AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
36K
|
€
28K
|
€
116K
|
€
104K
|
€
95K
|
€
93K
|
€
82K
|
€
88K
|
€
57K
|
€
44K
|
€
55K
|
€
57K
|
€
57K
|
€
33K
|
€
32K
|
€
48K
|
€
58K
|
|
|
€
19K
|
€
-17K
|
€
-30K
|
€
56K
|
€
43K
|
€
32K
|
€
79K
|
€
6K
|
€
31K
|
€
6K
|
€
8K
|
€
38K
|
€
41K
|
€
45K
|
€
13K
|
€
11K
|
€
29K
|
€
24K
|
|
|
€
201K
|
€
442K
|
€
459K
|
€
489K
|
€
453K
|
€
410K
|
€
378K
|
€
299K
|
€
293K
|
€
259K
|
€
250K
|
€
241K
|
€
203K
|
€
162K
|
€
117K
|
€
104K
|
€
94K
|
€
64K
|
|
|
€
49K
|
€
45K
|
€
40K
|
€
128K
|
€
116K
|
€
111K
|
€
117K
|
€
90K
|
€
82K
|
€
51K
|
€
48K
|
€
61K
|
€
63K
|
€
58K
|
€
28K
|
€
26K
|
€
41K
|
€
48K
|
|
|
€
229
|
|
-
|
€
2K
|
€
760
|
€
2K
|
€
132
|
€
1K
|
€
40K
|
€
21K
|
€
13K
|
€
2K
|
€
2K
|
€
9K
|
€
82
|
€
540
|
€
2K
|
€
9K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
260K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
1 365,51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
24K
|
€
18K
|
€
106K
|
€
96K
|
€
93K
|
€
91K
|
€
79K
|
€
81K
|
€
46K
|
€
43K
|
€
54K
|
€
57K
|
€
57K
|
€
32K
|
€
32K
|
€
47K
|
€
57K
|
|
|
€
21K
|
€
-18K
|
€
-24K
|
€
68K
|
€
66K
|
€
62K
|
€
56K
|
€
39K
|
€
58K
|
€
23K
|
€
27K
|
€
54K
|
€
57K
|
€
57K
|
€
32K
|
€
32K
|
€
47K
|
€
57K
|
|
|
€
19K
|
€
-17K
|
€
-30K
|
€
56K
|
€
43K
|
€
32K
|
€
79K
|
€
9K
|
€
34K
|
€
9K
|
€
9K
|
€
38K
|
€
41K
|
€
45K
|
€
13K
|
€
11K
|
€
29K
|
€
24K
|
|
|
€
6K
|
€
6K
|
€
4K
|
€
17K
|
|
€
-25K
|
€
0
|
€
64K
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
18K
|
€
24K
|
€
154K
|
€
80K
|
€
27K
|
€
10K
|
€
1K
|
€
3K
|
€
2K
|
€
772
|
|
€
1K
|
€
2K
|
€
434
|
|
|
|
|
|
€
56K
|
€
25K
|
€
11K
|
€
95K
|
€
73K
|
€
64K
|
€
114K
|
€
47K
|
€
53K
|
€
30K
|
€
24K
|
€
38K
|
€
41K
|
€
45K
|
€
13K
|
€
11K
|
€
29K
|
€
24K
|
|
|
€
-58K
|
€
166K
|
€
163K
|
€
275K
|
€
215K
|
€
188K
|
€
111K
|
€
37K
|
€
13K
|
€
-41K
|
€
-41K
|
€
-72K
|
€
-75K
|
€
-82K
|
€
-95K
|
€
-78K
|
€
-59K
|
€
-61K
|
|
|
0,83
|
2,57
|
2,34
|
7,55
|
4,66
|
3,99
|
4,20
|
1,70
|
1,13
|
0,47
|
0,41
|
0,04
|
0,24
|
0,16
|
0,07
|
0,13
|
0,13
|
0,21
|
|
|
0,83
|
2,57
|
2,34
|
7,55
|
4,72
|
3,99
|
4,20
|
1,55
|
1,13
|
0,47
|
0,41
|
0,04
|
0,24
|
0,16
|
0,07
|
0,13
|
0,13
|
0,21
|
|
|
0,83
|
2,57
|
2,34
|
7,55
|
4,69
|
3,99
|
4,20
|
1,82
|
1,13
|
0,47
|
0,41
|
0,04
|
0,24
|
0,16
|
0,07
|
0,13
|
0,13
|
0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
671K
|
€
685K
|
€
740K
|
€
669K
|
€
648K
|
€
494K
|
€
446K
|
€
425K
|
€
419K
|
€
370K
|
€
386K
|
€
383K
|
€
403K
|
€
395K
|
€
388K
|
€
392K
|
€
389K
|
€
396K
|
|
|
€
461K
|
€
231K
|
€
266K
|
€
162K
|
€
195K
|
€
84K
|
€
67K
|
€
97K
|
€
95K
|
€
77K
|
€
99K
|
€
142K
|
€
200K
|
€
233K
|
€
270K
|
€
287K
|
€
295K
|
€
331K
|
|
|
€
353K
|
€
106K
|
€
122K
|
€
42K
|
€
58K
|
€
63K
|
€
35K
|
€
49K
|
€
95K
|
€
77K
|
€
70K
|
€
76K
|
€
98K
|
€
98K
|
€
103K
|
€
89K
|
€
68K
|
€
76K
|
|
|
€
108K
|
€
125K
|
€
145K
|
€
120K
|
€
136K
|
€
21K
|
€
33K
|
€
45K
|
|
|
€
29K
|
€
67K
|
€
102K
|
€
136K
|
€
168K
|
€
198K
|
€
227K
|
€
255K
|
|
|
29,94%
|
64,52%
|
62,04%
|
73,15%
|
69,94%
|
83,08%
|
84,88%
|
70,40%
|
69,82%
|
70,08%
|
64,75%
|
62,90%
|
50,36%
|
40,95%
|
30,25%
|
26,63%
|
24,08%
|
16,28%
|
|
|
0,54
|
0,28
|
0,31
|
0,25
|
0,30
|
0,05
|
0,09
|
0,15
|
|
|
0,12
|
0,28
|
0,50
|
0,84
|
1,43
|
1,90
|
2,42
|
3,95
|
|
|
8,01
|
9,56
|
15
|
1,52
|
2,03
|
0,90
|
0,74
|
1,22
|
1,18
|
1,66
|
2,29
|
2,62
|
3,54
|
4,12
|
8,37
|
9,04
|
6,25
|
5,79
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,70%
|
5,61%
|
2,47%
|
19,45%
|
16,02%
|
15,50%
|
30,22%
|
15,80%
|
18,19%
|
11,52%
|
9,74%
|
15,72%
|
20,33%
|
27,54%
|
11,06%
|
10,18%
|
31,22%
|
37,91%
|
|
|
9,48%
|
-3,91%
|
-6,55%
|
11,54%
|
9,47%
|
7,78%
|
20,93%
|
2,16%
|
10,53%
|
2,35%
|
3,32%
|
15,72%
|
20,33%
|
27,54%
|
11,06%
|
10,18%
|
31,22%
|
37,91%
|
|
|
2,84
|
-2,53
|
-4,06
|
8,44
|
6,62
|
6,46
|
17,77
|
1,52
|
7,35
|
1,65
|
2,15
|
9,89
|
10,24
|
11,28
|
3,34
|
2,71
|
7,52
|
6,17
|
|
|
9,48
|
-3,91
|
-6,55
|
11,54
|
9,47
|
7,78
|
20,93
|
2,16
|
10,53
|
2,35
|
3,32
|
15,72
|
20,33
|
27,54
|
11,06
|
10,18
|
31,22
|
37,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|