A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
33K
|
€
462K
|
€
497K
|
€
386K
|
€
329K
|
€
772K
|
€
597K
|
€
610K
|
€
654K
|
€
417K
|
€
64K
|
|
|
€
-8K
|
€
-329K
|
€
-197K
|
€
-230K
|
€
-92K
|
€
-125K
|
€
63K
|
€
-82K
|
€
-129K
|
€
109K
|
€
20K
|
€
-91K
|
|
|
€
-1,05M
|
€
-1,04M
|
€
-708K
|
€
-511K
|
€
-281K
|
€
-190K
|
€
-65K
|
€
-128K
|
€
-46K
|
€
82K
|
€
9K
|
€
-11K
|
|
|
€
32K
|
€
20K
|
-
|
-
|
-
|
-
|
€
110K
|
€
10K
|
-
|
€
163K
|
€
86K
|
-
|
|
|
|
€
12K
|
€
11K
|
€
17K
|
€
21K
|
€
887
|
€
148
|
€
35K
|
€
21K
|
€
40K
|
€
12K
|
€
3K
|
|
|
€
758
|
€
18K
|
€
52K
|
€
62K
|
€
72K
|
€
28K
|
€
48K
|
€
46K
|
€
44K
|
€
52K
|
€
24K
|
€
20K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
€
36K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
33,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
-318K
|
€
-124K
|
€
-157K
|
€
-19K
|
€
-48K
|
€
156K
|
€
13K
|
€
-33K
|
€
201K
|
€
108K
|
€
-25K
|
|
|
€
4K
|
€
-323K
|
€
-187K
|
€
-221K
|
€
-84K
|
€
-119K
|
€
85K
|
€
-69K
|
€
-119K
|
€
127K
|
€
42K
|
€
-82K
|
|
|
€
-8K
|
€
-329K
|
€
-197K
|
€
-230K
|
€
-92K
|
€
-125K
|
€
63K
|
€
-82K
|
€
-129K
|
€
109K
|
€
20K
|
€
-91K
|
|
|
€
510K
|
€
126K
|
€
10K
|
€
3K
|
€
15K
|
€
3K
|
€
70K
|
-
|
€
61K
|
€
26K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
33K
|
€
127K
|
€
54K
|
€
57K
|
€
44K
|
€
78K
|
€
145K
|
€
57K
|
€
41K
|
|
|
€
33K
|
€
-324K
|
€
-134K
|
€
-166K
|
€
-26K
|
€
-54K
|
€
135K
|
€
-458
|
€
-43K
|
€
183K
|
€
86K
|
€
-33K
|
|
|
€
-1,31M
|
€
-1,07M
|
€
-747K
|
€
-246K
|
€
-74K
|
€
-73K
|
€
-12K
|
€
-84K
|
€
-111K
|
€
-61K
|
€
-8K
|
€
-33K
|
|
|
0,10
|
0,10
|
0,06
|
0,20
|
0,67
|
0,57
|
0,90
|
0,49
|
0,47
|
0,72
|
0,92
|
0,61
|
|
|
0,10
|
0,09
|
0,03
|
0,13
|
0,61
|
0,38
|
0,66
|
0,31
|
0,44
|
0,69
|
0,76
|
0,60
|
|
|
0,10
|
0,10
|
0,06
|
0,20
|
0,69
|
0,57
|
0,91
|
0,49
|
0,47
|
0,72
|
0,92
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
866K
|
€
286K
|
€
89K
|
€
154K
|
€
305K
|
€
297K
|
€
381K
|
€
352K
|
€
450K
|
€
538K
|
€
524K
|
€
507K
|
|
|
€
1,91M
|
€
1,32M
|
€
798K
|
€
666K
|
€
586K
|
€
486K
|
€
446K
|
€
480K
|
€
497K
|
€
456K
|
€
514K
|
€
518K
|
|
|
€
1,39M
|
€
1,18M
|
€
798K
|
€
309K
|
€
220K
|
€
167K
|
€
123K
|
€
165K
|
€
209K
|
€
222K
|
€
107K
|
€
86K
|
|
|
€
464K
|
€
135K
|
|
€
357K
|
€
360K
|
€
319K
|
€
323K
|
€
315K
|
€
287K
|
€
234K
|
€
408K
|
€
432K
|
|
|
-120,79%
|
-362,29%
|
-791,95%
|
-331,33%
|
-92,33%
|
-63,94%
|
-16,99%
|
-36,40%
|
-10,27%
|
15,31%
|
1,78%
|
-2,10%
|
|
|
-0,44
|
-0,13
|
|
-0,70
|
-1,28
|
-1,68
|
-4,98
|
-2,46
|
-6,21
|
2,84
|
43,83
|
-40,67
|
|
|
42,46
|
|
|
|
|
|
2,85
|
37,92
|
|
2,27
|
4,76
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,12%
|
31,27%
|
18,92%
|
32,56%
|
9,20%
|
28,42%
|
-207,73%
|
0,36%
|
92,90%
|
221,55%
|
925,17%
|
312,76%
|
|
|
0,79%
|
31,74%
|
27,81%
|
45,00%
|
32,56%
|
65,85%
|
-97,76%
|
63,89%
|
278,13%
|
132,41%
|
214,21%
|
852,96%
|
|
|
-0,95
|
-114,98
|
-220,25
|
-149,11
|
-30,06
|
-42,10
|
16,61
|
-23,25
|
-28,57
|
20,28
|
3,80
|
-17,87
|
|
|
0,79
|
31,74
|
27,81
|
45,00
|
32,56
|
65,85
|
-97,76
|
63,89
|
278,13
|
132,41
|
214,21
|
852,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
23,86
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
23,86
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
5,90
|
|
|
|
|
|
|
|
|
|
|
|
0
|
32,37
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,20
|
11
|
|
|
15
|
14,20
|
14,70
|
13,50
|
9,80
|
6,60
|
|
|
|
|
€
6K
|
€
6K
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
3K
|