AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
€
227K
|
€
209K
|
€
186K
|
€
174K
|
€
155K
|
€
159K
|
€
161K
|
€
158K
|
€
176K
|
€
182K
|
€
152K
|
€
104K
|
€
101K
|
€
108K
|
€
103K
|
€
100K
|
€
85K
|
€
86K
|
€
89K
|
|
|
€
78K
|
€
103K
|
€
75K
|
€
37K
|
€
266
|
€
38K
|
€
16K
|
€
-4K
|
€
-24K
|
€
15K
|
€
7K
|
€
-14K
|
€
-66K
|
€
30K
|
€
1K
|
€
301
|
€
-8K
|
€
-10K
|
€
10K
|
€
-2K
|
|
|
€
191K
|
€
113K
|
€
112K
|
€
112K
|
€
112K
|
€
112K
|
€
101K
|
€
85K
|
€
89K
|
€
112K
|
€
97K
|
€
91K
|
€
104K
|
€
170K
|
€
168K
|
€
167K
|
€
166K
|
€
175K
|
€
185K
|
€
174K
|
|
|
€
140K
|
€
134K
|
€
116K
|
€
100K
|
€
57K
|
€
96K
|
€
77K
|
€
67K
|
€
56K
|
€
90K
|
€
83K
|
€
85K
|
€
41K
|
€
73K
|
€
42K
|
€
39K
|
€
38K
|
€
31K
|
€
33K
|
€
44K
|
|
|
€
3K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
5K
|
€
4K
|
€
4K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
4K
|
|
|
-
|
€
11K
|
€
639
|
€
6K
|
€
12K
|
€
4K
|
€
4K
|
€
8K
|
€
12K
|
€
7K
|
€
8K
|
€
3K
|
€
7K
|
€
1K
|
€
3K
|
€
7K
|
€
7K
|
€
7K
|
€
6K
|
€
5K
|
|
|
-
|
€
103K
|
€
75K
|
€
37K
|
-
|
€
28K
|
|
-
|
|
|
|
|
|
€
28K
|
|
|
|
|
|
|
|
|
0,00%
|
99,44%
|
99,93%
|
99,12%
|
0,00%
|
72,77%
|
|
|
|
|
|
|
|
92,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
163K
|
€
140K
|
€
120K
|
€
75K
|
€
115K
|
€
95K
|
€
90K
|
€
75K
|
€
119K
|
€
113K
|
€
116K
|
€
54K
|
€
83K
|
€
51K
|
€
47K
|
€
45K
|
€
29K
|
€
31K
|
€
45K
|
|
|
€
114K
|
€
111K
|
€
87K
|
€
51K
|
€
17K
|
€
58K
|
€
35K
|
€
20K
|
€
-1K
|
€
39K
|
€
35K
|
€
14K
|
€
-44K
|
€
49K
|
€
20K
|
€
19K
|
€
10K
|
€
12K
|
€
11K
|
€
16K
|
|
|
€
78K
|
€
103K
|
€
75K
|
€
37K
|
€
266
|
€
38K
|
€
16K
|
€
-4K
|
€
-24K
|
€
15K
|
€
7K
|
€
-14K
|
€
-66K
|
€
30K
|
€
1K
|
€
301
|
€
-8K
|
€
-10K
|
€
10K
|
€
-2K
|
|
|
€
22K
|
€
7K
|
€
6K
|
€
58K
|
€
9K
|
|
|
€
753
|
€
5K
|
€
18K
|
€
8K
|
€
191K
|
€
510K
|
€
27K
|
€
7K
|
€
10K
|
€
172K
|
€
5K
|
€
26K
|
€
324
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
122K
|
€
208K
|
€
58K
|
€
113K
|
€
63K
|
€
132K
|
€
125K
|
€
127K
|
€
109K
|
€
62K
|
€
56K
|
€
79K
|
€
159K
|
€
53K
|
€
37K
|
€
49K
|
€
50K
|
€
52K
|
€
66K
|
€
78K
|
|
|
€
130K
|
€
155K
|
€
127K
|
€
106K
|
€
58K
|
€
96K
|
€
76K
|
€
67K
|
€
53K
|
€
95K
|
€
85K
|
€
89K
|
€
32K
|
€
64K
|
€
32K
|
€
28K
|
€
27K
|
€
8K
|
€
30K
|
€
27K
|
|
|
€
-150K
|
€
-184K
|
€
-229K
|
€
-117K
|
€
-139K
|
€
-177K
|
€
-86K
|
€
-105K
|
€
-116K
|
€
-110K
|
€
-134K
|
€
-160K
|
€
-77K
|
€
-4K
|
€
3K
|
€
-6K
|
€
-9K
|
€
84K
|
€
94K
|
€
101K
|
|
|
0,73
|
0,68
|
0,53
|
0,73
|
0,64
|
0,63
|
0,76
|
0,73
|
0,72
|
0,70
|
0,64
|
0,61
|
0,81
|
0,98
|
1,02
|
0,97
|
0,95
|
1,75
|
1,81
|
1,97
|
|
|
0,47
|
0,53
|
0,34
|
0,55
|
0,43
|
0,44
|
0,56
|
0,53
|
0,49
|
0,45
|
0,42
|
0,42
|
0,59
|
0,57
|
0,61
|
0,57
|
0,60
|
1,05
|
1,15
|
1,31
|
|
|
0,73
|
0,68
|
0,53
|
0,73
|
0,64
|
0,63
|
0,77
|
0,73
|
0,72
|
0,70
|
0,64
|
0,61
|
0,81
|
0,98
|
1,02
|
0,97
|
0,95
|
1,75
|
1,81
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
870K
|
€
885K
|
€
792K
|
€
895K
|
€
839K
|
€
944K
|
€
978K
|
€
1,04M
|
€
1,12M
|
€
1,15M
|
€
1,20M
|
€
1,28M
|
€
1,26M
|
€
727K
|
€
713K
|
€
752K
|
€
772K
|
€
636K
|
€
662K
|
€
652K
|
|
|
€
678K
|
€
772K
|
€
680K
|
€
783K
|
€
727K
|
€
832K
|
€
877K
|
€
954K
|
€
1,03M
|
€
1,04M
|
€
1,10M
|
€
1,19M
|
€
1,16M
|
€
557K
|
€
545K
|
€
585K
|
€
606K
|
€
461K
|
€
477K
|
€
478K
|
|
|
€
558K
|
€
576K
|
€
484K
|
€
429K
|
€
383K
|
€
476K
|
€
364K
|
€
385K
|
€
411K
|
€
363K
|
€
375K
|
€
408K
|
€
400K
|
€
203K
|
€
175K
|
€
200K
|
€
206K
|
€
113K
|
€
116K
|
€
102K
|
|
|
€
120K
|
€
195K
|
€
195K
|
€
353K
|
€
343K
|
€
353K
|
€
511K
|
€
567K
|
€
622K
|
€
675K
|
€
728K
|
€
779K
|
€
759K
|
€
354K
|
€
370K
|
€
386K
|
€
400K
|
€
349K
|
€
362K
|
€
374K
|
|
|
21,98%
|
12,77%
|
14,20%
|
12,55%
|
13,36%
|
11,85%
|
10,36%
|
8,19%
|
7,91%
|
9,76%
|
8,10%
|
7,09%
|
8,25%
|
23,38%
|
23,52%
|
22,15%
|
21,53%
|
27,47%
|
27,88%
|
26,76%
|
|
|
0,63
|
1,72
|
1,73
|
3,14
|
3,06
|
3,16
|
5,04
|
6,67
|
7
|
6,01
|
7,49
|
8,60
|
7,29
|
2,08
|
2,21
|
2,31
|
2,41
|
2
|
1,96
|
2,14
|
|
|
4,07
|
4,73
|
4,85
|
6,54
|
9,71
|
7,24
|
9,27
|
10,56
|
13,76
|
8,72
|
9,74
|
10,20
|
21,62
|
6,73
|
10,78
|
12,53
|
13,39
|
15,73
|
15,49
|
10,62
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,25%
|
137,06%
|
113,12%
|
94,71%
|
51,84%
|
85,56%
|
74,80%
|
78,36%
|
59,18%
|
84,73%
|
87,47%
|
98,18%
|
30,62%
|
37,87%
|
19,04%
|
16,76%
|
15,95%
|
4,44%
|
16,20%
|
15,44%
|
|
|
40,85%
|
91,18%
|
66,29%
|
33,20%
|
0,24%
|
34,41%
|
16,08%
|
-4,40%
|
-26,52%
|
13,50%
|
6,79%
|
-15,06%
|
-63,13%
|
17,85%
|
0,65%
|
0,18%
|
-5,10%
|
-5,58%
|
5,45%
|
-1,34%
|
|
|
8,98
|
11,64
|
9,41
|
4,17
|
0,03
|
4,08
|
1,67
|
-0,36
|
-2,10
|
1,32
|
0,55
|
-1,07
|
-5,21
|
4,17
|
0,15
|
0,04
|
-1,10
|
-1,53
|
1,52
|
-0,36
|
|
|
40,85
|
91,18
|
66,29
|
33,20
|
0,24
|
34,41
|
16,08
|
-4,40
|
-26,52
|
13,50
|
6,79
|
-15,06
|
-63,13
|
17,85
|
0,65
|
0,18
|
-5,10
|
-5,58
|
5,45
|
-1,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
0,90
|
1,60
|
0,70
|
0,70
|
1,70
|
1,60
|
1,50
|
1,30
|
0,90
|
1,30
|
0,40
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
0,70
|
|
|
|
€
11K
|
|
€
6K
|
€
8K
|
€
6K
|
€
6K
|
€
5K
|
€
7K
|
€
4K
|
€
6K
|
€
4K
|
€
6K
|
€
3K
|
€
4K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
€
8K
|