"R
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
-3K
|
€
12K
|
€
55K
|
€
195K
|
€
-36K
|
€
16K
|
|
|
€
-126K
|
€
-113K
|
€
-744
|
€
40K
|
€
130K
|
€
-60K
|
€
-5K
|
|
|
€
-4K
|
€
133K
|
€
246K
|
€
247K
|
€
207K
|
€
78K
|
€
14K
|
|
|
-
|
€
5K
|
€
20K
|
€
72K
|
€
146K
|
€
3K
|
€
12K
|
|
|
|
€
4K
|
€
51K
|
€
31K
|
€
121K
|
€
33K
|
-
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-62K
|
€
-7K
|
€
14K
|
€
57K
|
€
173K
|
€
-36K
|
€
16K
|
|
|
€
-62K
|
€
-7K
|
€
14K
|
€
56K
|
€
173K
|
€
-36K
|
€
15K
|
|
|
€
-126K
|
€
-113K
|
€
-744
|
€
40K
|
€
130K
|
€
-60K
|
€
-5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
208K
|
€
50K
|
€
371K
|
€
5K
|
€
328K
|
€
126K
|
€
101K
|
|
|
€
-126K
|
€
-113K
|
€
-744
|
€
40K
|
€
130K
|
€
-60K
|
€
-3K
|
|
|
€
1,07M
|
€
1,32M
|
€
590K
|
€
260K
|
€
148K
|
€
176K
|
€
112K
|
|
|
1,22
|
1,48
|
1,42
|
4,33
|
1,16
|
1,10
|
1,08
|
|
|
0,05
|
0,36
|
0,27
|
0,06
|
0,35
|
0,08
|
0,08
|
|
|
1,34
|
1,73
|
1,51
|
5,20
|
1,31
|
1,10
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7,83M
|
€
4,75M
|
€
2,14M
|
€
405K
|
€
1,23M
|
€
1,96M
|
€
1,48M
|
|
|
€
7,83M
|
€
4,60M
|
€
1,87M
|
€
138K
|
€
1,00M
|
€
1,89M
|
€
1,47M
|
|
|
€
4,81M
|
€
2,70M
|
€
1,41M
|
€
78K
|
€
939K
|
€
1,79M
|
€
1,37M
|
|
|
€
3,02M
|
€
1,86M
|
€
459K
|
€
60K
|
€
60K
|
€
100K
|
€
100K
|
|
|
-0,06%
|
2,79%
|
11,52%
|
60,94%
|
16,85%
|
3,95%
|
0,92%
|
|
|
-672,16
|
14,01
|
1,87
|
0,24
|
0,29
|
1,29
|
7,34
|
|
|
|
|
133,61
|
2,44
|
5,78
|
|
90,70
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 801,61%
|
-85,65%
|
-0,30%
|
16,18%
|
62,75%
|
-76,73%
|
-24,75%
|
|
|
2 809,97%
|
-85,65%
|
-0,30%
|
16,06%
|
62,53%
|
-77,33%
|
-36,60%
|
|
|
-1,61
|
-2,39
|
-0,03
|
9,79
|
10,53
|
-3,06
|
-0,34
|
|
|
2 809,97
|
-85,65
|
-0,30
|
16,06
|
62,53
|
-77,33
|
-36,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|