A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
137K
|
€
143K
|
€
185K
|
€
221K
|
€
125K
|
€
115K
|
€
86K
|
€
73K
|
€
59K
|
€
33K
|
|
|
€
-96K
|
€
2K
|
€
2K
|
€
3,26M
|
€
53K
|
€
92K
|
€
909K
|
€
19K
|
€
9K
|
€
20K
|
€
13K
|
|
|
€
3,86M
|
€
6,43M
|
€
6,43M
|
€
6,43M
|
€
6,67M
|
€
6,62M
|
€
6,53M
|
€
6,62M
|
€
6,60M
|
€
6,59M
|
€
6,57M
|
|
|
€
165K
|
€
289K
|
€
289K
|
€
375K
|
€
419K
|
€
303K
|
€
306K
|
€
344K
|
€
327K
|
€
350K
|
€
309K
|
|
|
-
|
€
7K
|
-
|
€
336K
|
€
29K
|
€
17K
|
€
98K
|
€
8K
|
€
6K
|
€
9K
|
€
18K
|
|
|
-
|
€
23K
|
€
17K
|
€
14K
|
€
10K
|
€
13K
|
€
11K
|
€
8K
|
€
5K
|
€
5K
|
€
3K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-83K
|
€
16K
|
€
16K
|
€
75K
|
€
96K
|
€
23K
|
€
22K
|
€
49K
|
€
34K
|
€
29K
|
€
19K
|
|
|
€
-95K
|
€
4K
|
€
4K
|
€
53K
|
€
78K
|
€
5K
|
€
4K
|
€
31K
|
€
16K
|
€
29K
|
€
19K
|
|
|
€
-96K
|
€
2K
|
€
2K
|
€
3,26M
|
€
53K
|
€
92K
|
€
909K
|
€
19K
|
€
9K
|
€
20K
|
€
13K
|
|
|
€
0
|
-
|
€
-18K
|
€
62K
|
-
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
24K
|
€
10K
|
€
53K
|
€
77K
|
€
1K
|
€
25K
|
€
47K
|
€
42K
|
€
37K
|
€
19K
|
|
|
€
-83K
|
€
14K
|
€
14K
|
€
3,28M
|
€
71K
|
€
110K
|
€
927K
|
€
37K
|
€
27K
|
€
20K
|
€
13K
|
|
|
€
-86K
|
€
-147K
|
€
-144K
|
€
-160K
|
€
79K
|
€
8K
|
€
-78K
|
€
26K
|
€
20K
|
€
32K
|
€
12K
|
|
|
0,27
|
0,47
|
0,46
|
0,57
|
2,50
|
1,14
|
0,50
|
1,45
|
1,41
|
2,16
|
1,37
|
|
|
0,27
|
0,47
|
0,46
|
0,57
|
2,50
|
1,14
|
0,50
|
1,45
|
1,41
|
2,16
|
1,37
|
|
|
0,27
|
0,47
|
0,46
|
0,57
|
2,50
|
1,14
|
0,50
|
1,45
|
1,41
|
2,16
|
1,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,98M
|
€
6,72M
|
€
6,72M
|
€
6,85M
|
€
6,73M
|
€
6,68M
|
€
6,71M
|
€
6,73M
|
€
6,74M
|
€
6,62M
|
€
6,60M
|
|
|
€
118K
|
€
291K
|
€
293K
|
€
417K
|
€
53K
|
€
60K
|
€
182K
|
€
113K
|
€
137K
|
€
28K
|
€
33K
|
|
|
€
118K
|
€
279K
|
€
265K
|
€
374K
|
€
53K
|
€
60K
|
€
158K
|
€
57K
|
€
50K
|
€
28K
|
€
33K
|
|
|
-
|
€
12K
|
€
28K
|
€
43K
|
|
|
€
24K
|
€
56K
|
€
87K
|
|
|
|
|
97,04%
|
95,67%
|
95,64%
|
93,91%
|
99,21%
|
99,11%
|
97,29%
|
98,32%
|
97,96%
|
99,58%
|
99,50%
|
|
|
0
|
0
|
0
|
0,01
|
|
|
0
|
0,01
|
0,01
|
|
|
|
|
|
17,64
|
18,24
|
5,53
|
0,55
|
2,55
|
8,22
|
2,30
|
3,99
|
0,95
|
1,76
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,16%
|
0,22%
|
0,22%
|
51,00%
|
1,07%
|
1,67%
|
14,21%
|
0,55%
|
0,41%
|
0,30%
|
0,19%
|
|
|
-2,48%
|
0,02%
|
0,03%
|
50,66%
|
0,80%
|
1,40%
|
13,93%
|
0,28%
|
0,14%
|
0,30%
|
0,19%
|
|
|
-2,41
|
0,02
|
0,03
|
47,57
|
0,79
|
1,38
|
13,55
|
0,28
|
0,14
|
0,30
|
0,19
|
|
|
-2,48
|
0,02
|
0,03
|
50,66
|
0,80
|
1,40
|
13,93
|
0,28
|
0,14
|
0,30
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,60
|
1,80
|
2
|
2,10
|
2
|
1,80
|
1
|
1
|
1
|
1
|
|
|
|
€
14K
|
€
10K
|
€
7K
|
€
5K
|
€
6K
|
€
6K
|
€
8K
|
€
5K
|
€
5K
|
€
3K
|