AM
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
96K
|
€
132K
|
€
176K
|
€
320K
|
€
114K
|
€
521K
|
€
728K
|
€
126K
|
€
28K
|
€
297K
|
€
398K
|
€
384K
|
€
421K
|
€
392K
|
€
114K
|
€
88K
|
€
265K
|
€
307K
|
€
150K
|
|
|
€
26K
|
€
4K
|
€
3K
|
€
60K
|
€
153K
|
€
-164K
|
€
-48K
|
€
165K
|
€
-156K
|
€
-73K
|
€
111K
|
€
156K
|
€
133K
|
€
137K
|
€
151K
|
€
2K
|
€
19K
|
€
-76K
|
€
28K
|
€
30K
|
|
|
€
103K
|
€
77K
|
€
73K
|
€
70K
|
€
9K
|
€
-144K
|
€
20K
|
€
68K
|
€
-97K
|
€
59K
|
€
131K
|
€
130K
|
€
130K
|
€
132K
|
€
130K
|
€
-21K
|
€
-23K
|
€
-42K
|
€
34K
|
€
6K
|
|
|
€
79K
|
€
54K
|
€
55K
|
€
108K
|
€
188K
|
-
|
€
53K
|
€
254K
|
-
|
€
5K
|
€
227K
|
€
308K
|
€
294K
|
€
320K
|
€
302K
|
€
74K
|
€
32K
|
-
|
€
88K
|
€
74K
|
|
|
€
51K
|
€
41K
|
€
21K
|
€
84K
|
€
115K
|
€
147K
|
€
52K
|
€
2K
|
€
31K
|
€
892
|
€
6K
|
€
34K
|
€
5K
|
€
456
|
€
50K
|
€
15K
|
€
4K
|
|
€
30K
|
|
|
|
|
|
€
10K
|
€
6K
|
€
11K
|
€
17K
|
€
50K
|
€
63K
|
€
34K
|
€
2K
|
€
22K
|
€
22K
|
€
22K
|
€
25K
|
€
89K
|
€
77K
|
€
5K
|
€
21K
|
€
34K
|
€
19K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
110K
|
€
156K
|
€
135K
|
€
135K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,05%
|
99,94%
|
101,20%
|
98,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
94K
|
€
72K
|
€
74K
|
€
132K
|
€
236K
|
€
-53K
|
€
74K
|
€
313K
|
€
-41K
|
€
3K
|
€
279K
|
€
381K
|
€
363K
|
€
396K
|
€
373K
|
€
105K
|
€
46K
|
€
-33K
|
€
109K
|
€
92K
|
|
|
€
79K
|
€
56K
|
€
59K
|
€
115K
|
€
180K
|
€
-136K
|
€
-33K
|
€
199K
|
€
-140K
|
€
-73K
|
€
176K
|
€
268K
|
€
266K
|
€
252K
|
€
268K
|
€
73K
|
€
32K
|
€
-61K
|
€
59K
|
€
36K
|
|
|
€
26K
|
€
4K
|
€
3K
|
€
60K
|
€
153K
|
€
-164K
|
€
-48K
|
€
165K
|
€
-156K
|
€
-73K
|
€
111K
|
€
156K
|
€
133K
|
€
137K
|
€
151K
|
€
2K
|
€
19K
|
€
-76K
|
€
28K
|
€
30K
|
|
|
€
1K
|
€
8K
|
€
4K
|
€
2K
|
€
-2K
|
€
9K
|
€
14K
|
€
148K
|
€
237K
|
€
43K
|
€
109K
|
€
95K
|
€
28K
|
€
121K
|
€
304K
|
€
80K
|
€
-3K
|
€
-728
|
€
-17K
|
€
121K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
78K
|
€
208K
|
€
107K
|
€
109K
|
€
103K
|
€
100K
|
€
26K
|
€
25K
|
€
127K
|
€
190K
|
€
55K
|
€
44K
|
€
34K
|
€
95K
|
€
204K
|
€
12K
|
€
106K
|
€
48K
|
€
51K
|
|
|
€
42K
|
€
19K
|
€
18K
|
€
77K
|
€
209K
|
€
-80K
|
€
60K
|
€
279K
|
€
-57K
|
€
4K
|
€
214K
|
€
269K
|
€
231K
|
€
281K
|
€
256K
|
€
34K
|
€
33K
|
€
-48K
|
€
78K
|
€
86K
|
|
|
€
189K
|
€
226K
|
€
203K
|
€
185K
|
€
197K
|
€
174K
|
€
218K
|
€
246K
|
€
-209K
|
€
68K
|
€
-9K
|
€
32K
|
€
-25K
|
€
-81K
|
€
-80K
|
€
-60K
|
€
-27K
|
€
-56K
|
€
14K
|
€
-17K
|
|
|
1,20
|
1,25
|
1,23
|
1,17
|
1,19
|
1,15
|
1,17
|
1,23
|
0,83
|
1,08
|
0,99
|
1,04
|
0,96
|
0,89
|
0,89
|
0,94
|
0,95
|
0,93
|
1,02
|
0,96
|
|
|
0,95
|
0,91
|
0,71
|
0,65
|
0,57
|
0,61
|
0,58
|
0,69
|
0,52
|
0,88
|
0,82
|
0,89
|
0,79
|
0,79
|
0,79
|
0,74
|
0,54
|
0,62
|
0,75
|
0,55
|
|
|
1,25
|
1,28
|
1,26
|
1,19
|
1,21
|
1,17
|
1,17
|
1,29
|
0,84
|
1,09
|
1,01
|
1,08
|
1
|
0,92
|
0,92
|
0,96
|
0,96
|
0,94
|
1,03
|
0,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,16M
|
€
1,17M
|
€
1,14M
|
€
1,31M
|
€
1,30M
|
€
1,47M
|
€
1,70M
|
€
1,61M
|
€
1,31M
|
€
1,06M
|
€
1,03M
|
€
1,01M
|
€
825K
|
€
926K
|
€
901K
|
€
963K
|
€
570K
|
€
780K
|
€
926K
|
€
551K
|
|
|
€
1,06M
|
€
1,10M
|
€
1,06M
|
€
1,24M
|
€
1,30M
|
€
1,61M
|
€
1,68M
|
€
1,55M
|
€
1,41M
|
€
999K
|
€
896K
|
€
879K
|
€
695K
|
€
795K
|
€
771K
|
€
984K
|
€
592K
|
€
822K
|
€
892K
|
€
545K
|
|
|
€
907K
|
€
885K
|
€
867K
|
€
1,05M
|
€
1,02M
|
€
1,14M
|
€
1,27M
|
€
1,02M
|
€
1,23M
|
€
853K
|
€
858K
|
€
788K
|
€
656K
|
€
740K
|
€
698K
|
€
942K
|
€
591K
|
€
800K
|
€
840K
|
€
438K
|
|
|
€
136K
|
€
190K
|
€
178K
|
€
174K
|
€
262K
|
€
453K
|
€
408K
|
€
480K
|
€
156K
|
€
137K
|
€
21K
|
€
57K
|
€
17K
|
€
29K
|
€
47K
|
€
19K
|
|
€
15K
|
€
37K
|
€
101K
|
|
|
8,83%
|
6,53%
|
6,41%
|
5,34%
|
0,73%
|
-9,78%
|
1,20%
|
4,22%
|
-7,40%
|
5,57%
|
12,79%
|
12,92%
|
15,79%
|
14,24%
|
14,45%
|
-2,15%
|
-3,98%
|
-5,32%
|
3,69%
|
1,13%
|
|
|
1,32
|
2,48
|
2,44
|
2,50
|
27,66
|
-3,16
|
20,01
|
7,05
|
-1,61
|
2,33
|
0,16
|
0,44
|
0,13
|
0,22
|
0,36
|
-0,92
|
|
-0,35
|
1,08
|
16,25
|
|
|
11,28
|
15,20
|
14,39
|
9,39
|
5,49
|
|
22,70
|
4,93
|
|
290,65
|
3,21
|
2,31
|
1,91
|
2,01
|
2,06
|
9,41
|
12,86
|
|
8,19
|
5,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,43%
|
25,14%
|
25,19%
|
110,14%
|
2 208,66%
|
55,95%
|
293,45%
|
410,19%
|
59,22%
|
7,19%
|
162,66%
|
206,19%
|
177,11%
|
213,25%
|
196,72%
|
-163,43%
|
-144,30%
|
115,18%
|
227,68%
|
1 384,98%
|
|
|
25,58%
|
4,71%
|
4,37%
|
86,42%
|
1 615,38%
|
114,19%
|
-234,39%
|
242,12%
|
160,88%
|
-123,03%
|
84,48%
|
119,86%
|
102,38%
|
103,59%
|
115,87%
|
-9,65%
|
-83,12%
|
182,27%
|
81,76%
|
482,62%
|
|
|
2,26
|
0,31
|
0,28
|
4,61
|
11,73
|
-11,17
|
-2,81
|
10,22
|
-11,90
|
-6,86
|
10,81
|
15,48
|
16,17
|
14,75
|
16,75
|
0,21
|
3,31
|
-9,70
|
3,01
|
5,45
|
|
|
25,58
|
4,71
|
4,37
|
86,42
|
1 615,38
|
114,19
|
-234,39
|
242,12
|
160,88
|
-123,03
|
84,48
|
119,86
|
102,38
|
103,59
|
115,87
|
-9,65
|
-83,12
|
182,27
|
81,76
|
482,62
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
3,90
|
7,70
|
8,20
|
3,30
|
0,20
|
|
|
|
|
|
0,10
|
1,50
|
5,60
|
3,60
|
1,20
|
|
|
|
|
€
10K
|
€
6K
|
€
11K
|
€
4K
|
€
7K
|
€
8K
|
€
10K
|
€
12K
|
|
|
|
|
|
€
769K
|
€
3K
|
€
4K
|
€
10K
|
€
16K
|