A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
3.83M
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
€
1.97M
|
€
2.52M
|
€
1.71M
|
€
874K
|
€
769K
|
€
-162K
|
€
-296K
|
€
-171K
|
€
-69K
|
|
|
€
-656K
|
€
-281K
|
€
-883K
|
€
-1.94M
|
€
-1.13M
|
€
-1.20M
|
€
-840K
|
€
-397K
|
€
-157K
|
|
|
€
1.88M
|
€
1.61M
|
€
1.89M
|
€
2.77M
|
€
1.76M
|
€
-762K
|
€
439K
|
€
-221K
|
€
176K
|
|
|
18.60
|
21.20
|
21.20
|
31.20
|
22.60
|
18.70
|
10.50
|
5.90
|
2.70
|
|
|
€
219K
|
€
204K
|
€
81K
|
€
135K
|
€
86K
|
-
|
€
20K
|
-
|
€
9K
|
|
|
€
2K
|
€
72K
|
€
2K
|
€
5K
|
€
5K
|
€
1K
|
€
204
|
|
|
|
|
€
242K
|
€
293K
|
€
239K
|
€
241K
|
€
159K
|
€
165K
|
€
47K
|
€
14K
|
€
6K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-23K
|
€
173K
|
€
-552K
|
€
-1.69M
|
€
-1.02M
|
€
-1.15M
|
€
-805K
|
€
-376K
|
€
-149K
|
|
|
Marge EBITDA
|
-0.61%
|
|
|
|
|
|
|
|
|
|
€
-635K
|
€
-271K
|
€
-877K
|
€
-1.93M
|
€
-1.04M
|
€
-1.18M
|
€
-825K
|
€
-389K
|
€
-156K
|
|
|
€
-656K
|
€
-281K
|
€
-883K
|
€
-1.94M
|
€
-1.13M
|
€
-1.20M
|
€
-840K
|
€
-397K
|
€
-157K
|
|
|
Marge nette
|
-17.12%
|
|
|
|
|
|
|
|
|
|
€
594K
|
€
426K
|
€
285K
|
€
226K
|
€
49K
|
€
21K
|
€
51K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
825K
|
€
426K
|
€
774K
|
€
1.91M
|
€
1.67M
|
€
624K
|
€
747K
|
€
65K
|
€
126K
|
|
|
€
-44K
|
€
164K
|
€
-558K
|
€
-1.71M
|
€
-1.11M
|
€
-1.17M
|
€
-820K
|
€
-385K
|
€
-149K
|
|
|
€
-232K
|
€
-162K
|
€
133K
|
€
1.53M
|
€
1.21M
|
€
92K
|
€
727K
|
€
100K
|
€
205K
|
|
|
0.88
|
0.91
|
1.09
|
1.89
|
2.38
|
1.12
|
3.50
|
2.21
|
8.30
|
|
|
-3.09
|
-3.68
|
-6.53
|
79.57
|
18.36
|
-6.96
|
-13.72
|
1.72
|
7.53
|
|
|
2.45
|
2.43
|
2.63
|
3.69
|
4.22
|
2.68
|
9.33
|
2.21
|
8.30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4.09M
|
€
3.88M
|
€
3.36M
|
€
4.68M
|
€
2.84M
|
€
889K
|
€
1.06M
|
€
203K
|
€
258K
|
|
|
€
2.21M
|
€
2.27M
|
€
1.47M
|
€
1.85M
|
€
1.08M
|
€
1.65M
|
€
623K
|
€
425K
|
€
82K
|
|
|
€
681K
|
€
696K
|
€
588K
|
€
881K
|
€
497K
|
€
309K
|
€
109K
|
€
83K
|
€
28K
|
|
|
€
305K
|
€
424K
|
€
62K
|
€
127K
|
€
200K
|
€
914K
|
€
332K
|
€
341K
|
€
54K
|
|
|
46%
|
41.4%
|
56.13%
|
59.2%
|
61.99%
|
-85.76%
|
41.31%
|
-109.03%
|
68.23%
|
|
|
0.16
|
0.26
|
0.03
|
0.05
|
0.11
|
-1.20
|
0.76
|
-1.54
|
0.31
|
|
|
Dettes / EBITDA
|
|
13.12
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.34%
|
10.21%
|
-29.59%
|
-61.62%
|
-63.08%
|
153.75%
|
-186.99%
|
173.65%
|
-84.59%
|
|
|
-34.9%
|
-17.47%
|
-46.8%
|
-70.13%
|
-63.98%
|
157.51%
|
-191.57%
|
179.48%
|
-89.05%
|
|
|
-16.05
|
-7.23
|
-26.27
|
-41.52
|
-39.66
|
-135.08
|
-79.14
|
-195.69
|
-60.76
|
|
|
-34.90
|
-17.47
|
-46.80
|
-70.13
|
-63.98
|
157.51
|
-191.57
|
179.48
|
-89.05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
55.95
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
55.95
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18.60
|
21.20
|
21.20
|
31.20
|
22.60
|
18.70
|
10.50
|
5.90
|
2.70
|
|
|
€
13K
|
€
14K
|
€
11K
|
€
8K
|
€
7K
|
€
9K
|
€
4K
|
€
2K
|
€
2K
|