AF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
69K
|
€
157K
|
€
167K
|
€
231K
|
€
157K
|
€
156K
|
€
95K
|
€
100K
|
€
154K
|
€
139K
|
€
124K
|
€
115K
|
€
116K
|
€
117K
|
€
174K
|
€
171K
|
€
106K
|
€
128K
|
€
117K
|
€
96K
|
|
|
€
29K
|
€
68K
|
€
54K
|
€
103K
|
€
46K
|
€
49K
|
€
7K
|
€
48K
|
€
26K
|
€
37K
|
€
23K
|
€
15K
|
€
14K
|
€
-11K
|
€
39K
|
€
-17K
|
€
415
|
€
29K
|
€
22K
|
€
-5K
|
|
|
€
474K
|
€
564K
|
€
495K
|
€
441K
|
€
338K
|
€
292K
|
€
243K
|
€
236K
|
€
189K
|
€
162K
|
€
125K
|
€
103K
|
€
87K
|
€
73K
|
€
83K
|
€
44K
|
€
61K
|
€
61K
|
€
32K
|
€
10K
|
|
|
0,10
|
0,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,20
|
1,20
|
1,10
|
1,10
|
1,10
|
1,10
|
1,30
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
|
€
76K
|
€
152K
|
€
120K
|
€
203K
|
€
89K
|
€
109K
|
€
34K
|
€
58K
|
€
103K
|
€
95K
|
€
63K
|
€
54K
|
€
48K
|
€
43K
|
€
92K
|
€
71K
|
€
27K
|
€
51K
|
€
37K
|
€
16K
|
|
|
€
21K
|
€
30K
|
€
57K
|
€
38K
|
€
35K
|
€
5K
|
€
5K
|
€
1K
|
€
53K
|
€
29K
|
€
4K
|
€
8K
|
€
10K
|
€
12K
|
€
36K
|
€
14K
|
€
10K
|
€
4K
|
€
18K
|
€
16K
|
|
|
€
814
|
€
973
|
€
13K
|
€
23K
|
€
51K
|
€
21K
|
€
28K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
6K
|
€
13K
|
€
8K
|
€
8K
|
€
10K
|
€
12K
|
€
9K
|
€
114K
|
€
120K
|
|
|
Dividendes
|
€
118K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
408,93%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
128K
|
€
98K
|
€
168K
|
€
73K
|
€
89K
|
€
23K
|
€
43K
|
€
94K
|
€
82K
|
€
60K
|
€
59K
|
€
53K
|
€
56K
|
€
111K
|
€
98K
|
€
35K
|
€
61K
|
€
46K
|
€
22K
|
|
|
€
41K
|
€
112K
|
€
82K
|
€
159K
|
€
72K
|
€
81K
|
€
17K
|
€
33K
|
€
82K
|
€
69K
|
€
51K
|
€
45K
|
€
35K
|
€
22K
|
€
75K
|
€
69K
|
€
4K
|
€
29K
|
€
31K
|
€
7
|
|
|
€
29K
|
€
68K
|
€
54K
|
€
103K
|
€
46K
|
€
49K
|
€
7K
|
€
48K
|
€
26K
|
€
37K
|
€
23K
|
€
12K
|
€
14K
|
€
-11K
|
€
39K
|
€
-17K
|
€
-3K
|
€
27K
|
€
22K
|
€
-5K
|
|
|
€
2K
|
€
9K
|
€
7K
|
€
28K
|
€
11K
|
€
476
|
€
5K
|
€
2K
|
€
12K
|
€
16K
|
€
9K
|
€
7K
|
€
0
|
€
11K
|
€
42K
|
€
18K
|
€
-5K
|
€
92K
|
€
6K
|
€
33K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
259K
|
€
239K
|
€
268K
|
€
298K
|
€
291K
|
€
175K
|
€
237K
|
€
174K
|
€
136K
|
€
166K
|
€
173K
|
€
21K
|
€
48K
|
€
117K
|
€
89K
|
€
181K
|
€
140K
|
€
67K
|
€
77K
|
|
|
|
€
42K
|
€
84K
|
€
70K
|
€
112K
|
€
48K
|
€
56K
|
€
13K
|
€
57K
|
€
38K
|
€
50K
|
€
31K
|
€
30K
|
€
32K
|
€
22K
|
€
75K
|
€
12K
|
€
31K
|
€
61K
|
€
37K
|
€
17K
|
|
|
€
446K
|
€
525K
|
€
451K
|
€
392K
|
€
311K
|
€
275K
|
€
231K
|
€
227K
|
€
179K
|
€
160K
|
€
135K
|
€
126K
|
€
115K
|
€
94K
|
€
43K
|
€
46K
|
€
29K
|
€
4K
|
€
34K
|
€
13K
|
|
|
3,23
|
5,04
|
3,92
|
2,97
|
2,36
|
2,60
|
2,74
|
3,20
|
2,16
|
1,95
|
1,71
|
1,60
|
1,53
|
1,35
|
1,15
|
1,16
|
1,10
|
1,01
|
1,14
|
1,05
|
|
|
3,79
|
16,53
|
3,92
|
2,97
|
2,36
|
2,60
|
2,74
|
3,20
|
2,16
|
1,95
|
1,71
|
1,60
|
1,53
|
1,35
|
1,15
|
1,16
|
1,10
|
1,01
|
1,14
|
1,05
|
|
|
3,49
|
7,72
|
3,92
|
2,97
|
2,36
|
2,60
|
2,74
|
3,20
|
2,16
|
1,95
|
1,71
|
1,60
|
1,53
|
1,35
|
1,15
|
1,16
|
1,10
|
1,01
|
1,14
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
675K
|
€
693K
|
€
649K
|
€
640K
|
€
567K
|
€
465K
|
€
383K
|
€
353K
|
€
364K
|
€
359K
|
€
353K
|
€
364K
|
€
365K
|
€
417K
|
€
409K
|
€
401K
|
€
399K
|
€
423K
|
€
337K
|
€
332K
|
|
|
€
201K
|
€
130K
|
€
154K
|
€
198K
|
€
229K
|
€
173K
|
€
140K
|
€
117K
|
€
176K
|
€
196K
|
€
228K
|
€
262K
|
€
278K
|
€
344K
|
€
320K
|
€
323K
|
€
338K
|
€
363K
|
€
305K
|
€
322K
|
|
|
€
186K
|
€
85K
|
€
154K
|
€
198K
|
€
229K
|
€
172K
|
€
132K
|
€
103K
|
€
155K
|
€
168K
|
€
190K
|
€
211K
|
€
215K
|
€
269K
|
€
290K
|
€
287K
|
€
291K
|
€
304K
|
€
249K
|
€
256K
|
|
|
|
|
|
|
|
€
571
|
€
7K
|
€
14K
|
€
21K
|
€
28K
|
€
38K
|
€
51K
|
€
63K
|
€
74K
|
€
30K
|
€
36K
|
€
47K
|
€
58K
|
€
57K
|
€
66K
|
|
|
70,28%
|
81,26%
|
76,24%
|
68,99%
|
59,66%
|
62,85%
|
63,52%
|
66,80%
|
51,76%
|
45,27%
|
35,49%
|
28,18%
|
23,88%
|
17,62%
|
20,43%
|
11,01%
|
15,33%
|
14,36%
|
9,44%
|
2,99%
|
|
|
|
|
|
|
|
0
|
0,03
|
0,06
|
0,11
|
0,17
|
0,30
|
0,49
|
0,72
|
1,01
|
0,36
|
0,82
|
0,77
|
0,96
|
1,78
|
6,66
|
|
|
3,70
|
1,02
|
1,57
|
1,18
|
3,12
|
1,95
|
6,19
|
2,74
|
1,86
|
2,38
|
3,80
|
4,41
|
5,19
|
6,19
|
2,88
|
3,29
|
9,74
|
5,98
|
6,70
|
14,41
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,79%
|
14,99%
|
14,15%
|
25,39%
|
14,07%
|
19,22%
|
5,36%
|
24,28%
|
20,39%
|
30,94%
|
25,09%
|
29,37%
|
37,06%
|
30,28%
|
90,37%
|
27,95%
|
50,66%
|
100,22%
|
115,09%
|
175,19%
|
|
|
6,09%
|
12,15%
|
10,85%
|
23,31%
|
13,61%
|
16,75%
|
2,99%
|
20,14%
|
13,83%
|
22,86%
|
18,13%
|
15,08%
|
15,67%
|
-14,66%
|
47,10%
|
-38,65%
|
0,68%
|
47,62%
|
68,82%
|
-49,53%
|
|
|
4,28
|
9,88
|
8,27
|
16,08
|
8,12
|
10,53
|
1,90
|
13,45
|
7,16
|
10,35
|
6,44
|
4,25
|
3,74
|
-2,58
|
9,62
|
-4,26
|
0,10
|
6,84
|
6,50
|
-1,48
|
|
|
6,09
|
12,15
|
10,85
|
23,31
|
13,61
|
16,75
|
2,99
|
20,14
|
13,83
|
22,86
|
18,13
|
15,08
|
15,67
|
-14,66
|
47,10
|
-38,65
|
0,68
|
47,62
|
68,82
|
-49,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,10
|
1,10
|
1,10
|
1,10
|
1,10
|
1,20
|
1,20
|
1,10
|
1,10
|
1,10
|
1,10
|
1,30
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
|
€
8K
|
€
10K
|
€
12K
|
€
21K
|
€
46K
|
€
19K
|
€
23K
|
€
8K
|
€
8K
|
€
7K
|
€
8K
|
€
5K
|
€
10K
|
€
8K
|
€
4K
|
€
5K
|
€
12K
|
€
9K
|
€
114K
|
€
120K
|