A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
12K
|
€
15K
|
€
20K
|
€
25K
|
€
28K
|
€
16K
|
€
33K
|
€
31K
|
€
25K
|
€
6K
|
€
26K
|
€
518
|
€
74K
|
€
82K
|
€
-2K
|
|
|
€
125K
|
€
6K
|
€
11K
|
€
7K
|
€
19K
|
€
18K
|
€
5K
|
€
-55K
|
€
3K
|
€
-5K
|
€
-73K
|
€
33K
|
€
-28K
|
€
25K
|
€
26K
|
€
-35K
|
|
|
€
360K
|
€
235K
|
€
229K
|
€
217K
|
€
211K
|
€
192K
|
€
174K
|
€
170K
|
€
225K
|
€
223K
|
€
231K
|
€
304K
|
€
271K
|
€
299K
|
€
190K
|
€
164K
|
|
|
€
19K
|
€
17K
|
€
20K
|
€
24K
|
€
27K
|
€
30K
|
€
19K
|
€
33K
|
€
34K
|
€
42K
|
€
11K
|
€
41K
|
€
12K
|
€
71K
|
€
75K
|
€
7K
|
|
|
€
332
|
€
12K
|
€
17K
|
€
21K
|
€
15K
|
€
18K
|
€
15K
|
€
16K
|
€
78K
|
€
64K
|
€
70K
|
€
51K
|
€
53K
|
€
58K
|
€
22K
|
€
42K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
8K
|
€
12K
|
€
17K
|
€
22K
|
€
25K
|
€
13K
|
€
30K
|
€
28K
|
€
22K
|
€
2K
|
€
33K
|
€
-3K
|
€
69K
|
€
77K
|
€
-5K
|
|
|
€
-4K
|
€
8K
|
€
12K
|
€
17K
|
€
22K
|
€
21K
|
€
6K
|
€
23K
|
€
21K
|
€
15K
|
€
-6K
|
€
25K
|
€
-28K
|
€
41K
|
€
53K
|
€
-31K
|
|
|
€
125K
|
€
6K
|
€
11K
|
€
7K
|
€
19K
|
€
18K
|
€
5K
|
€
-55K
|
€
3K
|
€
-5K
|
€
-73K
|
€
33K
|
€
-28K
|
€
25K
|
€
26K
|
€
-35K
|
|
|
€
-19K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
37K
|
€
-7K
|
€
31K
|
€
36K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
1K
|
€
521
|
€
66
|
€
117
|
€
2K
|
€
104
|
€
259
|
€
1K
|
€
28
|
€
1K
|
€
821
|
€
258
|
€
5K
|
€
420
|
€
4K
|
|
|
€
125K
|
€
6K
|
€
11K
|
€
7K
|
€
19K
|
€
23K
|
€
12K
|
€
-48K
|
€
10K
|
€
2K
|
€
-65K
|
€
31K
|
€
-4K
|
€
54K
|
€
50K
|
€
-9K
|
|
|
€
78K
|
€
-25K
|
€
-26K
|
€
-26K
|
€
-16K
|
€
-22K
|
€
-20K
|
€
-11K
|
€
-84K
|
€
-73K
|
€
-78K
|
€
-44K
|
€
-56K
|
€
-24K
|
€
-87K
|
€
-67K
|
|
|
14,89
|
0,08
|
0,06
|
0,07
|
0,13
|
0,09
|
0,06
|
0,40
|
0,04
|
0,03
|
0,04
|
0,33
|
0,25
|
0,77
|
0,12
|
0,25
|
|
|
14,89
|
0,16
|
0,08
|
0,10
|
0,22
|
0,16
|
0,09
|
0,46
|
0,05
|
0,03
|
0,04
|
0,36
|
0,27
|
0,81
|
0,35
|
0,28
|
|
|
65,64
|
13,64
|
12,20
|
11,66
|
18,97
|
16,05
|
15,94
|
14,96
|
2,73
|
2,97
|
2,92
|
4,56
|
3,79
|
3,01
|
3,23
|
2,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
406K
|
€
336K
|
€
340K
|
€
342K
|
€
339K
|
€
358K
|
€
337K
|
€
330K
|
€
313K
|
€
303K
|
€
332K
|
€
396K
|
€
355K
|
€
425K
|
€
340K
|
€
304K
|
|
|
€
46K
|
€
101K
|
€
111K
|
€
125K
|
€
128K
|
€
166K
|
€
163K
|
€
160K
|
€
88K
|
€
80K
|
€
101K
|
€
92K
|
€
74K
|
€
116K
|
€
142K
|
€
132K
|
|
|
€
6K
|
€
21K
|
€
23K
|
€
25K
|
€
15K
|
€
19K
|
€
17K
|
€
17K
|
€
85K
|
€
72K
|
€
79K
|
€
62K
|
€
72K
|
€
103K
|
€
68K
|
€
85K
|
|
|
€
40K
|
€
73K
|
€
84K
|
€
97K
|
€
109K
|
€
142K
|
€
142K
|
€
142K
|
|
€
5K
|
€
20K
|
€
27K
|
|
€
11K
|
€
42K
|
€
42K
|
|
|
88,71%
|
69,97%
|
67,32%
|
63,51%
|
62,24%
|
53,63%
|
51,63%
|
51,47%
|
71,90%
|
73,51%
|
69,58%
|
76,80%
|
76,33%
|
70,35%
|
55,95%
|
54,04%
|
|
|
0,11
|
0,31
|
0,37
|
0,44
|
0,52
|
0,74
|
0,82
|
0,84
|
|
0,02
|
0,09
|
0,09
|
|
0,04
|
0,22
|
0,26
|
|
|
|
12,36
|
9,38
|
7,36
|
5,94
|
6,63
|
12,45
|
5,30
|
3,15
|
3,62
|
64,08
|
2,82
|
|
1,70
|
1,85
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,72%
|
2,67%
|
4,95%
|
3,04%
|
8,82%
|
11,72%
|
6,85%
|
-28,33%
|
4,51%
|
1,03%
|
-28,13%
|
10,28%
|
-1,38%
|
17,91%
|
26,34%
|
-5,40%
|
|
|
34,72%
|
2,67%
|
4,95%
|
3,04%
|
8,82%
|
9,57%
|
2,69%
|
-32,60%
|
1,25%
|
-2,27%
|
-31,50%
|
10,91%
|
-10,37%
|
8,28%
|
13,75%
|
-21,37%
|
|
|
30,80
|
1,87
|
3,33
|
1,93
|
5,49
|
5,13
|
1,39
|
-16,78
|
0,90
|
-1,67
|
-21,92
|
8,38
|
-7,92
|
5,82
|
7,70
|
-11,55
|
|
|
34,72
|
2,67
|
4,95
|
3,04
|
8,82
|
9,57
|
2,69
|
-32,60
|
1,25
|
-2,27
|
-31,50
|
10,91
|
-10,37
|
8,28
|
13,75
|
-21,37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
6,15
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
6,15
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|