AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
442K
|
€
460K
|
€
444K
|
€
349K
|
€
400K
|
€
501K
|
€
421K
|
€
401K
|
€
354K
|
€
359K
|
€
332K
|
€
348K
|
€
334K
|
€
361K
|
€
238K
|
€
242K
|
€
221K
|
€
132K
|
€
109K
|
|
|
€
184K
|
€
224K
|
€
183K
|
€
185K
|
€
98K
|
€
139K
|
€
240K
|
€
120K
|
€
123K
|
€
121K
|
€
90K
|
€
75K
|
€
101K
|
€
108K
|
€
-14K
|
€
-54K
|
€
119K
|
€
160K
|
€
87K
|
€
52K
|
|
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
76K
|
€
75K
|
€
75K
|
€
75K
|
€
75K
|
€
7K
|
€
21K
|
€
75K
|
€
71K
|
€
68K
|
€
65K
|
|
|
1,80
|
1,80
|
3,80
|
4
|
3,80
|
3,70
|
4,60
|
4,70
|
4,70
|
3,80
|
4,60
|
3,80
|
3,70
|
3
|
3,10
|
3
|
2,20
|
2
|
1,60
|
1,70
|
|
|
€
199K
|
€
223K
|
€
188K
|
€
193K
|
€
98K
|
€
147K
|
€
221K
|
€
133K
|
€
147K
|
€
139K
|
€
119K
|
€
115K
|
€
134K
|
€
155K
|
€
131K
|
€
71K
|
€
91K
|
€
111K
|
€
58K
|
€
19K
|
|
|
€
6K
|
€
4K
|
€
454
|
€
4K
|
€
699
|
€
804
|
€
44
|
€
12K
|
€
5K
|
€
2K
|
€
2K
|
€
897
|
€
1K
|
€
2K
|
|
€
200
|
€
504
|
|
|
-
|
|
|
€
7K
|
€
15K
|
€
28K
|
€
26K
|
€
24K
|
€
24K
|
€
23K
|
€
21K
|
€
25K
|
€
22K
|
€
25K
|
€
22K
|
€
24K
|
€
9K
|
€
18K
|
€
13K
|
€
14K
|
€
12K
|
€
7K
|
€
5K
|
|
|
€
184K
|
€
160K
|
€
137K
|
€
140K
|
€
70K
|
€
139K
|
€
240K
|
€
120K
|
€
123K
|
€
121K
|
€
90K
|
€
75K
|
€
101K
|
€
40K
|
|
|
€
115K
|
€
156K
|
€
84K
|
€
50K
|
|
|
100,00%
|
71,41%
|
74,87%
|
75,73%
|
71,52%
|
99,75%
|
99,94%
|
99,94%
|
99,77%
|
99,91%
|
99,86%
|
99,93%
|
99,96%
|
36,53%
|
|
|
96,85%
|
97,69%
|
96,98%
|
96,35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
246K
|
€
277K
|
€
232K
|
€
239K
|
€
119K
|
€
181K
|
€
274K
|
€
163K
|
€
181K
|
€
171K
|
€
146K
|
€
141K
|
€
164K
|
€
186K
|
€
180K
|
€
100K
|
€
108K
|
€
136K
|
€
68K
|
€
20K
|
|
|
€
219K
|
€
248K
|
€
204K
|
€
207K
|
€
89K
|
€
123K
|
€
213K
|
€
102K
|
€
108K
|
€
101K
|
€
77K
|
€
69K
|
€
89K
|
€
108K
|
€
99K
|
€
51K
|
€
83K
|
€
117K
|
€
51K
|
€
19K
|
|
|
€
184K
|
€
224K
|
€
183K
|
€
185K
|
€
98K
|
€
139K
|
€
240K
|
€
120K
|
€
123K
|
€
121K
|
€
90K
|
€
75K
|
€
101K
|
€
108K
|
€
-14K
|
€
-54K
|
€
119K
|
€
160K
|
€
87K
|
€
52K
|
|
|
€
0
|
€
-99K
|
€
0
|
€
13K
|
€
3K
|
€
0
|
€
-826
|
€
-4K
|
€
4K
|
€
38K
|
€
8K
|
€
0
|
€
5K
|
€
4K
|
€
505K
|
€
450K
|
€
269K
|
€
4K
|
€
158K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
61K
|
€
44K
|
€
87K
|
€
245K
|
€
107K
|
€
115K
|
€
215K
|
€
171K
|
€
170K
|
€
267K
|
€
128K
|
€
39K
|
€
162K
|
€
146K
|
€
71K
|
€
206K
|
€
203K
|
€
172K
|
€
87K
|
€
81K
|
|
|
€
211K
|
€
252K
|
€
211K
|
€
217K
|
€
128K
|
€
196K
|
€
301K
|
€
181K
|
€
196K
|
€
191K
|
€
158K
|
€
147K
|
€
176K
|
€
186K
|
€
67K
|
€
-5K
|
€
144K
|
€
178K
|
€
104K
|
€
54K
|
|
|
€
-347K
|
€
-356K
|
€
-425K
|
€
-387K
|
€
-337K
|
€
-297K
|
€
-284K
|
€
-243K
|
€
-180K
|
€
-101K
|
€
-21K
|
€
28K
|
€
-33K
|
€
155K
|
€
117K
|
€
-186K
|
€
111K
|
€
89K
|
€
71K
|
€
59K
|
|
|
0,74
|
0,74
|
0,71
|
0,77
|
0,81
|
0,71
|
0,71
|
0,75
|
0,79
|
0,88
|
0,97
|
1,05
|
0,96
|
1,31
|
1,30
|
0,75
|
1,29
|
1,23
|
1,28
|
1,27
|
|
|
0,53
|
0,55
|
0,52
|
0,66
|
0,71
|
0,50
|
0,49
|
0,50
|
0,52
|
0,61
|
0,66
|
0,69
|
0,72
|
0,89
|
0,84
|
0,65
|
0,93
|
0,88
|
0,78
|
0,81
|
|
|
0,74
|
0,75
|
0,71
|
0,77
|
0,81
|
0,72
|
0,71
|
0,75
|
0,81
|
0,90
|
0,97
|
1,06
|
0,96
|
1,32
|
1,30
|
0,80
|
1,29
|
1,24
|
1,29
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,43M
|
€
1,46M
|
€
1,61M
|
€
1,86M
|
€
2,02M
|
€
1,36M
|
€
1,39M
|
€
1,50M
|
€
1,50M
|
€
1,61M
|
€
1,52M
|
€
1,55M
|
€
1,76M
|
€
1,78M
|
€
1,71M
|
€
1,33M
|
€
873K
|
€
605K
|
€
471K
|
€
286K
|
|
|
€
1,35M
|
€
1,39M
|
€
1,53M
|
€
1,78M
|
€
1,94M
|
€
1,29M
|
€
1,31M
|
€
1,43M
|
€
1,42M
|
€
1,53M
|
€
1,44M
|
€
1,47M
|
€
1,68M
|
€
1,71M
|
€
1,71M
|
€
1,31M
|
€
798K
|
€
534K
|
€
403K
|
€
221K
|
|
|
€
1,35M
|
€
1,36M
|
€
1,46M
|
€
1,63M
|
€
1,72M
|
€
1,01M
|
€
971K
|
€
985K
|
€
830K
|
€
793K
|
€
614K
|
€
522K
|
€
725K
|
€
496K
|
€
392K
|
€
690K
|
€
385K
|
€
382K
|
€
251K
|
€
219K
|
|
|
-
|
€
9K
|
€
68K
|
€
135K
|
€
202K
|
€
268K
|
€
340K
|
€
443K
|
€
571K
|
€
715K
|
€
827K
|
€
947K
|
€
949K
|
€
1,21M
|
€
1,31M
|
€
571K
|
€
412K
|
€
150K
|
€
150K
|
-
|
|
|
5,35%
|
5,22%
|
4,75%
|
4,11%
|
3,78%
|
5,61%
|
5,48%
|
5,04%
|
5,06%
|
4,70%
|
4,97%
|
4,86%
|
4,29%
|
4,22%
|
0,38%
|
1,58%
|
8,59%
|
11,79%
|
14,37%
|
22,75%
|
|
|
0
|
0,12
|
0,89
|
1,76
|
2,65
|
3,51
|
4,47
|
5,83
|
7,53
|
9,47
|
10,97
|
12,58
|
12,61
|
16,05
|
199,22
|
27,21
|
5,49
|
2,10
|
2,22
|
0
|
|
|
5,50
|
5,02
|
6,59
|
7,44
|
16,29
|
7,12
|
4,78
|
8,74
|
7,87
|
8,97
|
9,90
|
10,45
|
10,22
|
9,17
|
9,50
|
13,06
|
7,40
|
3,94
|
5,90
|
10,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
276,25%
|
330,40%
|
276,88%
|
283,96%
|
167,22%
|
257,16%
|
395,38%
|
238,85%
|
258,74%
|
252,54%
|
209,95%
|
195,47%
|
233,80%
|
247,72%
|
1 014,83%
|
-23,86%
|
191,70%
|
249,42%
|
154,37%
|
82,57%
|
|
|
240,69%
|
293,34%
|
239,56%
|
242,01%
|
128,13%
|
181,77%
|
315,16%
|
158,22%
|
162,61%
|
160,35%
|
118,84%
|
99,68%
|
133,63%
|
143,77%
|
-218,59%
|
-257,87%
|
158,23%
|
223,96%
|
128,71%
|
79,85%
|
|
|
12,87
|
15,30
|
11,38
|
9,95
|
4,85
|
10,20
|
17,26
|
7,98
|
8,23
|
7,54
|
5,90
|
4,84
|
5,73
|
6,07
|
-0,84
|
-4,07
|
13,60
|
26,40
|
18,49
|
18,16
|
|
|
240,69
|
293,34
|
239,56
|
242,01
|
128,13
|
181,77
|
315,16
|
158,22
|
162,61
|
160,35
|
118,84
|
99,68
|
133,63
|
143,77
|
-218,59
|
-257,87
|
158,23
|
223,96
|
128,71
|
79,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,80
|
1,80
|
3,80
|
4
|
3,80
|
3,70
|
4,60
|
4,70
|
4,70
|
3,80
|
4,60
|
3,80
|
3,70
|
3
|
3,10
|
3
|
2,20
|
2
|
1,60
|
1,70
|
|
|
€
4K
|
€
9K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
5K
|
€
4K
|
€
5K
|
€
6K
|
€
6K
|
€
6K
|
€
7K
|
€
3K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
4K
|
€
3K
|