A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
111K
|
€
93K
|
€
89K
|
€
41K
|
€
-4K
|
€
39K
|
€
69K
|
€
86K
|
€
50K
|
€
71K
|
€
64K
|
€
80K
|
€
105K
|
€
90K
|
€
77K
|
€
70K
|
€
77K
|
€
62K
|
€
-11K
|
|
|
€
13K
|
€
44K
|
€
39K
|
€
37K
|
€
-19K
|
€
-61K
|
€
-4K
|
€
15K
|
€
-6K
|
€
-21K
|
€
-23K
|
€
-4K
|
€
50K
|
€
-7K
|
€
5K
|
€
16K
|
€
2K
|
€
24K
|
€
-15K
|
€
11K
|
|
|
€
198K
|
€
185K
|
€
141K
|
€
102K
|
€
65K
|
€
85K
|
€
146K
|
€
150K
|
€
135K
|
€
141K
|
€
162K
|
€
185K
|
€
188K
|
€
138K
|
€
146K
|
€
140K
|
€
131K
|
€
129K
|
€
105K
|
€
121K
|
|
|
€
52K
|
€
83K
|
€
66K
|
€
64K
|
€
17K
|
€
3K
|
€
38K
|
€
55K
|
€
81K
|
€
13K
|
€
34K
|
€
50K
|
€
76K
|
€
58K
|
€
56K
|
€
51K
|
€
36K
|
€
60K
|
€
37K
|
€
4K
|
|
|
€
17
|
€
14K
|
-
|
€
222
|
€
2K
|
€
832
|
€
483
|
€
4K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
7K
|
€
3K
|
€
5K
|
|
€
7K
|
|
|
|
|
|
|
|
€
8K
|
€
2K
|
€
1K
|
€
787
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
95K
|
€
76K
|
€
75K
|
€
21K
|
€
-19K
|
€
47K
|
€
70K
|
€
108K
|
€
12K
|
€
41K
|
€
62K
|
€
86K
|
€
76K
|
€
72K
|
€
66K
|
€
45K
|
€
69K
|
€
47K
|
€
-21K
|
|
|
€
33K
|
€
65K
|
€
46K
|
€
45K
|
€
-8K
|
€
-48K
|
€
12K
|
€
34K
|
€
11K
|
€
-22K
|
€
-4K
|
€
16K
|
€
36K
|
€
24K
|
€
18K
|
€
39K
|
€
18K
|
€
41K
|
€
5K
|
€
-69K
|
|
|
€
13K
|
€
44K
|
€
39K
|
€
37K
|
€
-19K
|
€
-61K
|
€
-4K
|
€
15K
|
€
-6K
|
€
16K
|
€
-23K
|
€
-4K
|
€
13K
|
€
-7K
|
€
5K
|
€
16K
|
€
2K
|
€
24K
|
€
-15K
|
€
11K
|
|
|
-
|
-
|
€
4K
|
€
0
|
€
14K
|
€
0
|
€
0
|
€
1K
|
€
81K
|
€
2K
|
€
0
|
€
0
|
€
-14K
|
€
0
|
€
510K
|
€
22K
|
€
2K
|
€
10K
|
€
98K
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
133K
|
€
79K
|
€
40K
|
€
15K
|
€
3K
|
€
22K
|
€
33K
|
€
13K
|
€
70K
|
€
66K
|
€
74K
|
€
92K
|
€
39K
|
€
26K
|
€
81K
|
€
74K
|
€
60K
|
€
38K
|
€
161K
|
|
|
€
43K
|
€
74K
|
€
69K
|
€
67K
|
€
10K
|
€
-32K
|
€
8K
|
€
30K
|
€
42K
|
€
36K
|
€
39K
|
€
28K
|
€
76K
|
€
60K
|
€
65K
|
€
39K
|
€
43K
|
€
48K
|
€
33K
|
€
59K
|
|
|
€
-128K
|
€
-144K
|
€
-191K
|
€
-231K
|
€
-274K
|
€
-245K
|
€
-207K
|
€
-195K
|
€
-186K
|
€
-148K
|
€
-146K
|
€
-168K
|
€
-165K
|
€
-222K
|
€
-232K
|
€
-173K
|
€
-150K
|
€
-160K
|
€
-168K
|
€
-46K
|
|
|
0,55
|
0,49
|
0,30
|
0,15
|
0,05
|
0,05
|
0,12
|
0,19
|
0,12
|
0,34
|
0,35
|
0,33
|
0,38
|
0,16
|
0,10
|
0,32
|
0,33
|
0,27
|
0,19
|
0,79
|
|
|
0,60
|
0,49
|
0,30
|
0,15
|
0,05
|
0,05
|
0,12
|
0,20
|
0,12
|
0,34
|
0,35
|
0,33
|
0,38
|
0,16
|
0,10
|
0,32
|
0,33
|
0,28
|
0,19
|
0,79
|
|
|
0,57
|
0,49
|
0,30
|
0,15
|
0,05
|
0,05
|
0,12
|
0,19
|
0,12
|
0,34
|
0,35
|
0,33
|
0,38
|
0,16
|
0,10
|
0,32
|
0,33
|
0,27
|
0,19
|
0,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
753K
|
€
763K
|
€
739K
|
€
727K
|
€
729K
|
€
742K
|
€
787K
|
€
839K
|
€
855K
|
€
921K
|
€
954K
|
€
1,00M
|
€
1,07M
|
€
1,07M
|
€
1,11M
|
€
708K
|
€
706K
|
€
716K
|
€
714K
|
€
796K
|
|
|
€
556K
|
€
579K
|
€
598K
|
€
624K
|
€
663K
|
€
657K
|
€
641K
|
€
667K
|
€
677K
|
€
689K
|
€
705K
|
€
748K
|
€
794K
|
€
846K
|
€
891K
|
€
501K
|
€
503K
|
€
530K
|
€
547K
|
€
620K
|
|
|
€
271K
|
€
279K
|
€
273K
|
€
274K
|
€
288K
|
€
258K
|
€
235K
|
€
233K
|
€
212K
|
€
224K
|
€
224K
|
€
248K
|
€
263K
|
€
263K
|
€
258K
|
€
255K
|
€
224K
|
€
219K
|
€
207K
|
€
223K
|
|
|
€
273K
|
€
299K
|
€
325K
|
€
351K
|
€
375K
|
€
399K
|
€
407K
|
€
427K
|
€
464K
|
€
464K
|
€
482K
|
€
499K
|
€
530K
|
€
582K
|
€
632K
|
€
246K
|
€
278K
|
€
310K
|
€
340K
|
€
397K
|
|
|
26,24%
|
24,22%
|
19,08%
|
14,09%
|
8,96%
|
11,42%
|
18,54%
|
17,91%
|
15,83%
|
15,31%
|
16,93%
|
18,41%
|
17,66%
|
12,90%
|
13,15%
|
19,81%
|
18,56%
|
18,06%
|
14,76%
|
15,15%
|
|
|
1,38
|
1,62
|
2,31
|
3,42
|
5,74
|
4,71
|
2,79
|
2,84
|
3,43
|
3,29
|
2,98
|
2,70
|
2,82
|
4,21
|
4,34
|
1,75
|
2,12
|
2,39
|
3,22
|
3,29
|
|
|
8,79
|
6,12
|
7,82
|
8,32
|
31,13
|
|
13,76
|
9,47
|
6,28
|
58,63
|
17,38
|
12,02
|
9,22
|
11,17
|
12,41
|
7,59
|
11,18
|
7,64
|
11,59
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,62%
|
39,95%
|
48,68%
|
65,18%
|
15,11%
|
-37,30%
|
5,76%
|
20,27%
|
31,21%
|
25,73%
|
24,04%
|
15,34%
|
40,59%
|
43,71%
|
44,32%
|
27,49%
|
33,01%
|
37,07%
|
30,90%
|
49,30%
|
|
|
6,43%
|
23,71%
|
27,43%
|
36,19%
|
-29,80%
|
-72,07%
|
-3,01%
|
9,94%
|
-4,25%
|
-14,54%
|
-14,17%
|
-2,06%
|
26,52%
|
-5,36%
|
3,73%
|
11,65%
|
1,26%
|
18,48%
|
-14,44%
|
8,73%
|
|
|
1,69
|
5,74
|
5,23
|
5,10
|
-2,67
|
-8,23
|
-0,56
|
1,78
|
-0,67
|
-2,23
|
-2,40
|
-0,38
|
4,68
|
-0,69
|
0,49
|
2,31
|
0,23
|
3,34
|
-2,13
|
1,32
|
|
|
6,43
|
23,71
|
27,43
|
36,19
|
-29,80
|
-72,07
|
-3,01
|
9,94
|
-4,25
|
-14,54
|
-14,17
|
-2,06
|
26,52
|
-5,36
|
3,73
|
11,65
|
1,26
|
18,48
|
-14,44
|
8,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|