A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
28K
|
€
-5K
|
€
-12K
|
€
10K
|
€
22K
|
€
64K
|
€
130K
|
€
93K
|
€
181K
|
€
276K
|
€
359K
|
€
162K
|
€
99K
|
€
231K
|
€
250K
|
€
-158K
|
€
79K
|
€
4K
|
|
|
€
46K
|
€
61K
|
€
30K
|
€
306K
|
€
43K
|
€
51K
|
€
79K
|
€
123K
|
€
117K
|
€
173K
|
€
227K
|
€
265K
|
€
175K
|
€
106K
|
€
202K
|
€
257K
|
€
-150K
|
€
77K
|
€
9K
|
|
|
€
3.01M
|
€
2.96M
|
€
2.90M
|
€
2.87M
|
€
2.56M
|
€
2.53M
|
€
2.48M
|
€
2.40M
|
€
2.27M
|
€
2.19M
|
€
2.05M
|
€
1.82M
|
€
1.56M
|
€
1.38M
|
€
1.27M
|
€
1.07M
|
€
815K
|
€
965K
|
€
887K
|
|
|
€
147K
|
€
161K
|
€
141K
|
€
140K
|
€
134K
|
€
144K
|
€
182K
|
€
242K
|
€
200K
|
€
283K
|
€
356K
|
€
451K
|
€
227K
|
€
157K
|
€
285K
|
€
291K
|
€
34K
|
€
104K
|
€
39K
|
|
|
€
39K
|
€
24K
|
€
12K
|
€
10K
|
€
24K
|
€
23K
|
€
97K
|
€
88K
|
€
83K
|
€
55K
|
€
211K
|
€
121K
|
€
74K
|
€
36K
|
€
2K
|
€
19K
|
€
165
|
€
165
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
€
4K
|
|
|
|
€
32K
|
€
32K
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
0%
|
10.09%
|
|
|
|
27.43%
|
18.55%
|
|
0%
|
0%
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
17K
|
€
-6K
|
€
-16K
|
€
9K
|
€
21K
|
€
63K
|
€
128K
|
€
92K
|
€
180K
|
€
263K
|
€
355K
|
€
161K
|
€
98K
|
€
230K
|
€
250K
|
€
-159K
|
€
78K
|
€
3K
|
|
|
€
-5K
|
€
17K
|
€
-6K
|
€
-16K
|
€
9K
|
€
21K
|
€
63K
|
€
128K
|
€
92K
|
€
180K
|
€
263K
|
€
355K
|
€
161K
|
€
98K
|
€
230K
|
€
250K
|
€
-159K
|
€
78K
|
€
3K
|
|
|
€
46K
|
€
61K
|
€
30K
|
€
306K
|
€
43K
|
€
51K
|
€
79K
|
€
123K
|
€
117K
|
€
173K
|
€
227K
|
€
265K
|
€
175K
|
€
106K
|
€
202K
|
€
257K
|
€
-150K
|
€
77K
|
€
9K
|
|
|
|
€
-9K
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
€
162K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
643
|
€
8K
|
€
5K
|
€
7K
|
€
30
|
-
|
€
24
|
€
1
|
€
31
|
€
56
|
€
113
|
-
|
-
|
€
8K
|
€
130
|
|
|
€
402K
|
€
545
|
|
|
€
46K
|
€
61K
|
€
30K
|
€
306K
|
€
43K
|
€
51K
|
€
79K
|
€
123K
|
€
117K
|
€
173K
|
€
227K
|
€
265K
|
€
175K
|
€
106K
|
€
202K
|
€
257K
|
€
-150K
|
€
77K
|
€
9K
|
|
|
€
1.20M
|
€
1.19M
|
€
1.14M
|
€
1.14M
|
€
1.23M
|
€
1.23M
|
€
1.93M
|
€
1.85M
|
€
1.72M
|
€
1.62M
|
€
1.48M
|
€
995K
|
€
2.49M
|
€
1.76M
|
€
1.58M
|
€
1.49M
|
€
1.64M
|
€
2.33M
|
€
2.25M
|
|
|
2.73
|
2.79
|
2.82
|
2.84
|
3.26
|
3.25
|
7.05
|
6.45
|
6.01
|
6.28
|
4.34
|
2.56
|
5.31
|
4.43
|
3.17
|
2.76
|
1.98
|
2.71
|
4.04
|
|
|
2.71
|
2.78
|
2.76
|
2.78
|
3.16
|
3.37
|
7.04
|
6.25
|
5.75
|
5.96
|
4.08
|
2.34
|
3.25
|
2.43
|
1.71
|
1.05
|
0.70
|
0.61
|
0.31
|
|
|
2.73
|
2.79
|
2.82
|
2.84
|
3.26
|
3.36
|
7.14
|
6.45
|
6.01
|
6.28
|
4.34
|
2.56
|
5.31
|
4.43
|
3.17
|
2.76
|
1.99
|
2.71
|
4.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3.70M
|
€
3.62M
|
€
3.53M
|
€
3.49M
|
€
3.69M
|
€
3.63M
|
€
4.00M
|
€
3.92M
|
€
3.76M
|
€
3.61M
|
€
3.58M
|
€
3.52M
|
€
3.50M
|
€
3.21M
|
€
3.28M
|
€
3.15M
|
€
3.66M
|
€
4.06M
|
€
3.24M
|
|
|
€
695K
|
€
661K
|
€
627K
|
€
620K
|
€
1.12M
|
€
1.10M
|
€
1.53M
|
€
1.52M
|
€
1.49M
|
€
1.42M
|
€
1.53M
|
€
1.70M
|
€
1.95M
|
€
1.83M
|
€
2.01M
|
€
2.08M
|
€
2.85M
|
€
3.09M
|
€
2.36M
|
|
|
€
695K
|
€
661K
|
€
627K
|
€
620K
|
€
547K
|
€
528K
|
€
315K
|
€
340K
|
€
342K
|
€
307K
|
€
443K
|
€
639K
|
€
577K
|
€
513K
|
€
729K
|
€
846K
|
€
1.66M
|
€
1.37M
|
€
739K
|
|
|
|
|
|
-
|
€
575K
|
€
558K
|
€
1.21M
|
€
1.18M
|
€
1.15M
|
€
1.11M
|
€
1.09M
|
€
1.06M
|
€
1.37M
|
€
1.32M
|
€
1.28M
|
€
1.23M
|
€
1.18M
|
€
1.73M
|
€
1.62M
|
|
|
81.23%
|
81.77%
|
82.22%
|
82.25%
|
69.56%
|
69.58%
|
61.86%
|
61.12%
|
60.42%
|
60.7%
|
57.18%
|
51.67%
|
44.4%
|
42.99%
|
38.8%
|
34.07%
|
22.26%
|
23.78%
|
27.36%
|
|
|
|
|
|
0.00
|
0.22
|
0.22
|
0.49
|
0.49
|
0.50
|
0.51
|
0.53
|
0.58
|
0.88
|
0.95
|
1.01
|
1.15
|
1.45
|
1.79
|
1.82
|
|
|
|
38.46
|
|
|
125.57
|
52.11
|
24.19
|
11.88
|
16.21
|
7.85
|
5.84
|
4.79
|
12.07
|
18.67
|
8.72
|
8.32
|
|
39.84
|
802.73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.53%
|
2.05%
|
1.05%
|
10.67%
|
1.67%
|
2.01%
|
3.18%
|
5.12%
|
5.15%
|
7.91%
|
11.1%
|
14.58%
|
11.28%
|
7.65%
|
15.82%
|
24.01%
|
-18.36%
|
8.03%
|
0.97%
|
|
|
1.53%
|
2.05%
|
1.05%
|
10.67%
|
1.67%
|
2.01%
|
3.18%
|
5.12%
|
5.15%
|
7.91%
|
11.1%
|
14.58%
|
11.28%
|
7.65%
|
15.82%
|
24.01%
|
-18.36%
|
8.03%
|
0.97%
|
|
|
1.24
|
1.68
|
0.86
|
8.77
|
1.16
|
1.40
|
1.97
|
3.13
|
3.11
|
4.80
|
6.34
|
7.53
|
5.01
|
3.29
|
6.14
|
8.18
|
-4.09
|
1.91
|
0.27
|
|
|
1.53
|
2.05
|
1.05
|
10.67
|
1.67
|
2.01
|
3.18
|
5.12
|
5.15
|
7.91
|
11.10
|
14.58
|
11.28
|
7.65
|
15.82
|
24.01
|
-18.36
|
8.03
|
0.97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|