AK
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
495K
|
€
534K
|
€
382K
|
€
481K
|
€
695K
|
€
579K
|
€
509K
|
€
482K
|
€
352K
|
€
331K
|
€
287K
|
€
223K
|
€
224K
|
€
221K
|
€
217K
|
€
209K
|
€
204K
|
€
188K
|
€
183K
|
€
185K
|
|
|
€
171K
|
€
206K
|
€
102K
|
€
206K
|
€
443K
|
€
342K
|
€
310K
|
€
268K
|
€
154K
|
€
119K
|
€
95K
|
€
63K
|
€
75K
|
€
71K
|
€
62K
|
€
54K
|
€
51K
|
€
28K
|
€
30K
|
€
35K
|
|
|
€
425K
|
€
424K
|
€
382K
|
€
360K
|
€
355K
|
€
354K
|
€
353K
|
€
352K
|
€
334K
|
€
325K
|
€
291K
|
€
275K
|
€
212K
|
€
186K
|
€
165K
|
€
154K
|
€
149K
|
€
149K
|
€
148K
|
€
198K
|
|
|
2,40
|
2,40
|
2,40
|
2,60
|
2,70
|
2,70
|
1,90
|
2
|
1,80
|
1,70
|
1
|
1
|
1
|
1
|
1,20
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
|
|
€
249K
|
€
280K
|
€
162K
|
€
260K
|
€
435K
|
€
346K
|
€
322K
|
€
299K
|
€
219K
|
€
212K
|
€
186K
|
€
134K
|
€
147K
|
€
138K
|
€
117K
|
€
99K
|
€
97K
|
€
85K
|
€
75K
|
€
95K
|
|
|
€
1K
|
€
2K
|
€
372
|
€
7K
|
€
2K
|
€
291
|
€
182
|
€
2K
|
€
6K
|
€
17K
|
€
8K
|
€
23K
|
€
17K
|
€
19K
|
€
16K
|
€
2K
|
€
12K
|
€
3K
|
€
842
|
€
9K
|
|
|
€
36K
|
€
36K
|
€
30K
|
€
34K
|
€
26K
|
€
27K
|
€
24K
|
€
21K
|
€
1K
|
€
22K
|
€
13K
|
€
10K
|
€
15K
|
€
15K
|
€
15K
|
€
19K
|
€
19K
|
€
16K
|
€
15K
|
€
16K
|
|
|
€
170K
|
€
165K
|
€
80K
|
€
200K
|
€
443K
|
€
340K
|
€
310K
|
€
250K
|
€
145K
|
€
85K
|
€
80K
|
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
28K
|
€
80K
|
|
|
|
99,36%
|
79,94%
|
78,49%
|
97,32%
|
99,94%
|
99,47%
|
99,77%
|
93,18%
|
94,26%
|
71,28%
|
83,92%
|
|
66,30%
|
70,46%
|
80,96%
|
92,31%
|
98,29%
|
99,26%
|
265,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
292K
|
€
331K
|
€
185K
|
€
301K
|
€
530K
|
€
414K
|
€
385K
|
€
349K
|
€
238K
|
€
222K
|
€
206K
|
€
144K
|
€
145K
|
€
144K
|
€
130K
|
€
110K
|
€
107K
|
€
90K
|
€
87K
|
€
99K
|
|
|
€
213K
|
€
240K
|
€
120K
|
€
221K
|
€
456K
|
€
354K
|
€
320K
|
€
285K
|
€
169K
|
€
147K
|
€
113K
|
€
98K
|
€
112K
|
€
113K
|
€
98K
|
€
88K
|
€
83K
|
€
53K
|
€
52K
|
€
65K
|
|
|
€
171K
|
€
206K
|
€
102K
|
€
206K
|
€
443K
|
€
342K
|
€
310K
|
€
268K
|
€
154K
|
€
119K
|
€
95K
|
€
63K
|
€
75K
|
€
71K
|
€
62K
|
€
54K
|
€
51K
|
€
28K
|
€
30K
|
€
35K
|
|
|
€
30K
|
€
507K
|
€
281K
|
€
75K
|
€
20K
|
|
|
€
7K
|
€
24K
|
€
12K
|
€
230K
|
€
197K
|
€
7K
|
€
3K
|
€
61K
|
€
4K
|
€
777
|
€
14K
|
€
15K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
362K
|
€
390K
|
€
413K
|
€
389K
|
€
603K
|
€
602K
|
€
580K
|
€
404K
|
€
345K
|
€
186K
|
€
249K
|
€
140K
|
€
108K
|
€
79K
|
€
57K
|
€
67K
|
€
81K
|
€
37K
|
€
34K
|
€
48K
|
|
|
€
250K
|
€
298K
|
€
167K
|
€
286K
|
€
517K
|
€
402K
|
€
375K
|
€
333K
|
€
224K
|
€
195K
|
€
188K
|
€
110K
|
€
108K
|
€
102K
|
€
93K
|
€
76K
|
€
74K
|
€
65K
|
€
65K
|
€
70K
|
|
|
€
-257K
|
€
-292K
|
€
-164K
|
€
70K
|
€
156K
|
€
196K
|
€
187K
|
€
168K
|
€
230K
|
€
231K
|
€
192K
|
€
9K
|
€
128K
|
€
109K
|
€
91K
|
€
92K
|
€
97K
|
€
101K
|
€
37K
|
€
100K
|
|
|
0,79
|
0,76
|
0,88
|
1,09
|
1,16
|
1,23
|
1,22
|
1,26
|
1,48
|
1,62
|
1,46
|
1,03
|
1,65
|
1,57
|
1,46
|
1,44
|
1,46
|
1,60
|
1,16
|
1,56
|
|
|
0,49
|
0,50
|
0,72
|
0,78
|
0,90
|
0,92
|
0,90
|
0,82
|
0,95
|
0,98
|
0,90
|
0,60
|
0,94
|
0,82
|
0,74
|
0,76
|
0,81
|
0,70
|
0,58
|
0,87
|
|
|
0,79
|
0,76
|
0,90
|
1,11
|
1,17
|
1,23
|
1,22
|
1,26
|
1,49
|
1,65
|
1,48
|
1,03
|
1,65
|
1,58
|
1,46
|
1,44
|
1,47
|
1,61
|
1,52
|
1,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,86M
|
€
1,88M
|
€
1,79M
|
€
1,18M
|
€
1,43M
|
€
1,34M
|
€
1,36M
|
€
1,21M
|
€
1,15M
|
€
1,10M
|
€
1,16M
|
€
785K
|
€
590K
|
€
589K
|
€
607K
|
€
588K
|
€
611K
|
€
596K
|
€
683K
|
€
709K
|
|
|
€
1,44M
|
€
1,46M
|
€
1,40M
|
€
824K
|
€
1,08M
|
€
987K
|
€
1,00M
|
€
855K
|
€
816K
|
€
772K
|
€
871K
|
€
510K
|
€
378K
|
€
402K
|
€
441K
|
€
435K
|
€
462K
|
€
448K
|
€
535K
|
€
511K
|
|
|
€
1,20M
|
€
1,20M
|
€
1,37M
|
€
761K
|
€
975K
|
€
859K
|
€
837K
|
€
648K
|
€
474K
|
€
366K
|
€
410K
|
€
360K
|
€
198K
|
€
190K
|
€
198K
|
€
209K
|
€
209K
|
€
167K
|
€
220K
|
€
171K
|
|
|
€
238K
|
€
253K
|
€
7K
|
€
47K
|
€
87K
|
€
127K
|
€
167K
|
€
207K
|
€
339K
|
€
398K
|
€
456K
|
€
148K
|
€
180K
|
€
212K
|
€
243K
|
€
226K
|
€
253K
|
€
280K
|
€
307K
|
€
334K
|
|
|
22,82%
|
22,52%
|
21,39%
|
30,42%
|
24,80%
|
26,43%
|
25,98%
|
29,16%
|
29,02%
|
29,61%
|
25,01%
|
35,04%
|
35,88%
|
31,64%
|
27,26%
|
26,11%
|
24,44%
|
24,91%
|
21,70%
|
27,96%
|
|
|
0,56
|
0,60
|
0,02
|
0,13
|
0,24
|
0,36
|
0,47
|
0,59
|
1,02
|
1,22
|
1,57
|
0,54
|
0,85
|
1,14
|
1,47
|
1,47
|
1,69
|
1,88
|
2,07
|
1,68
|
|
|
4,92
|
4,40
|
7,60
|
2,73
|
2,03
|
2,38
|
2,61
|
2,45
|
3,42
|
3,48
|
4,24
|
3,54
|
2,62
|
2,79
|
3,40
|
3,95
|
4,34
|
4,99
|
6,14
|
5,14
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
58,80%
|
70,29%
|
43,63%
|
79,38%
|
145,86%
|
113,46%
|
106,37%
|
94,51%
|
67,03%
|
59,95%
|
64,71%
|
39,83%
|
51,03%
|
54,82%
|
56,24%
|
49,48%
|
49,66%
|
43,95%
|
44,14%
|
35,12%
|
|
|
40,29%
|
48,73%
|
26,67%
|
57,05%
|
124,97%
|
96,44%
|
87,97%
|
76,24%
|
46,11%
|
36,72%
|
32,81%
|
23,07%
|
35,62%
|
38,09%
|
37,35%
|
35,27%
|
34,04%
|
18,99%
|
20,28%
|
17,69%
|
|
|
9,19
|
10,98
|
5,71
|
17,35
|
30,99
|
25,49
|
22,85
|
22,23
|
13,38
|
10,87
|
8,21
|
8,08
|
12,78
|
12,05
|
10,18
|
9,21
|
8,32
|
4,73
|
4,40
|
4,95
|
|
|
40,29
|
48,73
|
26,67
|
57,05
|
124,97
|
96,44
|
87,97
|
76,24
|
46,11
|
36,72
|
32,81
|
23,07
|
35,62
|
38,09
|
37,35
|
35,27
|
34,04
|
18,99
|
20,28
|
17,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,40
|
2,40
|
2,40
|
2,60
|
2,70
|
2,70
|
1,90
|
2
|
1,80
|
1,70
|
1
|
1
|
1
|
1
|
1,20
|
1,40
|
1,40
|
1,40
|
1,40
|
1,40
|
|
|
€
15K
|
€
15K
|
€
13K
|
€
13K
|
€
10K
|
€
10K
|
€
13K
|
€
10K
|
€
617
|
€
13K
|
€
13K
|
€
10K
|
€
15K
|
€
15K
|
€
12K
|
€
13K
|
€
14K
|
€
11K
|
€
11K
|
€
12K
|