AF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
72K
|
€
554K
|
€
245K
|
€
29K
|
€
649K
|
€
617K
|
€
556K
|
€
517K
|
€
307K
|
€
197K
|
€
46K
|
€
51K
|
|
|
€
-1,70M
|
€
670K
|
€
-104K
|
€
-4,43M
|
€
587K
|
€
489K
|
€
672K
|
€
504K
|
€
866K
|
€
3,02M
|
€
228K
|
€
463K
|
|
|
€
1,89M
|
€
4,25M
|
€
3,74M
|
€
3,84M
|
€
10,12M
|
€
9,56M
|
€
8,80M
|
€
8,14M
|
€
7,45M
|
€
6,25M
|
€
1,60M
|
€
1,37M
|
|
|
1
|
1
|
1
|
3,40
|
4
|
4,70
|
3,80
|
2,80
|
1,20
|
|
|
|
|
|
€
92K
|
€
586K
|
€
160K
|
€
164K
|
€
569K
|
€
630K
|
€
607K
|
€
589K
|
€
466K
|
€
432K
|
€
103K
|
€
99K
|
|
|
|
|
€
3
|
€
6K
|
€
36K
|
€
33K
|
€
33K
|
€
21K
|
€
13K
|
€
8K
|
€
2K
|
€
2K
|
|
|
€
28K
|
€
27K
|
€
22K
|
€
73K
|
€
114K
|
€
67K
|
€
54K
|
€
36K
|
€
19K
|
|
|
|
|
|
€
665K
|
€
150K
|
|
€
1,85M
|
€
22K
|
€
21K
|
€
15K
|
€
14K
|
€
4K
|
|
|
|
|
|
|
22,39%
|
|
|
3,67%
|
4,26%
|
2,19%
|
2,86%
|
0,49%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1,89M
|
€
411K
|
€
323
|
€
-4,27M
|
€
159K
|
€
259K
|
€
280K
|
€
319K
|
€
220K
|
€
197K
|
€
46K
|
€
51K
|
|
|
€
-1,90M
|
€
406K
|
€
-299
|
€
-4,27M
|
€
156K
|
€
256K
|
€
274K
|
€
237K
|
€
138K
|
€
119K
|
€
44K
|
€
49K
|
|
|
€
-1,70M
|
€
670K
|
€
-104K
|
€
-4,43M
|
€
587K
|
€
489K
|
€
672K
|
€
504K
|
€
866K
|
€
3,02M
|
€
228K
|
€
463K
|
|
|
€
-10K
|
|
|
€
221
|
€
1K
|
€
4K
|
€
7K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
677K
|
€
37K
|
€
34K
|
€
653K
|
€
51K
|
€
565K
|
€
114K
|
€
428K
|
€
198K
|
€
153K
|
€
8K
|
€
90K
|
|
|
€
-1,69M
|
€
676K
|
€
-104K
|
€
-4,43M
|
€
591K
|
€
492K
|
€
678K
|
€
586K
|
€
948K
|
€
3,09M
|
€
230K
|
€
465K
|
|
|
€
821K
|
€
98K
|
€
-954K
|
€
-145K
|
€
-1,54M
|
€
-1,03M
|
€
-1,44M
|
€
-1,42M
|
€
-966K
|
€
-1,42M
|
€
-312K
|
€
-267K
|
|
|
3,65
|
1,32
|
0,48
|
0,92
|
0,19
|
0,39
|
0,12
|
0,26
|
0,25
|
0,41
|
0,03
|
0,28
|
|
|
3,77
|
1,44
|
0,51
|
0,98
|
0,21
|
0,43
|
0,13
|
0,28
|
0,29
|
0,44
|
0,03
|
0,28
|
|
|
3,71
|
1,38
|
0,49
|
0,95
|
0,20
|
0,41
|
0,13
|
0,28
|
0,31
|
0,45
|
0,33
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,36M
|
€
6,60M
|
€
7,05M
|
€
7,89M
|
€
19,11M
|
€
19,43M
|
€
18,96M
|
€
19,28M
|
€
19,23M
|
€
17,76M
|
€
4,09M
|
€
4,23M
|
|
|
€
1,47M
|
€
2,35M
|
€
3,31M
|
€
4,05M
|
€
8,99M
|
€
9,88M
|
€
10,17M
|
€
11,14M
|
€
11,78M
|
€
11,52M
|
€
2,49M
|
€
2,86M
|
|
|
€
305K
|
€
295K
|
€
1,78M
|
€
1,81M
|
€
1,84M
|
€
1,63M
|
€
1,56M
|
€
1,83M
|
€
1,21M
|
€
2,34M
|
€
320K
|
€
372K
|
|
|
€
1,17M
|
€
2,04M
|
€
1,48M
|
€
2,18M
|
€
7,08M
|
€
8,17M
|
€
8,53M
|
€
9,23M
|
€
10,49M
|
€
9,10M
|
€
2,17M
|
€
2,49M
|
|
|
56,11%
|
64,35%
|
53,03%
|
48,70%
|
52,98%
|
49,18%
|
46,38%
|
42,22%
|
38,75%
|
35,17%
|
39,04%
|
32,36%
|
|
|
0,62
|
0,48
|
0,40
|
0,57
|
0,70
|
0,85
|
0,97
|
1,13
|
1,41
|
1,46
|
1,36
|
1,82
|
|
|
|
5,72
|
10 243,09
|
|
56,45
|
38,15
|
36,26
|
34,91
|
53,50
|
58,50
|
53,78
|
55,85
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-89,68%
|
15,91%
|
-2,78%
|
-115,36%
|
5,83%
|
5,14%
|
7,71%
|
7,21%
|
12,73%
|
49,54%
|
14,44%
|
34,01%
|
|
|
-89,96%
|
15,78%
|
-2,79%
|
-115,40%
|
5,80%
|
5,12%
|
7,64%
|
6,20%
|
11,63%
|
48,30%
|
14,29%
|
33,83%
|
|
|
-50,48
|
10,16
|
-1,48
|
-56,19
|
3,07
|
2,52
|
3,54
|
2,62
|
4,51
|
16,98
|
5,58
|
10,95
|
|
|
-89,96
|
15,78
|
-2,79
|
-115,40
|
5,80
|
5,12
|
7,64
|
6,20
|
11,63
|
48,30
|
14,29
|
33,83
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
3,40
|
4
|
4,70
|
3,80
|
2,80
|
1,20
|
|
|
|
|
|
€
28K
|
€
27K
|
€
22K
|
€
22K
|
€
29K
|
€
14K
|
€
14K
|
€
13K
|
€
15K
|
|
|
|