AB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
396K
|
€
438K
|
€
366K
|
€
322K
|
€
272K
|
€
253K
|
€
298K
|
€
407K
|
€
371K
|
€
497K
|
€
435K
|
€
322K
|
€
342K
|
€
205K
|
€
270K
|
€
244K
|
€
207K
|
€
199K
|
€
192K
|
€
173K
|
|
|
€
67K
|
€
50K
|
€
15K
|
€
57K
|
€
46K
|
€
32K
|
€
52K
|
€
89K
|
€
90K
|
€
150K
|
€
138K
|
€
109K
|
€
85K
|
€
-63K
|
€
-2K
|
€
6K
|
€
37K
|
€
3K
|
€
7K
|
€
6K
|
|
|
€
908K
|
€
842K
|
€
792K
|
€
777K
|
€
720K
|
€
673K
|
€
641K
|
€
590K
|
€
501K
|
€
411K
|
€
260K
|
€
122K
|
€
13K
|
€
-72K
|
€
-249K
|
€
-247K
|
€
-253K
|
€
-290K
|
€
-293K
|
€
-301K
|
|
|
3.00
|
4.00
|
4.00
|
4.00
|
2.80
|
2.80
|
2.90
|
3.90
|
2.90
|
3.50
|
3.80
|
2.50
|
2.60
|
3.00
|
3.10
|
2.70
|
2.50
|
2.50
|
2.50
|
2.70
|
|
|
€
166K
|
€
156K
|
€
90K
|
€
131K
|
€
132K
|
€
108K
|
€
134K
|
€
187K
|
€
181K
|
€
248K
|
€
182K
|
€
131K
|
€
123K
|
-
|
€
47K
|
€
56K
|
€
28K
|
€
12K
|
€
10K
|
€
27K
|
|
|
€
15K
|
€
11K
|
€
837
|
€
24K
|
€
23K
|
€
5K
|
€
4K
|
€
5K
|
€
36K
|
€
106K
|
€
27K
|
€
5K
|
€
4K
|
€
12K
|
€
12K
|
€
9K
|
|
-
|
€
3K
|
-
|
|
|
€
29K
|
€
34K
|
€
34K
|
€
29K
|
€
22K
|
€
26K
|
€
26K
|
€
35K
|
€
28K
|
€
36K
|
€
34K
|
€
27K
|
€
24K
|
€
57K
|
€
61K
|
€
52K
|
€
20K
|
€
15K
|
€
29K
|
€
26K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
118K
|
€
61K
|
€
112K
|
€
119K
|
€
93K
|
€
125K
|
€
180K
|
€
183K
|
€
277K
|
€
216K
|
€
159K
|
€
154K
|
€
-37
|
€
66K
|
€
80K
|
€
40K
|
€
17K
|
€
14K
|
€
39K
|
|
|
€
89K
|
€
83K
|
€
27K
|
€
78K
|
€
83K
|
€
44K
|
€
75K
|
€
129K
|
€
138K
|
€
233K
|
€
172K
|
€
111K
|
€
107K
|
€
-26K
|
€
42K
|
€
38K
|
€
-2K
|
€
-25K
|
€
-24K
|
€
2K
|
|
|
€
67K
|
€
50K
|
€
15K
|
€
57K
|
€
102K
|
€
32K
|
€
52K
|
€
78K
|
€
45K
|
€
150K
|
€
138K
|
€
109K
|
€
85K
|
€
-63K
|
€
-2K
|
€
6K
|
€
37K
|
€
3K
|
€
7K
|
€
6K
|
|
|
€
8K
|
€
639
|
€
10K
|
€
2K
|
€
619
|
€
3K
|
€
-3
|
€
5K
|
€
33K
|
€
17K
|
€
15K
|
€
2K
|
€
962K
|
€
-1K
|
€
15K
|
€
17K
|
€
4K
|
€
14K
|
€
18K
|
€
11K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
9K
|
€
10K
|
€
17K
|
€
19K
|
€
13K
|
€
24K
|
€
29K
|
€
28K
|
€
43K
|
€
29K
|
€
19K
|
|
€
8K
|
€
4K
|
€
8K
|
€
8K
|
€
26K
|
€
20K
|
|
|
€
102K
|
€
85K
|
€
49K
|
€
91K
|
€
82K
|
€
81K
|
€
101K
|
€
140K
|
€
135K
|
€
194K
|
€
182K
|
€
157K
|
€
132K
|
€
-37K
|
€
22K
|
€
48K
|
€
78K
|
€
44K
|
€
46K
|
€
43K
|
|
|
€
292K
|
€
198K
|
€
114K
|
€
68K
|
€
-21K
|
€
-102K
|
€
-180K
|
€
-282K
|
€
-416K
|
€
-518K
|
€
-695K
|
€
-865K
|
€
-997K
|
€
-144K
|
€
-321K
|
€
-306K
|
€
-319K
|
€
-371K
|
€
-378K
|
€
-383K
|
|
|
2.52
|
2.14
|
1.43
|
1.26
|
0.95
|
0.77
|
0.67
|
0.58
|
0.49
|
0.37
|
0.29
|
0.39
|
0.35
|
0.80
|
0.57
|
0.60
|
0.70
|
0.58
|
0.55
|
0.49
|
|
|
1.97
|
1.58
|
1.01
|
0.85
|
0.65
|
0.53
|
0.48
|
0.40
|
0.33
|
0.21
|
0.19
|
0.33
|
0.29
|
0.63
|
0.31
|
0.32
|
0.50
|
0.35
|
0.32
|
0.24
|
|
|
2.52
|
2.14
|
1.43
|
1.26
|
0.95
|
0.77
|
0.67
|
0.58
|
0.49
|
0.37
|
0.29
|
0.39
|
0.36
|
0.81
|
0.58
|
0.61
|
0.71
|
0.58
|
0.56
|
0.50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.10M
|
€
1.02M
|
€
1.06M
|
€
1.04M
|
€
1.10M
|
€
1.11M
|
€
1.19M
|
€
1.26M
|
€
1.32M
|
€
1.23M
|
€
1.24M
|
€
1.54M
|
€
1.58M
|
€
708K
|
€
571K
|
€
612K
|
€
931K
|
€
731K
|
€
710K
|
€
639K
|
|
|
€
192K
|
€
174K
|
€
264K
|
€
264K
|
€
378K
|
€
440K
|
€
545K
|
€
668K
|
€
817K
|
€
822K
|
€
979K
|
€
1.41M
|
€
1.57M
|
€
780K
|
€
820K
|
€
859K
|
€
1.18M
|
€
1.02M
|
€
1.00M
|
€
940K
|
|
|
€
192K
|
€
174K
|
€
264K
|
€
264K
|
€
378K
|
€
440K
|
€
545K
|
€
668K
|
€
817K
|
€
822K
|
€
965K
|
€
1.38M
|
€
1.52M
|
€
720K
|
€
728K
|
€
750K
|
€
1.05M
|
€
868K
|
€
816K
|
€
738K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
29K
|
€
52K
|
€
75K
|
€
98K
|
€
121K
|
€
145K
|
€
168K
|
€
191K
|
|
|
82.57%
|
82.88%
|
75.02%
|
74.65%
|
65.58%
|
60.47%
|
54.06%
|
46.88%
|
38%
|
33.31%
|
21.01%
|
7.96%
|
0.81%
|
-10.2%
|
-43.62%
|
-40.37%
|
-27.22%
|
-39.65%
|
-41.32%
|
-47.04%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.05
|
2.24
|
-0.72
|
-0.30
|
-0.40
|
-0.48
|
-0.50
|
-0.57
|
-0.63
|
|
|
1.53
|
1.47
|
4.34
|
2.36
|
3.18
|
4.73
|
4.37
|
3.72
|
4.47
|
2.97
|
4.53
|
8.88
|
10.20
|
|
12.38
|
10.76
|
29.44
|
61.84
|
69.51
|
24.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11.27%
|
10.1%
|
6.19%
|
11.67%
|
11.39%
|
12.03%
|
15.81%
|
23.67%
|
26.98%
|
47.13%
|
69.94%
|
128.5%
|
1030.81%
|
51.55%
|
-9.03%
|
-19.42%
|
-30.95%
|
-15.31%
|
-15.7%
|
-14.42%
|
|
|
7.33%
|
5.91%
|
1.89%
|
7.37%
|
6.46%
|
4.8%
|
8.05%
|
15.07%
|
17.98%
|
36.59%
|
53.08%
|
89.49%
|
662.1%
|
87.4%
|
0.79%
|
-2.51%
|
-14.43%
|
-1.16%
|
-2.5%
|
-2.06%
|
|
|
6.05
|
4.90
|
1.42
|
5.50
|
4.23
|
2.90
|
4.35
|
7.07
|
6.83
|
12.19
|
11.15
|
7.12
|
5.37
|
-8.92
|
-0.34
|
1.01
|
3.93
|
0.46
|
1.03
|
0.97
|
|
|
7.33
|
5.91
|
1.89
|
7.37
|
6.46
|
4.80
|
8.05
|
15.07
|
17.98
|
36.59
|
53.08
|
89.49
|
662.10
|
87.40
|
0.79
|
-2.51
|
-14.43
|
-1.16
|
-2.50
|
-2.06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3.00
|
4.00
|
4.00
|
4.00
|
2.80
|
2.80
|
2.90
|
3.90
|
2.90
|
3.50
|
3.80
|
2.50
|
2.60
|
3.00
|
3.10
|
2.70
|
2.50
|
2.50
|
2.50
|
2.70
|
|
|
€
10K
|
€
8K
|
€
9K
|
€
7K
|
€
8K
|
€
9K
|
€
9K
|
€
9K
|
€
10K
|
€
10K
|
€
9K
|
€
11K
|
€
9K
|
€
19K
|
€
20K
|
€
19K
|
€
8K
|
€
6K
|
€
12K
|
€
9K
|