A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
69K
|
€
64K
|
€
65K
|
€
65K
|
€
65K
|
€
-2K
|
€
-210
|
€
-344
|
€
-331
|
€
-239
|
€
569
|
€
-320
|
€
797
|
€
-215
|
€
1K
|
€
-228
|
€
-244
|
€
790
|
€
-113
|
|
|
€
40K
|
€
42K
|
€
39K
|
€
43K
|
€
55K
|
€
64K
|
€
-3K
|
€
-346
|
€
-611
|
€
-787
|
€
-595
|
€
223
|
€
-1K
|
€
145
|
€
-859
|
€
529
|
€
-907
|
€
-862
|
€
177
|
€
-734
|
|
|
€
208K
|
€
168K
|
€
126K
|
€
87K
|
€
44K
|
€
-11K
|
€
-75K
|
€
-72K
|
€
-71K
|
€
-71K
|
€
-70K
|
€
-69K
|
€
-70K
|
€
-69K
|
€
-69K
|
€
-68K
|
€
-68K
|
€
-68K
|
€
-67K
|
€
-67K
|
|
|
€
80K
|
€
81K
|
€
74K
|
€
67K
|
€
53K
|
€
45K
|
-
|
-
|
-
|
-
|
-
|
€
228
|
-
|
€
172
|
-
|
€
444
|
-
|
-
|
€
193
|
-
|
|
|
€
9K
|
€
10K
|
€
8K
|
€
184
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
68K
|
€
63K
|
€
64K
|
€
65K
|
€
64K
|
€
-3K
|
€
-210
|
€
-489
|
€
-687
|
€
-497
|
€
323
|
€
-910
|
€
245
|
€
-760
|
€
630
|
€
-784
|
€
-763
|
€
273
|
€
-665
|
|
|
€
60K
|
€
62K
|
€
57K
|
€
64K
|
€
65K
|
€
64K
|
€
-3K
|
€
-210
|
€
-489
|
€
-687
|
€
-497
|
€
323
|
€
-910
|
€
245
|
€
-760
|
€
630
|
€
-784
|
€
-763
|
€
273
|
€
-665
|
|
|
€
40K
|
€
42K
|
€
39K
|
€
43K
|
€
55K
|
€
64K
|
€
-3K
|
€
-346
|
€
-611
|
€
-787
|
€
-595
|
€
223
|
€
-1K
|
€
145
|
€
-859
|
€
529
|
€
-907
|
€
-862
|
€
177
|
€
-734
|
|
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
179K
|
€
234K
|
€
194K
|
€
136K
|
€
130K
|
€
59K
|
€
2K
|
€
884
|
€
78
|
€
639
|
€
437
|
€
73
|
€
545
|
€
371
|
€
415
|
€
1K
|
€
398
|
€
401
|
€
1K
|
€
1K
|
|
|
€
46K
|
€
48K
|
€
44K
|
€
44K
|
€
55K
|
€
64K
|
€
-3K
|
€
-346
|
€
-611
|
€
-787
|
€
-595
|
€
223
|
€
-1K
|
€
145
|
€
-859
|
€
529
|
€
-907
|
€
-862
|
€
177
|
€
-734
|
|
|
€
183K
|
€
138K
|
€
90K
|
€
46K
|
€
19K
|
€
-36K
|
€
-100K
|
€
-97K
|
€
-96K
|
€
-96K
|
€
-95K
|
€
-94K
|
€
-95K
|
€
-94K
|
€
-94K
|
€
-68K
|
€
-68K
|
€
-68K
|
€
-67K
|
€
-67K
|
|
|
15,01
|
2,23
|
1,83
|
1,44
|
1,17
|
0,66
|
0,02
|
0,01
|
0
|
0,01
|
0
|
0
|
0,01
|
0
|
0
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
|
|
16,01
|
2,23
|
1,83
|
1,44
|
1,17
|
0,66
|
0,02
|
0,01
|
0
|
0,01
|
0
|
0
|
0,01
|
0
|
0
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
|
|
15,49
|
2,23
|
1,83
|
1,44
|
1,17
|
0,66
|
0,02
|
0,01
|
0
|
0,01
|
0
|
0
|
0,01
|
0
|
0
|
0,02
|
0,01
|
0,01
|
0,02
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
222K
|
€
280K
|
€
235K
|
€
192K
|
€
155K
|
€
94K
|
€
27K
|
€
26K
|
€
25K
|
€
26K
|
€
25K
|
€
25K
|
€
26K
|
€
25K
|
€
25K
|
€
1K
|
€
398
|
€
401
|
€
1K
|
€
1K
|
|
|
€
13K
|
€
112K
|
€
109K
|
€
105K
|
€
111K
|
€
105K
|
€
102K
|
€
98K
|
€
96K
|
€
96K
|
€
95K
|
€
95K
|
€
95K
|
€
94K
|
€
94K
|
€
69K
|
€
69K
|
€
68K
|
€
68K
|
€
68K
|
|
|
€
13K
|
€
112K
|
€
109K
|
€
105K
|
€
111K
|
€
105K
|
€
101K
|
€
98K
|
€
96K
|
€
96K
|
€
95K
|
€
95K
|
€
95K
|
€
94K
|
€
94K
|
€
69K
|
€
69K
|
€
68K
|
€
68K
|
€
68K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
94,09%
|
59,96%
|
53,59%
|
45,44%
|
28,26%
|
-11,67%
|
-275,96%
|
-277,26%
|
-284,79%
|
-276,19%
|
-275,28%
|
-276,91%
|
-272,67%
|
-270,53%
|
-270,63%
|
-5 902,38%
|
-17 213,88%
|
-16 828,39%
|
-5 276,84%
|
-6 153,61%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
1,66
|
1,73
|
1,63
|
1,72
|
1,64
|
|
|
|
|
|
292,24
|
|
384,47
|
|
109,65
|
|
|
248,51
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,90%
|
28,34%
|
35,26%
|
49,97%
|
124,94%
|
-583,37%
|
4,02%
|
0,48%
|
0,86%
|
1,11%
|
0,85%
|
-0,32%
|
1,46%
|
-0,21%
|
1,25%
|
-0,78%
|
1,32%
|
1,28%
|
-0,27%
|
1,10%
|
|
|
19,38%
|
25,04%
|
30,86%
|
49,63%
|
124,94%
|
-583,37%
|
4,02%
|
0,48%
|
0,86%
|
1,11%
|
0,85%
|
-0,32%
|
1,46%
|
-0,21%
|
1,25%
|
-0,78%
|
1,32%
|
1,28%
|
-0,27%
|
1,10%
|
|
|
18,24
|
15,01
|
16,54
|
22,55
|
35,31
|
68,06
|
-11,10
|
-1,34
|
-2,44
|
-3,07
|
-2,34
|
0,89
|
-3,98
|
0,57
|
-3,38
|
46,00
|
-228,06
|
-214,84
|
14,02
|
-67,55
|
|
|
19,38
|
25,04
|
30,86
|
49,63
|
124,94
|
-583,37
|
4,02
|
0,48
|
0,86
|
1,11
|
0,85
|
-0,32
|
1,46
|
-0,21
|
1,25
|
-0,78
|
1,32
|
1,28
|
-0,27
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|