AP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
158K
|
€
290K
|
€
281K
|
€
567K
|
€
573K
|
€
197K
|
€
434K
|
€
218K
|
€
487K
|
€
490K
|
€
1 000K
|
€
653K
|
€
851K
|
€
897K
|
€
837K
|
€
805K
|
€
723K
|
€
864K
|
€
827K
|
|
|
€
-88K
|
€
-77K
|
€
-99K
|
€
130K
|
€
156K
|
€
-239K
|
€
86K
|
€
-197K
|
€
49K
|
€
34K
|
€
-6K
|
€
17K
|
€
151K
|
€
359K
|
€
304K
|
€
138K
|
€
29K
|
€
85K
|
€
45K
|
|
|
€
387K
|
€
475K
|
€
660K
|
€
758K
|
€
629K
|
€
472K
|
€
711K
|
€
625K
|
€
822K
|
€
773K
|
€
739K
|
€
470K
|
€
904K
|
€
752K
|
€
553K
|
€
409K
|
€
391K
|
€
442K
|
€
479K
|
|
|
€
19K
|
€
23K
|
€
32K
|
€
197K
|
€
213K
|
€
23K
|
€
135K
|
€
30K
|
€
141K
|
€
121K
|
€
137K
|
€
86K
|
€
346K
|
€
584K
|
€
476K
|
€
478K
|
€
214K
|
€
217K
|
€
177K
|
|
|
€
22K
|
€
35K
|
€
17K
|
€
41K
|
€
23K
|
-
|
€
26K
|
€
14K
|
€
10K
|
€
11K
|
€
5K
|
€
42K
|
€
37K
|
€
17K
|
€
46K
|
€
79K
|
€
52K
|
€
60K
|
€
42K
|
|
|
€
25K
|
€
65K
|
€
51K
|
€
46K
|
€
54K
|
€
55K
|
€
41K
|
€
45K
|
€
48K
|
€
33K
|
€
75K
|
€
77K
|
€
83K
|
€
83K
|
€
43K
|
€
50K
|
€
66K
|
€
73K
|
€
81K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
450K
|
|
€
160K
|
€
160K
|
€
120K
|
€
80K
|
€
120K
|
€
120K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2 689,93%
|
|
44,55%
|
52,55%
|
86,70%
|
278,37%
|
141,00%
|
264,12%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-87K
|
€
-57K
|
€
-85K
|
€
148K
|
€
168K
|
€
-219K
|
€
103K
|
€
-176K
|
€
104K
|
€
85K
|
€
104K
|
€
86K
|
€
283K
|
€
510K
|
€
430K
|
€
289K
|
€
113K
|
€
184K
|
€
163K
|
|
|
€
-96K
|
€
-74K
|
€
-95K
|
€
137K
|
€
159K
|
€
-236K
|
€
87K
|
€
-195K
|
€
82K
|
€
58K
|
€
20K
|
€
30K
|
€
226K
|
€
455K
|
€
385K
|
€
226K
|
€
50K
|
€
100K
|
€
74K
|
|
|
€
-88K
|
€
-77K
|
€
-99K
|
€
130K
|
€
156K
|
€
-239K
|
€
86K
|
€
-197K
|
€
49K
|
€
34K
|
€
-6K
|
€
17K
|
€
76K
|
€
359K
|
€
304K
|
€
138K
|
€
29K
|
€
85K
|
€
45K
|
|
|
-
|
-
|
-
|
€
33K
|
|
|
|
€
17K
|
€
17K
|
€
23K
|
€
44K
|
€
27K
|
€
10K
|
€
88K
|
€
42K
|
€
35K
|
€
60K
|
€
24K
|
€
64K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
163K
|
€
137K
|
€
213K
|
€
133K
|
€
128K
|
€
159K
|
€
119K
|
€
144K
|
€
94K
|
€
235K
|
€
292K
|
€
423K
|
€
453K
|
€
398K
|
€
296K
|
€
18K
|
€
44K
|
€
37K
|
|
|
€
-79K
|
€
-60K
|
€
-89K
|
€
140K
|
€
166K
|
€
-222K
|
€
102K
|
€
-177K
|
€
70K
|
€
61K
|
€
77K
|
€
73K
|
€
208K
|
€
415K
|
€
349K
|
€
202K
|
€
92K
|
€
169K
|
€
134K
|
|
|
€
367K
|
€
465K
|
€
618K
|
€
712K
|
€
586K
|
€
430K
|
€
675K
|
€
559K
|
€
763K
|
€
710K
|
€
647K
|
€
340K
|
€
778K
|
€
601K
|
€
380K
|
€
264K
|
€
233K
|
€
290K
|
€
290K
|
|
|
4,63
|
4,22
|
3,78
|
4,72
|
3,61
|
2,26
|
4,66
|
3,01
|
5,97
|
3,78
|
3,69
|
1,39
|
2,60
|
2,16
|
1,68
|
1,46
|
1,55
|
1,73
|
1,67
|
|
|
4,63
|
4,22
|
3,79
|
4,72
|
3,61
|
2,26
|
4,66
|
3,01
|
5,97
|
3,91
|
3,69
|
1,39
|
2,60
|
2,16
|
1,68
|
1,46
|
1,56
|
1,74
|
1,67
|
|
|
4,63
|
4,22
|
3,78
|
4,72
|
3,61
|
2,26
|
4,66
|
3,01
|
5,97
|
3,84
|
3,69
|
1,39
|
2,60
|
2,16
|
1,68
|
1,46
|
1,55
|
1,74
|
1,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
647K
|
€
894K
|
€
968K
|
€
853K
|
€
817K
|
€
909K
|
€
927K
|
€
1,01M
|
€
1,06M
|
€
1,01M
|
€
1,38M
|
€
1,44M
|
€
1,34M
|
€
1,13M
|
€
1,01M
|
€
856K
|
€
882K
|
€
980K
|
|
|
€
109K
|
€
172K
|
€
235K
|
€
210K
|
€
225K
|
€
344K
|
€
198K
|
€
302K
|
€
188K
|
€
289K
|
€
268K
|
€
908K
|
€
537K
|
€
589K
|
€
574K
|
€
596K
|
€
465K
|
€
439K
|
€
499K
|
|
|
€
101K
|
€
144K
|
€
222K
|
€
191K
|
€
225K
|
€
341K
|
€
185K
|
€
277K
|
€
153K
|
€
251K
|
€
240K
|
€
879K
|
€
486K
|
€
517K
|
€
557K
|
€
570K
|
€
422K
|
€
394K
|
€
432K
|
|
|
€
8K
|
€
27K
|
€
13K
|
€
19K
|
-
|
€
4K
|
€
14K
|
€
24K
|
€
34K
|
€
34K
|
€
27K
|
€
30K
|
€
51K
|
€
72K
|
€
16K
|
€
26K
|
€
42K
|
€
45K
|
€
67K
|
|
|
78,08%
|
73,45%
|
73,76%
|
78,33%
|
73,67%
|
57,84%
|
78,18%
|
67,45%
|
81,39%
|
72,76%
|
73,43%
|
34,11%
|
62,71%
|
56,08%
|
49,10%
|
40,70%
|
45,64%
|
50,14%
|
48,91%
|
|
|
0,02
|
0,06
|
0,02
|
0,02
|
0
|
0,01
|
0,02
|
0,04
|
0,04
|
0,04
|
0,04
|
0,06
|
0,06
|
0,10
|
0,03
|
0,06
|
0,11
|
0,10
|
0,14
|
|
|
|
|
|
1,42
|
1,33
|
|
1,92
|
|
1,81
|
3,39
|
2,58
|
10,61
|
1,90
|
1,15
|
1,33
|
2,06
|
4,10
|
2,39
|
3,06
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,29%
|
-12,72%
|
-13,42%
|
18,45%
|
26,42%
|
-46,96%
|
14,30%
|
-28,35%
|
8,56%
|
7,92%
|
10,42%
|
15,44%
|
23,04%
|
55,10%
|
63,02%
|
49,37%
|
23,44%
|
38,23%
|
28,06%
|
|
|
-22,70%
|
-16,30%
|
-14,96%
|
17,09%
|
24,87%
|
-50,50%
|
12,09%
|
-31,46%
|
5,94%
|
4,36%
|
-0,85%
|
3,56%
|
16,74%
|
47,73%
|
55,02%
|
33,84%
|
7,36%
|
19,24%
|
9,48%
|
|
|
-17,73
|
-11,97
|
-11,04
|
13,38
|
18,32
|
-29,21
|
9,45
|
-21,22
|
4,83
|
3,17
|
-0,63
|
1,21
|
10,50
|
26,76
|
27,01
|
13,77
|
3,36
|
9,65
|
4,64
|
|
|
-22,70
|
-16,30
|
-14,96
|
17,09
|
24,87
|
-50,50
|
12,09
|
-31,46
|
5,94
|
4,36
|
-0,85
|
3,56
|
16,74
|
47,73
|
55,02
|
33,84
|
7,36
|
19,24
|
9,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,77
|
106,80
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,77
|
106,80
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,30
|
7,80
|
8,50
|
8,20
|
7
|
7,80
|
8,30
|
8,30
|
13,20
|
13
|
13,20
|
9,70
|
10,60
|
12,30
|
14
|
15,10
|
14,90
|
|
|
|
|
€
10K
|
€
6K
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
6K
|
€
4K
|
€
6K
|
€
6K
|
€
6K
|
€
9K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|