K
|
€
30K
|
€
24K
|
|
|
€
24K
|
€
59K
|
€
12K
|
€
11K
|
€
16K
|
€
199K
|
€
-228K
|
€
-6K
|
€
51K
|
€
52K
|
€
43K
|
€
33K
|
€
9K
|
€
74K
|
€
24K
|
€
42K
|
€
101K
|
€
-4K
|
€
102K
|
€
78K
|
|
|
€
384K
|
€
216K
|
€
162K
|
€
152K
|
€
155K
|
€
148K
|
€
10K
|
€
-14K
|
€
7K
|
€
-24K
|
€
-7K
|
€
6K
|
€
-40K
|
€
27K
|
€
-9K
|
€
74K
|
€
282K
|
€
239K
|
€
263K
|
€
229K
|
|
|
1,49
|
1,26
|
1,11
|
1,13
|
1,17
|
1,23
|
1,01
|
0,99
|
1
|
0,96
|
0,99
|
1,01
|
0,96
|
1,03
|
0,98
|
1,13
|
1,90
|
1,52
|
1,56
|
1,55
|
|
|
0,82
|
1,14
|
0,87
|
0,80
|
0,84
|
0,99
|
0,87
|
0,98
|
0,99
|
0,86
|
0,89
|
0,92
|
0,89
|
0,89
|
0,82
|
0,96
|
1,60
|
1,24
|
1,37
|
1,31
|
|
|
1,49
|
1,26
|
1,11
|
1,13
|
1,17
|
1,24
|
1,01
|
0,99
|
1
|
0,96
|
0,99
|
1,01
|
0,96
|
1,03
|
0,98
|
1,13
|
1,90
|
1,52
|
1,61
|
1,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,18M
|
€
1,06M
|
€
1,64M
|
€
1,33M
|
€
1,09M
|
€
793K
|
€
1,48M
|
€
1,99M
|
€
2,05M
|
€
1,03M
|
€
1,08M
|
€
1,19M
|
€
1,34M
|
€
1,31M
|
€
1,03M
|
€
1,05M
|
€
810K
|
€
892K
|
€
951K
|
€
901K
|
|
|
€
997K
|
€
900K
|
€
1,54M
|
€
1,24M
|
€
1,00M
|
€
715K
|
€
1,47M
|
€
1,71M
|
€
1,72M
|
€
698K
|
€
747K
|
€
859K
|
€
993K
|
€
967K
|
€
702K
|
€
681K
|
€
438K
|
€
577K
|
€
607K
|
€
589K
|
|
|
€
778K
|
€
825K
|
€
1,46M
|
€
1,16M
|
€
921K
|
€
629K
|
€
1,18M
|
€
1,67M
|
€
1,67M
|
€
642K
|
€
683K
|
€
760K
|
€
922K
|
€
884K
|
€
585K
|
€
557K
|
€
314K
|
€
463K
|
€
456K
|
€
412K
|
|
|
€
219K
|
€
75K
|
€
75K
|
€
75K
|
€
80K
|
€
86K
|
€
292K
|
€
38K
|
€
43K
|
€
55K
|
€
64K
|
€
99K
|
€
70K
|
€
82K
|
€
117K
|
€
123K
|
€
124K
|
€
114K
|
€
137K
|
€
177K
|
|
|
15,17%
|
14,85%
|
6,26%
|
7,11%
|
8,19%
|
9,83%
|
0,88%
|
14,10%
|
16,35%
|
32,38%
|
30,77%
|
27,80%
|
26,04%
|
26,24%
|
31,96%
|
34,96%
|
45,91%
|
35,37%
|
36,16%
|
34,64%
|
|
|
1,23
|
0,48
|
0,73
|
0,79
|
0,90
|
1,11
|
22,38
|
0,14
|
0,13
|
0,17
|
0,19
|
0,30
|
0,20
|
0,24
|
0,35
|
0,34
|
0,33
|
0,36
|
0,40
|
0,57
|
|
|
24,20
|
10,42
|
39,62
|
48,40
|
36,86
|
3,33
|
|
356,87
|
25,03
|
10,34
|
13,51
|
20,49
|
|
10,73
|
13,76
|
10,61
|
3,76
|
53,48
|
5,10
|
6,23
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,67%
|
37,50%
|
11,56%
|
12,02%
|
17,89%
|
255,74%
|
-1 749,34%
|
-2,24%
|
15,30%
|
15,71%
|
13,03%
|
9,90%
|
2,56%
|
21,38%
|
7,42%
|
11,45%
|
27,09%
|
-1,19%
|
29,73%
|
25,12%
|
|
|
12,00%
|
34,64%
|
7,83%
|
5,66%
|
12,59%
|
83,27%
|
-2 047,12%
|
-19,77%
|
0,44%
|
0,61%
|
0,35%
|
-5,62%
|
1,49%
|
4,20%
|
-10,97%
|
-1,68%
|
15,20%
|
-9,06%
|
9,33%
|
11,53%
|
|
|
1,82
|
5,14
|
0,49
|
0,40
|
1,03
|
8,18
|
-17,99
|
-2,79
|
0,07
|
0,20
|
0,11
|
-1,56
|
0,39
|
1,10
|
-3,51
|
-0,59
|
6,98
|
-3,20
|
3,37
|
4,00
|
|
|
12,00
|
34,64
|
7,83
|
5,66
|
12,59
|
83,27
|
-2 047,12
|
-19,77
|
0,44
|
0,61
|
0,35
|
-5,62
|
1,49
|
4,20
|
-10,97
|
-1,68
|
15,20
|
-9,06
|
9,33
|
11,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,50
|
7,80
|
7,80
|
7,80
|
7,70
|
10
|
12,70
|
10,70
|
8,20
|
7,50
|
8
|
9,90
|
8,60
|
7,30
|
6,90
|
6,80
|
7,30
|
6,60
|
8,20
|
7,80
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
10K
|
€
8K
|
€
5K
|
€
8K
|
€
6K
|
€
7K
|
€
3K
|
€
1K
|
€
6K
|
€
5K
|
€
5K
|
€
8K
|
€
7K
|
€
4K
|
€
3K
|
€
8K
|
€
11K
|