AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
255K
|
€
357K
|
€
168K
|
€
87K
|
€
-77K
|
€
41K
|
€
93K
|
€
71K
|
€
248K
|
€
29K
|
€
27K
|
€
-67K
|
€
-152K
|
€
-795
|
|
|
€
71K
|
€
198K
|
€
330K
|
€
135K
|
€
7K
|
€
-175K
|
€
-72K
|
€
-15K
|
€
-33K
|
€
141K
|
€
-56K
|
€
-65K
|
€
-173K
|
€
-236K
|
€
-20K
|
|
|
€
237K
|
€
165K
|
€
217K
|
€
-112K
|
€
-247K
|
€
-254K
|
€
-79K
|
€
-7K
|
€
8K
|
€
41K
|
€
-100K
|
€
-44K
|
€
21K
|
€
194K
|
€
62K
|
|
|
€
174K
|
€
240K
|
€
369K
|
€
113K
|
€
69K
|
-
|
€
21K
|
€
66K
|
€
44K
|
€
216K
|
€
17K
|
€
20K
|
€
740
|
€
10K
|
€
3K
|
|
|
€
24K
|
|
€
238
|
€
238
|
€
434
|
€
238
|
€
48
|
€
7K
|
€
1K
|
€
53
|
€
671
|
€
4K
|
€
71
|
€
71
|
€
71
|
|
|
|
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
18K
|
€
10K
|
€
7K
|
€
2K
|
€
491
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
169K
|
€
254K
|
€
356K
|
€
160K
|
€
83K
|
€
-85K
|
€
23K
|
€
72K
|
€
53K
|
€
234K
|
€
19K
|
€
25K
|
€
-69K
|
€
-152K
|
€
-2K
|
|
|
€
127K
|
€
202K
|
€
337K
|
€
143K
|
€
12K
|
€
-171K
|
€
-63K
|
€
-12K
|
€
-31K
|
€
147K
|
€
-70K
|
€
-62K
|
€
-156K
|
€
-231K
|
€
-19K
|
|
|
€
71K
|
€
198K
|
€
330K
|
€
135K
|
€
7K
|
€
-175K
|
€
-72K
|
€
-15K
|
€
-33K
|
€
141K
|
€
-56K
|
€
-84K
|
€
-173K
|
€
-236K
|
€
-20K
|
|
|
€
30K
|
€
28K
|
€
43K
|
€
49K
|
€
27K
|
€
31K
|
€
39K
|
€
24K
|
€
26K
|
€
25K
|
€
32K
|
€
32K
|
€
29K
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
173K
|
€
288K
|
€
131K
|
€
111K
|
€
111K
|
€
39K
|
€
57K
|
€
84K
|
€
58K
|
€
36K
|
€
14K
|
€
13K
|
€
26K
|
€
33K
|
€
53K
|
|
|
€
113K
|
€
250K
|
€
349K
|
€
152K
|
€
78K
|
€
-89K
|
€
14K
|
€
69K
|
€
51K
|
€
228K
|
€
32K
|
€
23K
|
€
-86K
|
€
-157K
|
€
-3K
|
|
|
€
93K
|
€
218K
|
€
100K
|
€
10K
|
€
238K
|
€
169K
|
€
278K
|
€
334K
|
€
310K
|
€
295K
|
€
82K
|
€
-22K
|
€
-3K
|
€
7K
|
€
57K
|
|
|
1,36
|
2,13
|
1,57
|
1,04
|
2,69
|
2,17
|
5,60
|
8,35
|
11,25
|
9,47
|
2,11
|
0,83
|
0,98
|
1,06
|
2,55
|
|
|
0,78
|
1,55
|
0,92
|
0,81
|
2,41
|
1,86
|
5,02
|
7,82
|
10,61
|
9
|
-11,84
|
0,73
|
0,99
|
0,92
|
2,43
|
|
|
1,36
|
2,13
|
1,57
|
1,04
|
2,69
|
2,17
|
5,60
|
8,35
|
11,25
|
9,47
|
4,78
|
0,84
|
1,03
|
1,06
|
2,55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
515K
|
€
591K
|
€
471K
|
€
433K
|
€
447K
|
€
447K
|
€
553K
|
€
665K
|
€
708K
|
€
780K
|
€
653K
|
€
753K
|
€
883K
|
€
832K
|
€
758K
|
|
|
€
278K
|
€
426K
|
€
253K
|
€
545K
|
€
694K
|
€
701K
|
€
632K
|
€
672K
|
€
700K
|
€
739K
|
€
753K
|
€
797K
|
€
862K
|
€
637K
|
€
696K
|
|
|
€
260K
|
€
194K
|
€
175K
|
€
243K
|
€
141K
|
€
144K
|
€
61K
|
€
45K
|
€
30K
|
€
35K
|
€
33K
|
€
130K
|
€
155K
|
€
119K
|
€
37K
|
|
|
€
18K
|
€
232K
|
€
78K
|
€
302K
|
€
554K
|
€
558K
|
€
571K
|
€
626K
|
€
670K
|
€
704K
|
€
679K
|
€
665K
|
€
700K
|
€
518K
|
€
659K
|
|
|
45,98%
|
27,95%
|
46,19%
|
-25,92%
|
-55,29%
|
-56,87%
|
-14,30%
|
-1,07%
|
1,12%
|
5,28%
|
-15,36%
|
-5,85%
|
2,38%
|
23,35%
|
8,17%
|
|
|
0,08
|
1,41
|
0,36
|
-2,69
|
-2,24
|
-2,19
|
-7,23
|
-88,05
|
84,55
|
17,08
|
-6,77
|
-15,11
|
33,35
|
2,67
|
10,64
|
|
|
1,65
|
1,68
|
0,71
|
3,41
|
8,36
|
|
27,47
|
9,34
|
13,14
|
3,16
|
39,75
|
31,33
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,73%
|
151,11%
|
160,62%
|
-135,80%
|
-31,73%
|
34,91%
|
-17,81%
|
-964,15%
|
637,59%
|
553,27%
|
-32,31%
|
-51,57%
|
-410,62%
|
-80,94%
|
-4,36%
|
|
|
30,19%
|
119,71%
|
151,61%
|
-120,35%
|
-2,85%
|
68,91%
|
91,00%
|
211,44%
|
-419,92%
|
343,23%
|
56,08%
|
147,70%
|
-824,64%
|
-121,37%
|
-32,43%
|
|
|
13,88
|
33,46
|
70,03
|
31,20
|
1,57
|
-39,19
|
-13,02
|
-2,26
|
-4,70
|
18,13
|
-8,61
|
-8,64
|
-19,61
|
-28,34
|
-2,65
|
|
|
30,19
|
119,71
|
151,61
|
-120,35
|
-2,85
|
68,91
|
91,00
|
211,44
|
-419,92
|
343,23
|
56,08
|
147,70
|
-824,64
|
-121,37
|
-32,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,73
|
20,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,73
|
20,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
2K
|
|
|
|
|