AI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
99K
|
€
84K
|
€
783
|
€
-5K
|
€
126K
|
|
|
€
12K
|
€
17K
|
€
-62K
|
€
-20K
|
€
91K
|
|
|
€
56K
|
€
44K
|
€
27K
|
€
89K
|
€
110K
|
|
|
€
81K
|
€
68K
|
€
1K
|
€
3K
|
€
140K
|
|
|
€
19K
|
€
13K
|
€
112
|
€
30K
|
€
30K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
99K
|
€
84K
|
€
283
|
€
-5K
|
€
126K
|
|
|
€
28K
|
€
27K
|
€
-52K
|
€
-18K
|
€
121K
|
|
|
€
12K
|
€
17K
|
€
-62K
|
€
-20K
|
€
91K
|
|
|
€
148K
|
€
58K
|
€
-11K
|
€
498K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
23K
|
€
19K
|
€
37K
|
€
82K
|
|
|
€
83K
|
€
74K
|
€
-10K
|
€
-8K
|
€
95K
|
|
|
€
-104K
|
€
-258K
|
€
-246K
|
€
-252K
|
€
41K
|
|
|
0,73
|
0,30
|
0,08
|
0,15
|
1,88
|
|
|
0,73
|
0,30
|
0,08
|
0,15
|
1,88
|
|
|
0,73
|
0,30
|
0,08
|
0,15
|
1,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
849K
|
€
601K
|
€
512K
|
€
599K
|
€
156K
|
|
|
€
793K
|
€
557K
|
€
485K
|
€
509K
|
€
47K
|
|
|
€
383K
|
€
367K
|
€
267K
|
€
296K
|
€
47K
|
|
|
€
410K
|
€
190K
|
€
218K
|
€
214K
|
|
|
|
6,59%
|
7,32%
|
5,27%
|
14,91%
|
70,14%
|
|
|
7,32
|
4,32
|
8,10
|
2,39
|
|
|
|
8,02
|
6,65
|
1 712,92
|
|
0,37
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148,49%
|
167,92%
|
-37,78%
|
-9,00%
|
86,94%
|
|
|
21,48%
|
38,64%
|
-231,03%
|
-22,69%
|
82,65%
|
|
|
1,42
|
2,83
|
-12,17
|
-3,38
|
57,97
|
|
|
21,48
|
38,64
|
-231,03
|
-22,69
|
82,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|