AT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
36K
|
€
-9K
|
€
-18K
|
€
39K
|
€
48K
|
€
92K
|
€
21K
|
€
-428
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-10K
|
€
8K
|
€
-49K
|
€
78K
|
€
639K
|
|
|
€
-13K
|
€
35K
|
€
-10K
|
€
-25K
|
€
17K
|
€
25K
|
€
71K
|
€
14K
|
€
-907
|
€
-1.02M
|
€
-3K
|
€
-5K
|
€
-355K
|
€
-114K
|
€
-70K
|
€
290
|
€
4K
|
|
|
€
-628K
|
€
-615K
|
€
-650K
|
€
-640K
|
€
-615K
|
€
-632K
|
€
-657K
|
€
-728K
|
€
-742K
|
€
-741K
|
€
284K
|
€
287K
|
€
292K
|
€
647K
|
€
761K
|
€
799K
|
€
765K
|
|
|
-
|
€
29K
|
-
|
-
|
€
26K
|
€
32K
|
€
64K
|
€
14K
|
-
|
-
|
€
10K
|
€
10K
|
€
10K
|
€
23K
|
€
27K
|
€
83K
|
€
274K
|
|
|
-
|
€
52
|
-
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
17K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
36K
|
€
-9K
|
€
-24K
|
€
37K
|
€
45K
|
€
90K
|
€
21K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-11K
|
€
-16K
|
€
-56K
|
€
78K
|
€
350K
|
|
|
€
-12K
|
€
36K
|
€
-9K
|
€
-24K
|
€
22K
|
€
45K
|
€
90K
|
€
21K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-17K
|
€
-16K
|
€
-56K
|
€
72K
|
€
236K
|
|
|
€
-13K
|
€
35K
|
€
-10K
|
€
-25K
|
€
17K
|
€
25K
|
€
71K
|
€
14K
|
€
-907
|
€
-1.02M
|
€
-3K
|
€
-5K
|
€
-355K
|
€
-114K
|
€
-70K
|
€
290
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
152
|
€
-2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
10K
|
€
1K
|
€
7K
|
€
54K
|
€
22K
|
€
290K
|
€
3K
|
€
8K
|
€
7K
|
€
8K
|
€
9K
|
€
21K
|
€
42K
|
€
9K
|
€
7K
|
€
28K
|
|
|
€
-22K
|
€
35K
|
€
-10K
|
€
-24K
|
€
32K
|
€
25K
|
€
71K
|
€
14K
|
€
-907
|
€
-1.02M
|
€
-3K
|
€
-5K
|
€
-349K
|
€
-114K
|
€
-70K
|
€
6K
|
€
118K
|
|
|
€
-4K
|
€
49K
|
€
14K
|
€
18K
|
€
-143K
|
€
143K
|
€
118K
|
€
-728K
|
€
-747K
|
€
-2.04M
|
€
-2.04M
|
€
-2.03M
|
€
-2.03M
|
€
-2.04M
|
€
-1.93M
|
€
-1.88M
|
€
-1.81M
|
|
|
0.37
|
2.74
|
1.24
|
1.27
|
0.54
|
1.13
|
1.09
|
0.04
|
0.01
|
0.00
|
0.01
|
0.01
|
0.04
|
0.04
|
0.14
|
0.49
|
0.39
|
|
|
0.37
|
30.58
|
2.13
|
2.12
|
0.58
|
1.14
|
0.83
|
0.04
|
0.01
|
0.00
|
0.01
|
0.01
|
0.04
|
0.04
|
0.14
|
0.49
|
0.39
|
|
|
0.37
|
5.03
|
1.57
|
1.59
|
0.56
|
1.15
|
1.10
|
0.04
|
0.01
|
0.00
|
0.01
|
0.01
|
0.04
|
0.04
|
0.14
|
0.49
|
0.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
78K
|
€
76K
|
€
82K
|
€
166K
|
€
1.22M
|
€
1.43M
|
€
29K
|
€
16K
|
€
1.31M
|
€
2.33M
|
€
2.34M
|
€
2.41M
|
€
2.78M
|
€
3.00M
|
€
4.51M
|
€
4.76M
|
|
|
€
631K
|
€
693K
|
€
726K
|
€
723K
|
€
781K
|
€
1.85M
|
€
2.09M
|
€
756K
|
€
758K
|
€
2.05M
|
€
2.05M
|
€
2.06M
|
€
2.12M
|
€
2.13M
|
€
2.24M
|
€
3.66M
|
€
3.94M
|
|
|
€
6K
|
€
15K
|
€
48K
|
€
51K
|
€
295K
|
€
1.06M
|
€
1.31M
|
€
756K
|
€
758K
|
€
2.05M
|
€
2.05M
|
€
2.06M
|
€
2.12M
|
€
2.13M
|
€
2.24M
|
€
3.66M
|
€
2.96M
|
|
|
€
625K
|
€
665K
|
€
665K
|
€
658K
|
€
473K
|
€
776K
|
€
776K
|
|
|
|
|
|
|
|
|
|
€
977K
|
|
|
-28561.43%
|
-793.03%
|
-858.24%
|
-776.15%
|
-371.44%
|
-51.94%
|
-45.8%
|
-2553.62%
|
-4771.31%
|
-56.64%
|
12.17%
|
12.25%
|
12.11%
|
23.29%
|
25.36%
|
17.71%
|
16.08%
|
|
|
-0.99
|
-1.08
|
-1.02
|
-1.03
|
-0.77
|
-1.23
|
-1.18
|
|
|
|
|
|
|
|
|
|
1.28
|
|
|
|
19.41
|
|
|
21.14
|
41.01
|
23.15
|
36.84
|
|
|
|
|
|
|
|
46.98
|
11.26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.54%
|
-5.61%
|
1.49%
|
3.81%
|
-5.14%
|
-3.91%
|
-10.77%
|
-1.94%
|
0.12%
|
138.29%
|
-1.06%
|
-1.72%
|
-119.76%
|
-17.55%
|
-9.18%
|
0.76%
|
15.46%
|
|
|
2.1%
|
-5.61%
|
1.49%
|
3.86%
|
-2.77%
|
-3.91%
|
-10.77%
|
-1.94%
|
0.12%
|
138.29%
|
-1.06%
|
-1.72%
|
-121.8%
|
-17.55%
|
-9.18%
|
0.04%
|
0.57%
|
|
|
-599.86
|
44.51
|
-12.77
|
-29.98
|
10.29
|
2.03
|
4.94
|
49.41
|
-5.83
|
-78.33
|
-0.13
|
-0.21
|
-14.75
|
-4.09
|
-2.33
|
0.01
|
0.09
|
|
|
2.10
|
-5.61
|
1.49
|
3.86
|
-2.77
|
-3.91
|
-10.77
|
-1.94
|
0.12
|
138.29
|
-1.06
|
-1.72
|
-121.80
|
-17.55
|
-9.18
|
0.04
|
0.57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.40
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|