AD
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
474K
|
€
527K
|
€
435K
|
€
455K
|
€
398K
|
€
418K
|
€
417K
|
€
321K
|
€
292K
|
€
354K
|
€
381K
|
€
364K
|
€
416K
|
€
401K
|
€
368K
|
€
366K
|
€
359K
|
€
299K
|
€
267K
|
€
298K
|
|
|
€
455K
|
€
505K
|
€
396K
|
€
422K
|
€
359K
|
€
386K
|
€
415K
|
€
327K
|
€
295K
|
€
344K
|
€
274K
|
€
205K
|
€
253K
|
€
159K
|
€
140K
|
€
209K
|
€
161K
|
€
82K
|
€
30K
|
€
60K
|
|
|
€
823K
|
€
843K
|
€
863K
|
€
892K
|
€
930K
|
€
951K
|
€
960K
|
€
960K
|
€
959K
|
€
958K
|
€
958K
|
€
957K
|
€
949K
|
€
927K
|
€
911K
|
€
897K
|
€
876K
|
€
865K
|
€
853K
|
€
843K
|
|
|
€
524K
|
€
577K
|
€
488K
|
€
516K
|
€
466K
|
€
484K
|
€
472K
|
€
382K
|
€
346K
|
€
399K
|
€
314K
|
€
251K
|
€
278K
|
€
267K
|
€
219K
|
€
254K
|
€
249K
|
€
189K
|
€
151K
|
€
192K
|
|
|
€
2K
|
€
2K
|
€
988
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
|
|
|
-
|
€
1K
|
|
|
|
|
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
2K
|
€
17K
|
€
20K
|
€
21K
|
€
18K
|
€
24K
|
€
17K
|
€
16K
|
€
13K
|
€
12K
|
€
9K
|
|
|
€
475K
|
€
525K
|
€
425K
|
€
460K
|
€
380K
|
€
395K
|
€
415K
|
€
327K
|
€
295K
|
€
343K
|
€
274K
|
€
196K
|
€
232K
|
€
142K
|
€
127K
|
€
188K
|
€
150K
|
€
70K
|
€
20K
|
|
|
|
104,33%
|
103,88%
|
107,39%
|
108,99%
|
105,80%
|
102,36%
|
99,99%
|
99,71%
|
99,86%
|
99,73%
|
99,93%
|
95,68%
|
91,65%
|
89,43%
|
90,59%
|
89,93%
|
93,25%
|
85,09%
|
65,58%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
469K
|
€
523K
|
€
431K
|
€
452K
|
€
391K
|
€
411K
|
€
401K
|
€
313K
|
€
284K
|
€
339K
|
€
256K
|
€
193K
|
€
247K
|
€
241K
|
€
206K
|
€
241K
|
€
241K
|
€
197K
|
€
150K
|
€
206K
|
|
|
€
462K
|
€
515K
|
€
404K
|
€
425K
|
€
364K
|
€
387K
|
€
372K
|
€
281K
|
€
243K
|
€
289K
|
€
206K
|
€
141K
|
€
196K
|
€
147K
|
€
103K
|
€
161K
|
€
165K
|
€
52K
|
€
6K
|
€
115K
|
|
|
€
455K
|
€
505K
|
€
396K
|
€
422K
|
€
359K
|
€
386K
|
€
415K
|
€
327K
|
€
295K
|
€
344K
|
€
274K
|
€
205K
|
€
253K
|
€
159K
|
€
140K
|
€
209K
|
€
161K
|
€
82K
|
€
30K
|
€
61K
|
|
|
€
0
|
€
10K
|
€
1K
|
€
1K
|
€
4K
|
€
31K
|
€
4K
|
€
9K
|
€
9K
|
€
24K
|
€
14K
|
€
44K
|
€
5K
|
€
44K
|
€
24K
|
€
31K
|
€
46K
|
€
17K
|
€
48K
|
€
152K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
185K
|
€
259K
|
€
286K
|
€
223K
|
€
171K
|
€
174K
|
€
176K
|
€
184K
|
€
215K
|
€
286K
|
€
196K
|
€
332K
|
€
299K
|
€
318K
|
€
219K
|
€
274K
|
€
323K
|
€
201K
|
€
203K
|
€
219K
|
|
|
€
462K
|
€
513K
|
€
423K
|
€
448K
|
€
386K
|
€
410K
|
€
444K
|
€
360K
|
€
336K
|
€
394K
|
€
324K
|
€
257K
|
€
304K
|
€
252K
|
€
243K
|
€
289K
|
€
237K
|
€
227K
|
€
174K
|
€
151K
|
|
|
€
611K
|
€
623K
|
€
653K
|
€
664K
|
€
685K
|
€
691K
|
€
714K
|
€
696K
|
€
679K
|
€
655K
|
€
634K
|
€
609K
|
€
-122K
|
€
-184K
|
€
-248K
|
€
-343K
|
€
-412K
|
€
-454K
|
€
-543K
|
€
-649K
|
|
|
1,65
|
1,64
|
1,67
|
1,69
|
1,82
|
1,75
|
1,73
|
1,76
|
1,69
|
1,65
|
1,65
|
1,68
|
0,87
|
0,81
|
0,78
|
0,72
|
0,68
|
0,64
|
0,57
|
0,50
|
|
|
1,34
|
1,37
|
1,43
|
1,44
|
1,54
|
1,44
|
1,45
|
1,49
|
1,41
|
1,36
|
1,35
|
1,35
|
0,56
|
0,53
|
0,53
|
0,51
|
0,49
|
0,44
|
0,38
|
0,36
|
|
|
1,66
|
1,65
|
1,68
|
1,70
|
1,83
|
1,76
|
1,74
|
1,76
|
1,70
|
1,65
|
1,66
|
1,68
|
1,65
|
1,55
|
1,43
|
1,32
|
1,25
|
1,22
|
1,15
|
0,50
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,76M
|
€
1,82M
|
€
1,84M
|
€
1,87M
|
€
1,78M
|
€
1,90M
|
€
1,97M
|
€
1,92M
|
€
1,99M
|
€
2,03M
|
€
2,01M
|
€
1,94M
|
€
1,97M
|
€
2,00M
|
€
2,11M
|
€
2,21M
|
€
2,26M
|
€
2,23M
|
€
2,22M
|
€
2,26M
|
|
|
€
933K
|
€
976K
|
€
982K
|
€
978K
|
€
855K
|
€
946K
|
€
1,01M
|
€
964K
|
€
1,04M
|
€
1,07M
|
€
1,05M
|
€
980K
|
€
1,02M
|
€
1,07M
|
€
1,20M
|
€
1,31M
|
€
1,38M
|
€
1,36M
|
€
1,36M
|
€
1,41M
|
|
|
€
930K
|
€
972K
|
€
966K
|
€
959K
|
€
827K
|
€
911K
|
€
969K
|
€
915K
|
€
979K
|
€
1,01M
|
€
974K
|
€
898K
|
€
931K
|
€
979K
|
€
1,10M
|
€
1,20M
|
€
1,27M
|
€
1,24M
|
€
1,24M
|
€
1,30M
|
|
|
|
|
€
8K
|
€
16K
|
€
23K
|
€
31K
|
€
39K
|
€
46K
|
€
53K
|
€
62K
|
€
68K
|
€
80K
|
€
85K
|
€
91K
|
€
96K
|
€
101K
|
€
105K
|
€
110K
|
€
114K
|
€
114K
|
|
|
46,88%
|
46,34%
|
46,76%
|
47,71%
|
52,11%
|
50,13%
|
48,70%
|
49,90%
|
48,07%
|
47,22%
|
47,73%
|
49,43%
|
48,17%
|
46,36%
|
43,07%
|
40,68%
|
38,82%
|
38,88%
|
38,47%
|
37,34%
|
|
|
|
|
0,01
|
0,02
|
0,03
|
0,03
|
0,04
|
0,05
|
0,06
|
0,06
|
0,07
|
0,08
|
0,09
|
0,10
|
0,11
|
0,11
|
0,12
|
0,13
|
0,13
|
0,14
|
|
|
1,99
|
1,87
|
2,28
|
2,16
|
2,19
|
2,30
|
2,52
|
3,08
|
3,65
|
3,16
|
4,10
|
5,08
|
4,13
|
4,46
|
5,83
|
5,44
|
5,74
|
6,92
|
9,10
|
6,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
56,17%
|
60,88%
|
49,03%
|
50,25%
|
41,49%
|
43,13%
|
46,28%
|
37,49%
|
35,08%
|
41,15%
|
33,85%
|
26,81%
|
32,07%
|
27,22%
|
26,71%
|
32,17%
|
27,04%
|
26,26%
|
20,40%
|
17,88%
|
|
|
55,29%
|
59,94%
|
45,87%
|
47,32%
|
38,62%
|
40,59%
|
43,24%
|
34,11%
|
30,81%
|
35,88%
|
28,63%
|
21,43%
|
26,69%
|
17,17%
|
15,39%
|
23,27%
|
18,36%
|
9,51%
|
3,57%
|
7,13%
|
|
|
25,92
|
27,78
|
21,45
|
22,58
|
20,12
|
20,34
|
21,06
|
17,02
|
14,81
|
16,95
|
13,67
|
10,59
|
12,85
|
7,96
|
6,63
|
9,47
|
7,13
|
3,70
|
1,37
|
2,66
|
|
|
55,29
|
59,94
|
45,87
|
47,32
|
38,62
|
40,59
|
43,24
|
34,11
|
30,81
|
35,88
|
28,63
|
21,43
|
26,69
|
17,17
|
15,39
|
23,27
|
18,36
|
9,51
|
3,57
|
7,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
3,10
|
3,40
|
3,60
|
3,60
|
3,80
|
3,30
|
3,20
|
2,70
|
2,60
|
2,90
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
4K
|
€
3K
|