A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
53K
|
€
58K
|
€
47K
|
€
49K
|
€
51K
|
€
53K
|
€
45K
|
€
50K
|
€
47K
|
€
42K
|
€
47K
|
€
46K
|
€
41K
|
€
44K
|
€
42K
|
€
37K
|
€
23K
|
€
40K
|
€
48K
|
|
|
€
-6K
|
€
986
|
€
23K
|
€
13K
|
€
14K
|
€
20K
|
€
17K
|
€
11K
|
€
15K
|
€
12K
|
€
4K
|
€
9K
|
€
15K
|
€
9K
|
€
11K
|
€
6K
|
€
316
|
€
-13K
|
€
6K
|
€
11K
|
|
|
€
140K
|
€
296K
|
€
295K
|
€
272K
|
€
259K
|
€
244K
|
€
224K
|
€
208K
|
€
196K
|
€
182K
|
€
170K
|
€
165K
|
€
157K
|
€
277K
|
€
268K
|
€
257K
|
€
251K
|
€
251K
|
€
264K
|
€
263K
|
|
|
€
28K
|
€
48K
|
€
66K
|
€
55K
|
€
56K
|
€
58K
|
€
58K
|
€
50K
|
€
48K
|
€
45K
|
€
39K
|
€
60K
|
€
58K
|
€
59K
|
€
62K
|
€
59K
|
€
53K
|
€
38K
|
€
58K
|
€
67K
|
|
|
€
625
|
€
4K
|
€
3K
|
€
1K
|
€
1K
|
€
7K
|
€
8K
|
€
2K
|
€
382
|
€
976
|
€
1K
|
€
2K
|
€
80
|
€
507
|
€
717
|
€
773
|
€
1K
|
€
2K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
85.17%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
46K
|
€
53K
|
€
42K
|
€
44K
|
€
47K
|
€
49K
|
€
40K
|
€
46K
|
€
43K
|
€
38K
|
€
43K
|
€
42K
|
€
37K
|
€
40K
|
€
38K
|
€
33K
|
€
20K
|
€
37K
|
€
44K
|
|
|
€
18K
|
€
11K
|
€
28K
|
€
17K
|
€
20K
|
€
21K
|
€
22K
|
€
13K
|
€
16K
|
€
16K
|
€
10K
|
€
16K
|
€
16K
|
€
12K
|
€
16K
|
€
12K
|
€
8K
|
€
-5K
|
€
15K
|
€
23K
|
|
|
€
-6K
|
€
986
|
€
23K
|
€
13K
|
€
14K
|
€
20K
|
€
17K
|
€
11K
|
€
15K
|
€
12K
|
€
4K
|
€
9K
|
€
15K
|
€
9K
|
€
11K
|
€
6K
|
€
316
|
€
-13K
|
€
6K
|
€
11K
|
|
|
€
0
|
€
443K
|
€
2K
|
€
19K
|
€
0
|
€
4K
|
€
599
|
€
4K
|
€
48K
|
€
452
|
€
2K
|
€
14K
|
€
23K
|
€
3K
|
€
6K
|
€
11K
|
€
4K
|
€
24K
|
€
2K
|
€
-1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
34K
|
€
77K
|
€
30K
|
€
37K
|
€
29K
|
€
23K
|
€
10K
|
€
14K
|
€
13K
|
€
12K
|
€
12K
|
€
27K
|
€
6K
|
€
2K
|
€
4K
|
€
5K
|
€
14K
|
€
7K
|
€
11K
|
|
|
€
9K
|
€
36K
|
€
48K
|
€
39K
|
€
39K
|
€
46K
|
€
43K
|
€
39K
|
€
44K
|
€
39K
|
€
32K
|
€
36K
|
€
41K
|
€
35K
|
€
35K
|
€
31K
|
€
25K
|
€
11K
|
€
27K
|
€
32K
|
|
|
€
-363K
|
€
-217K
|
€
69K
|
€
27K
|
€
136K
|
€
100K
|
€
64K
|
€
25K
|
€
-7K
|
€
-34K
|
€
-67K
|
€
-92K
|
€
-108K
|
€
-13K
|
€
-41K
|
€
-61K
|
€
-79K
|
€
-94K
|
€
-103K
|
€
-124K
|
|
|
0.23
|
0.54
|
5.63
|
3.14
|
9.76
|
6.07
|
5.22
|
4.03
|
0.71
|
0.31
|
0.18
|
0.13
|
0.26
|
0.37
|
0.08
|
0.06
|
0.07
|
0.15
|
0.10
|
0.11
|
|
|
0.24
|
0.55
|
5.63
|
3.53
|
10.73
|
6.53
|
6.51
|
7.33
|
0.92
|
0.35
|
0.18
|
0.14
|
0.26
|
0.40
|
0.08
|
0.06
|
0.07
|
0.15
|
0.10
|
0.11
|
|
|
0.23
|
0.54
|
13.89
|
13.60
|
10.22
|
6.29
|
5.79
|
5.20
|
0.80
|
0.33
|
0.18
|
0.13
|
0.26
|
0.38
|
0.08
|
0.06
|
0.07
|
0.15
|
0.10
|
0.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
616K
|
€
778K
|
€
322K
|
€
300K
|
€
294K
|
€
288K
|
€
268K
|
€
248K
|
€
256K
|
€
236K
|
€
262K
|
€
288K
|
€
324K
|
€
298K
|
€
316K
|
€
335K
|
€
352K
|
€
382K
|
€
379K
|
€
401K
|
|
|
€
476K
|
€
482K
|
€
27K
|
€
29K
|
€
35K
|
€
43K
|
€
44K
|
€
41K
|
€
60K
|
€
55K
|
€
92K
|
€
123K
|
€
168K
|
€
20K
|
€
48K
|
€
78K
|
€
100K
|
€
132K
|
€
115K
|
€
138K
|
|
|
€
468K
|
€
471K
|
€
15K
|
€
12K
|
€
15K
|
€
19K
|
€
14K
|
€
6K
|
€
21K
|
€
47K
|
€
80K
|
€
105K
|
€
143K
|
€
20K
|
€
44K
|
€
65K
|
€
85K
|
€
110K
|
€
115K
|
€
138K
|
|
|
€
4K
|
€
8K
|
€
12K
|
€
16K
|
€
20K
|
€
24K
|
€
29K
|
€
32K
|
€
36K
|
€
6K
|
€
11K
|
€
17K
|
€
22K
|
|
€
4K
|
€
13K
|
€
15K
|
€
21K
|
|
|
|
|
22.72%
|
38.04%
|
91.62%
|
90.46%
|
88%
|
84.91%
|
83.67%
|
83.67%
|
76.68%
|
76.93%
|
64.8%
|
57.44%
|
48.31%
|
93.13%
|
84.71%
|
76.69%
|
71.43%
|
65.59%
|
69.65%
|
65.5%
|
|
|
0.03
|
0.03
|
0.04
|
0.06
|
0.08
|
0.10
|
0.13
|
0.16
|
0.18
|
0.03
|
0.07
|
0.10
|
0.14
|
|
0.01
|
0.05
|
0.06
|
0.08
|
|
|
|
|
14.38
|
10.40
|
0.51
|
0.68
|
0.79
|
0.93
|
0.90
|
1.00
|
1.30
|
1.26
|
2.46
|
2.84
|
4.01
|
0.55
|
1.21
|
2.06
|
3.05
|
6.74
|
3.13
|
3.12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.29%
|
12.15%
|
16.26%
|
14.19%
|
15.21%
|
18.71%
|
19.21%
|
18.75%
|
22.53%
|
21.62%
|
18.92%
|
21.98%
|
26.33%
|
12.48%
|
13.18%
|
12.19%
|
9.89%
|
4.45%
|
10.41%
|
12.3%
|
|
|
-4.17%
|
0.33%
|
7.81%
|
4.79%
|
5.58%
|
8.24%
|
7.38%
|
5.46%
|
7.41%
|
6.6%
|
2.56%
|
5.29%
|
9.71%
|
3.36%
|
4.24%
|
2.19%
|
0.13%
|
-5.18%
|
2.23%
|
4.07%
|
|
|
-0.95
|
0.13
|
7.16
|
4.33
|
4.91
|
7.00
|
6.17
|
4.57
|
5.68
|
5.08
|
1.66
|
3.04
|
4.69
|
3.13
|
3.59
|
1.68
|
0.09
|
-3.40
|
1.55
|
2.67
|
|
|
-4.17
|
0.33
|
7.81
|
4.79
|
5.58
|
8.24
|
7.38
|
5.46
|
7.41
|
6.60
|
2.56
|
5.29
|
9.71
|
3.36
|
4.24
|
2.19
|
0.13
|
-5.18
|
2.23
|
4.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.26
|
10.16
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10.26
|
10.16
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|