AA
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
682K
|
€
647K
|
€
634K
|
€
571K
|
€
430K
|
€
267K
|
€
272K
|
€
223K
|
€
246K
|
€
230K
|
€
236K
|
€
250K
|
€
255K
|
€
204K
|
€
232K
|
€
167K
|
€
172K
|
€
191K
|
€
177K
|
€
144K
|
|
|
€
208K
|
€
178K
|
€
177K
|
€
151K
|
€
115K
|
€
24K
|
€
48K
|
€
50K
|
€
-291K
|
€
72K
|
€
92K
|
€
113K
|
€
110K
|
€
75K
|
€
124K
|
€
84K
|
€
111K
|
€
125K
|
€
116K
|
€
102K
|
|
|
€
231K
|
€
231K
|
€
231K
|
€
231K
|
€
117K
|
€
2K
|
€
-22K
|
€
-70K
|
€
-120K
|
€
171K
|
€
170K
|
€
168K
|
€
164K
|
€
161K
|
€
158K
|
€
153K
|
€
147K
|
€
143K
|
€
134K
|
€
125K
|
|
|
3,70
|
3,70
|
3,70
|
3,70
|
2,50
|
2,10
|
2,10
|
2,10
|
2,10
|
1,80
|
1,80
|
2
|
2
|
1,90
|
1,50
|
1,50
|
1,30
|
1,30
|
1,40
|
1,30
|
|
|
€
285K
|
€
268K
|
€
280K
|
€
240K
|
€
162K
|
€
64K
|
€
59K
|
€
38K
|
€
10K
|
€
67K
|
€
84K
|
€
101K
|
€
91K
|
€
75K
|
€
104K
|
€
64K
|
€
83K
|
€
107K
|
€
92K
|
€
83K
|
|
|
€
10K
|
€
6K
|
€
5K
|
€
7K
|
€
16K
|
-
|
€
623
|
-
|
€
62
|
€
62
|
€
77
|
€
1K
|
€
81
|
€
571
|
€
2K
|
€
316
|
€
86
|
€
210
|
€
35
|
€
231
|
|
|
€
49K
|
€
48K
|
€
45K
|
€
42K
|
€
24K
|
€
23K
|
€
23K
|
€
21K
|
€
22K
|
€
18K
|
€
16K
|
€
17K
|
€
18K
|
€
10K
|
€
11K
|
€
9K
|
€
7K
|
€
7K
|
€
7K
|
€
4K
|
|
|
€
208K
|
€
140K
|
€
177K
|
€
37K
|
|
|
|
|
-
|
€
71K
|
€
91K
|
€
109K
|
€
107K
|
€
71K
|
€
120K
|
€
78K
|
€
106K
|
€
116K
|
€
107K
|
€
97K
|
|
|
100,00%
|
78,76%
|
99,74%
|
24,57%
|
|
|
|
|
|
98,53%
|
98,40%
|
96,60%
|
96,96%
|
95,20%
|
96,44%
|
93,19%
|
95,59%
|
92,82%
|
92,32%
|
95,29%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
340K
|
€
317K
|
€
315K
|
€
268K
|
€
195K
|
€
80K
|
€
83K
|
€
54K
|
€
13K
|
€
74K
|
€
93K
|
€
112K
|
€
99K
|
€
75K
|
€
115K
|
€
66K
|
€
91K
|
€
110K
|
€
95K
|
€
89K
|
|
|
€
237K
|
€
207K
|
€
200K
|
€
153K
|
€
102K
|
€
20K
|
€
46K
|
€
35K
|
€
-306K
|
€
55K
|
€
76K
|
€
95K
|
€
90K
|
€
66K
|
€
110K
|
€
62K
|
€
88K
|
€
94K
|
€
79K
|
€
72K
|
|
|
€
208K
|
€
178K
|
€
177K
|
€
151K
|
€
115K
|
€
24K
|
€
48K
|
€
50K
|
€
-291K
|
€
72K
|
€
92K
|
€
113K
|
€
110K
|
€
74K
|
€
124K
|
€
84K
|
€
111K
|
€
125K
|
€
116K
|
€
102K
|
|
|
€
47K
|
€
115K
|
€
40K
|
€
21K
|
€
-47K
|
€
496K
|
€
353K
|
€
3K
|
€
500K
|
€
11K
|
€
4K
|
€
83K
|
€
3K
|
€
3K
|
€
150
|
€
166K
|
€
2K
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
637K
|
€
439K
|
€
254K
|
€
172K
|
€
41K
|
€
7K
|
€
4K
|
€
5K
|
€
6K
|
€
51K
|
€
50K
|
€
49K
|
€
55K
|
€
71K
|
€
91K
|
€
72K
|
€
86K
|
€
53K
|
€
62K
|
€
103K
|
|
|
€
312K
|
€
288K
|
€
292K
|
€
265K
|
€
208K
|
€
84K
|
€
85K
|
€
70K
|
€
28K
|
€
90K
|
€
110K
|
€
130K
|
€
120K
|
€
84K
|
€
129K
|
€
88K
|
€
114K
|
€
140K
|
€
132K
|
€
119K
|
|
|
€
268K
|
€
242K
|
€
277K
|
€
231K
|
€
100K
|
€
8K
|
€
45K
|
€
13K
|
€
54K
|
€
84K
|
€
105K
|
€
121K
|
€
141K
|
€
151K
|
€
160K
|
€
183K
|
€
176K
|
€
215K
|
€
217K
|
€
180K
|
|
|
1,28
|
1,31
|
1,51
|
1,53
|
1,25
|
1,02
|
1,17
|
1,05
|
1,14
|
1,26
|
1,35
|
1,42
|
1,46
|
1,66
|
1,47
|
1,56
|
1,44
|
1,77
|
1,74
|
1,59
|
|
|
0,86
|
0,84
|
0,92
|
0,89
|
0,63
|
0,56
|
0,46
|
0,44
|
0,69
|
0,75
|
0,83
|
0,83
|
0,96
|
1,04
|
1,05
|
1,12
|
1,04
|
1,23
|
1,28
|
1,21
|
|
|
1,28
|
1,31
|
1,51
|
1,54
|
1,26
|
1,03
|
1,18
|
1,06
|
1,14
|
1,26
|
1,36
|
1,42
|
1,47
|
1,67
|
1,47
|
1,57
|
1,45
|
1,78
|
1,74
|
1,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,01M
|
€
1,90M
|
€
1,72M
|
€
1,68M
|
€
1,64M
|
€
1,52M
|
€
985K
|
€
639K
|
€
823K
|
€
601K
|
€
603K
|
€
625K
|
€
594K
|
€
533K
|
€
662K
|
€
672K
|
€
573K
|
€
495K
|
€
554K
|
€
544K
|
|
|
€
1,78M
|
€
1,66M
|
€
1,49M
|
€
1,45M
|
€
1,52M
|
€
1,52M
|
€
1,01M
|
€
709K
|
€
943K
|
€
430K
|
€
433K
|
€
456K
|
€
430K
|
€
372K
|
€
504K
|
€
519K
|
€
426K
|
€
353K
|
€
421K
|
€
419K
|
|
|
€
972K
|
€
789K
|
€
549K
|
€
431K
|
€
395K
|
€
402K
|
€
266K
|
€
268K
|
€
395K
|
€
326K
|
€
298K
|
€
290K
|
€
306K
|
€
227K
|
€
342K
|
€
324K
|
€
395K
|
€
277K
|
€
293K
|
€
301K
|
|
|
€
804K
|
€
875K
|
€
944K
|
€
1,01M
|
€
1,13M
|
€
1,11M
|
€
738K
|
€
438K
|
€
546K
|
€
103K
|
€
135K
|
€
165K
|
€
123K
|
€
143K
|
€
161K
|
€
193K
|
€
30K
|
€
75K
|
€
126K
|
€
114K
|
|
|
11,52%
|
12,20%
|
13,41%
|
13,75%
|
7,14%
|
0,12%
|
-2,24%
|
-10,94%
|
-14,63%
|
28,41%
|
28,16%
|
26,95%
|
27,67%
|
30,24%
|
23,80%
|
22,80%
|
25,73%
|
28,79%
|
24,10%
|
22,93%
|
|
|
3,48
|
3,78
|
4,08
|
4,39
|
9,63
|
625,50
|
-33,52
|
-6,26
|
-4,54
|
0,60
|
0,79
|
0,98
|
0,75
|
0,89
|
1,02
|
1,26
|
0,20
|
0,53
|
0,95
|
0,92
|
|
|
5,22
|
5,26
|
4,74
|
5,41
|
7,81
|
18,90
|
12,06
|
13,16
|
71,44
|
5,81
|
4,64
|
4,07
|
4,35
|
4,96
|
4,40
|
7,84
|
4,66
|
3,21
|
4,43
|
4,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
134,83%
|
124,41%
|
126,14%
|
114,72%
|
177,71%
|
4 739,33%
|
-386,09%
|
-99,67%
|
-23,12%
|
52,93%
|
64,55%
|
77,08%
|
72,68%
|
52,06%
|
81,67%
|
57,49%
|
77,18%
|
98,45%
|
98,92%
|
95,32%
|
|
|
90,08%
|
76,86%
|
76,73%
|
65,24%
|
98,48%
|
1 337,75%
|
-217,50%
|
-72,14%
|
242,00%
|
41,88%
|
54,46%
|
67,04%
|
67,09%
|
46,28%
|
78,98%
|
54,66%
|
75,22%
|
87,68%
|
86,78%
|
81,66%
|
|
|
10,38
|
9,38
|
10,29
|
8,97
|
7,03
|
1,56
|
4,86
|
7,89
|
-35,39
|
11,90
|
15,34
|
18,06
|
18,57
|
14,00
|
18,80
|
12,46
|
19,35
|
25,24
|
20,92
|
18,73
|
|
|
90,08
|
76,86
|
76,73
|
65,24
|
98,48
|
1 337,75
|
-217,50
|
-72,14
|
242,00
|
41,88
|
54,46
|
67,04
|
67,09
|
46,28
|
78,98
|
54,66
|
75,22
|
87,68
|
86,78
|
81,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,70
|
3,70
|
3,70
|
3,70
|
2,50
|
2,10
|
2,10
|
2,10
|
2,10
|
1,80
|
1,80
|
2
|
2
|
1,90
|
1,50
|
1,50
|
1,30
|
1,30
|
1,40
|
1,30
|
|
|
€
13K
|
€
13K
|
€
12K
|
€
11K
|
€
10K
|
€
11K
|
€
11K
|
€
10K
|
€
10K
|
€
10K
|
€
9K
|
€
8K
|
€
9K
|
€
5K
|
€
7K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
3K
|