A
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-683
|
€
-3K
|
€
-2K
|
€
-620
|
€
-2K
|
€
-706
|
€
-1K
|
€
24
|
€
5K
|
€
5K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
3K
|
€
5K
|
€
-2K
|
€
-1K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
508
|
€
2K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
98K
|
€
100K
|
€
104K
|
€
108K
|
€
110K
|
€
112K
|
€
114K
|
€
117K
|
€
118K
|
€
115K
|
€
111K
|
€
108K
|
€
106K
|
€
105K
|
€
104K
|
€
102K
|
€
98K
|
€
102K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
8K
|
€
8K
|
€
7K
|
€
7K
|
€
6K
|
€
7K
|
€
7K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
126
|
€
126
|
€
178
|
€
219
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
508
|
€
2K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
199
|
€
4K
|
€
916
|
€
2K
|
€
2K
|
€
4K
|
€
7K
|
€
8K
|
€
5K
|
€
4K
|
€
1K
|
€
9K
|
€
6K
|
€
2K
|
€
1K
|
€
890
|
€
303
|
|
|
€
-2K
|
€
-4K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
€
-1K
|
€
3K
|
€
3K
|
€
3K
|
€
2K
|
€
2K
|
€
508
|
€
2K
|
€
4K
|
€
-3K
|
€
-3K
|
|
|
€
-10K
|
€
-8K
|
€
-4K
|
€
-666
|
|
€
4K
|
|
|
€
10K
|
|
€
3K
|
€
40
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-7K
|
€
-10K
|
€
-7K
|
|
|
0.20
|
0.18
|
0.59
|
0.78
|
|
110.06
|
|
|
306.84
|
|
2.19
|
1.02
|
0.83
|
0.70
|
0.60
|
0.38
|
0.08
|
0.04
|
|
|
0.20
|
0.18
|
0.59
|
0.78
|
|
110.06
|
|
|
306.84
|
|
2.19
|
1.02
|
0.83
|
0.70
|
0.60
|
0.38
|
0.08
|
0.04
|
|
|
0.20
|
0.18
|
0.59
|
0.78
|
|
110.06
|
|
|
306.84
|
|
2.19
|
1.02
|
0.83
|
0.70
|
0.60
|
0.38
|
0.08
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
110K
|
€
114K
|
€
111K
|
€
112K
|
€
112K
|
€
114K
|
€
117K
|
€
118K
|
€
115K
|
€
114K
|
€
111K
|
€
120K
|
€
117K
|
€
115K
|
€
113K
|
€
109K
|
€
109K
|
|
|
€
13K
|
€
10K
|
€
10K
|
€
3K
|
€
2K
|
€
36
|
|
|
€
32
|
|
€
3K
|
€
3K
|
€
14K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
|
|
€
13K
|
€
10K
|
€
10K
|
€
3K
|
|
€
36
|
|
|
€
32
|
|
€
3K
|
€
3K
|
€
14K
|
€
13K
|
€
11K
|
€
11K
|
€
11K
|
€
7K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
88.29%
|
91.18%
|
91.49%
|
97.22%
|
98.21%
|
99.97%
|
100%
|
100%
|
99.97%
|
100%
|
97.76%
|
97.74%
|
88.68%
|
89.18%
|
90.59%
|
90.27%
|
89.79%
|
93.43%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
|
0.84
|
0.86
|
5.74
|
8.38
|
4.22
|
2.98
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2.49%
|
-4.03%
|
-3.16%
|
-1.65%
|
-2.57%
|
-1.66%
|
-2.27%
|
-1.2%
|
2.86%
|
2.92%
|
2.7%
|
2.15%
|
1.43%
|
0.49%
|
2.33%
|
3.47%
|
-3.5%
|
-3.41%
|
|
|
-2.49%
|
-4.03%
|
-3.16%
|
-1.65%
|
-2.57%
|
-1.66%
|
-2.27%
|
-1.2%
|
2.86%
|
2.92%
|
2.7%
|
2.15%
|
1.43%
|
0.49%
|
2.33%
|
3.47%
|
-3.5%
|
-3.41%
|
|
|
-2.20
|
-3.67
|
-2.89
|
-1.60
|
-2.52
|
-1.66
|
-2.27
|
-1.20
|
2.86
|
2.92
|
2.64
|
2.10
|
1.27
|
0.43
|
2.11
|
3.14
|
-3.14
|
-3.19
|
|
|
-2.49
|
-4.03
|
-3.16
|
-1.65
|
-2.57
|
-1.66
|
-2.27
|
-1.20
|
2.86
|
2.92
|
2.70
|
2.15
|
1.43
|
0.49
|
2.33
|
3.47
|
-3.50
|
-3.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|