AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-22K
|
€
-12K
|
€
-187
|
€
-15K
|
€
-14K
|
€
-10K
|
€
-4K
|
|
|
€
-1.08M
|
€
-602K
|
€
-343K
|
€
-110K
|
€
50K
|
€
-42K
|
€
-28K
|
|
|
€
21.40M
|
€
125K
|
€
727K
|
€
1.07M
|
€
1.18M
|
€
1.02M
|
€
1.06M
|
|
|
€
915K
|
€
4K
|
€
26K
|
€
38K
|
€
47K
|
€
37K
|
€
41K
|
|
|
|
-
|
€
6K
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-14K
|
€
-14K
|
€
-16K
|
€
-18K
|
€
-11K
|
€
-17K
|
|
|
€
-24K
|
€
-14K
|
€
-14K
|
€
-18K
|
€
-20K
|
€
-13K
|
€
-21K
|
|
|
€
-1.08M
|
€
-602K
|
€
-343K
|
€
-110K
|
€
50K
|
€
-42K
|
€
-28K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
55K
|
€
9K
|
€
8K
|
€
71K
|
€
44K
|
€
245K
|
|
|
€
-1.08M
|
€
-602K
|
€
-342K
|
€
-108K
|
€
52K
|
€
-40K
|
€
-24K
|
|
|
€
-2.01M
|
€
-7.91M
|
€
-5.93M
|
€
-8.02M
|
€
-1.74M
|
€
-1.92M
|
€
-1.54M
|
|
|
0.06
|
0.01
|
0.00
|
0.00
|
0.04
|
0.11
|
0.15
|
|
|
0.06
|
0.01
|
0.00
|
0.00
|
0.04
|
0.11
|
0.15
|
|
|
0.06
|
0.01
|
0.00
|
0.00
|
0.04
|
0.11
|
0.15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27.05M
|
€
12.79M
|
€
11.38M
|
€
9.10M
|
€
2.99M
|
€
3.17M
|
€
2.87M
|
|
|
€
5.65M
|
€
12.66M
|
€
10.65M
|
€
8.03M
|
€
1.81M
|
€
2.16M
|
€
1.81M
|
|
|
€
2.13M
|
€
7.90M
|
€
5.87M
|
€
7.99M
|
€
1.81M
|
€
2.15M
|
€
1.81M
|
|
|
€
3.52M
|
€
4.70M
|
€
4.70M
|
|
|
|
|
|
|
79.11%
|
0.98%
|
6.39%
|
11.75%
|
39.46%
|
32.02%
|
36.87%
|
|
|
0.16
|
37.61
|
6.46
|
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-5.07%
|
-481.96%
|
-47.08%
|
-10.1%
|
4.38%
|
-3.91%
|
-2.26%
|
|
|
-5.07%
|
-481.96%
|
-47.11%
|
-10.29%
|
4.21%
|
-4.09%
|
-2.66%
|
|
|
-4.01
|
-4.71
|
-3.01
|
-1.21
|
1.66
|
-1.31
|
-0.98
|
|
|
-5.07
|
-481.96
|
-47.11
|
-10.29
|
4.21
|
-4.09
|
-2.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|