AR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
243K
|
€
303K
|
€
609K
|
€
100K
|
€
368K
|
€
-134K
|
€
243K
|
€
235K
|
€
23K
|
€
99K
|
€
210K
|
€
135K
|
€
220K
|
€
137K
|
€
123K
|
€
85K
|
€
104K
|
€
123K
|
€
343K
|
|
|
€
89K
|
€
136K
|
€
2,61M
|
€
8K
|
€
280K
|
€
-224K
|
€
16K
|
€
11K
|
€
-153K
|
€
3K
|
€
60K
|
€
19K
|
€
88K
|
€
6K
|
€
12K
|
€
18K
|
€
11K
|
€
3K
|
€
200K
|
|
|
€
3,34M
|
€
3,25M
|
€
3,12M
|
€
504K
|
€
496K
|
€
216K
|
€
440K
|
€
424K
|
€
813K
|
€
966K
|
€
963K
|
€
903K
|
€
884K
|
€
795K
|
€
789K
|
€
778K
|
€
760K
|
€
749K
|
€
746K
|
|
|
1
|
|
1
|
1,40
|
1,80
|
1,80
|
2,90
|
3
|
2,50
|
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
|
|
€
333K
|
€
396K
|
€
567K
|
€
52K
|
€
270K
|
€
8K
|
€
72K
|
€
63K
|
€
29K
|
€
82K
|
€
166K
|
€
80K
|
€
179K
|
€
63K
|
€
96K
|
€
64K
|
€
77K
|
€
96K
|
€
283K
|
|
|
€
46K
|
€
73K
|
€
128K
|
€
8K
|
€
8K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
10K
|
€
40K
|
€
3K
|
€
19K
|
€
1K
|
€
749
|
€
425
|
€
10K
|
€
9K
|
€
115K
|
|
|
€
10K
|
€
7K
|
€
7K
|
€
5K
|
€
5K
|
€
5K
|
€
9K
|
€
17K
|
€
8K
|
€
10K
|
€
13K
|
€
10K
|
€
10K
|
€
6K
|
€
7K
|
€
12K
|
€
12K
|
€
9K
|
€
10K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
175K
|
€
243K
|
€
376K
|
€
48K
|
€
315K
|
€
-181K
|
€
80K
|
€
68K
|
€
-81K
|
€
60K
|
€
143K
|
€
61K
|
€
151K
|
€
36K
|
€
73K
|
€
32K
|
€
57K
|
€
74K
|
€
290K
|
|
|
€
163K
|
€
232K
|
€
368K
|
€
39K
|
€
305K
|
€
-190K
|
€
70K
|
€
57K
|
€
-102K
|
€
37K
|
€
121K
|
€
43K
|
€
135K
|
€
29K
|
€
53K
|
€
7K
|
€
25K
|
€
42K
|
€
257K
|
|
|
€
89K
|
€
136K
|
€
2,61M
|
€
8K
|
€
280K
|
€
-224K
|
€
16K
|
€
11K
|
€
-153K
|
€
3K
|
€
60K
|
€
19K
|
€
88K
|
€
6K
|
€
12K
|
€
18K
|
€
11K
|
€
3K
|
€
200K
|
|
|
€
10K
|
€
33K
|
€
4K
|
€
5K
|
€
3K
|
€
23K
|
€
5K
|
€
17K
|
€
4K
|
€
5K
|
€
34K
|
€
13K
|
€
52K
|
€
1K
|
€
12K
|
€
9K
|
€
4K
|
€
6K
|
€
70K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
541K
|
€
4K
|
€
28K
|
€
80K
|
€
203K
|
€
46K
|
€
58K
|
€
61K
|
€
119K
|
€
32K
|
€
111K
|
€
37K
|
€
92K
|
€
56K
|
€
65K
|
€
41K
|
€
49K
|
€
11K
|
€
165K
|
|
|
€
102K
|
€
147K
|
€
2,62M
|
€
17K
|
€
289K
|
€
-215K
|
€
27K
|
€
22K
|
€
-133K
|
€
-22K
|
€
83K
|
€
46K
|
€
121K
|
€
56K
|
€
32K
|
€
43K
|
€
42K
|
€
36K
|
€
233K
|
|
|
€
3,30M
|
€
3,20M
|
€
3,09M
|
€
-278K
|
€
-289K
|
€
-576K
|
€
-338K
|
€
-360K
|
€
35K
|
€
172K
|
€
949K
|
€
918K
|
€
887K
|
€
818K
|
€
764K
|
€
718K
|
€
704K
|
€
666K
|
€
636K
|
|
|
7,61
|
4,02
|
4,74
|
0,88
|
0,89
|
0,80
|
0,88
|
0,88
|
1,02
|
1,10
|
1,63
|
1,41
|
1,75
|
1,55
|
1,58
|
1,65
|
1,50
|
1,57
|
1,40
|
|
|
1,46
|
0,89
|
0,62
|
0,05
|
0,08
|
0,02
|
0,15
|
0,08
|
0,12
|
0,05
|
0,49
|
0,39
|
0,61
|
0,51
|
0,26
|
0,05
|
0,37
|
0,29
|
0,48
|
|
|
7,61
|
4,02
|
4,74
|
0,88
|
0,89
|
0,80
|
0,88
|
0,88
|
1,02
|
1,10
|
1,63
|
1,45
|
1,76
|
1,56
|
1,58
|
1,66
|
1,50
|
1,57
|
1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,84M
|
€
4,31M
|
€
3,94M
|
€
2,89M
|
€
3,22M
|
€
3,11M
|
€
3,35M
|
€
3,30M
|
€
2,81M
|
€
2,76M
|
€
2,52M
|
€
3,20M
|
€
2,13M
|
€
2,32M
|
€
2,11M
|
€
1,88M
|
€
2,17M
|
€
1,92M
|
€
2,32M
|
|
|
€
499K
|
€
1,06M
|
€
826K
|
€
2,39M
|
€
2,72M
|
€
2,90M
|
€
2,91M
|
€
2,88M
|
€
1,99M
|
€
1,80M
|
€
1,51M
|
€
2,23M
|
€
1,18M
|
€
1,48M
|
€
1,33M
|
€
1,10M
|
€
1,41M
|
€
1,18M
|
€
1,58M
|
|
|
€
499K
|
€
1,06M
|
€
826K
|
€
2,39M
|
€
2,72M
|
€
2,90M
|
€
2,91M
|
€
2,88M
|
€
1,99M
|
€
1,80M
|
€
1,51M
|
€
2,17M
|
€
1,18M
|
€
1,48M
|
€
1,33M
|
€
1,09M
|
€
1,41M
|
€
1,18M
|
€
1,58M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,02%
|
75,41%
|
79,04%
|
17,41%
|
15,42%
|
6,94%
|
13,15%
|
12,84%
|
28,98%
|
34,96%
|
38,18%
|
28,20%
|
41,59%
|
34,29%
|
37,32%
|
41,41%
|
34,98%
|
38,91%
|
32,11%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,85
|
4,37
|
2,19
|
49,44
|
8,65
|
|
36,25
|
42,63
|
|
30,16
|
10,59
|
36,54
|
7,81
|
40,79
|
18,09
|
33,98
|
24,96
|
15,82
|
5,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,04%
|
4,52%
|
84,11%
|
3,38%
|
58,30%
|
-99,31%
|
6,05%
|
5,09%
|
-16,38%
|
-2,24%
|
8,57%
|
5,08%
|
13,71%
|
7,04%
|
4,08%
|
5,57%
|
5,51%
|
4,74%
|
31,29%
|
|
|
2,67%
|
4,19%
|
83,83%
|
1,59%
|
56,43%
|
-103,80%
|
3,68%
|
2,63%
|
-18,87%
|
0,32%
|
6,27%
|
2,10%
|
10,01%
|
0,75%
|
1,50%
|
2,31%
|
1,41%
|
0,44%
|
26,80%
|
|
|
2,32
|
3,16
|
66,27
|
0,28
|
8,70
|
-7,21
|
0,48
|
0,34
|
-5,47
|
0,11
|
2,39
|
0,59
|
4,16
|
0,26
|
0,56
|
0,96
|
0,49
|
0,17
|
8,61
|
|
|
2,67
|
4,19
|
83,83
|
1,59
|
56,43
|
-103,80
|
3,68
|
2,63
|
-18,87
|
0,32
|
6,27
|
2,10
|
10,01
|
0,75
|
1,50
|
2,31
|
1,41
|
0,44
|
26,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
1
|
1,40
|
1,80
|
1,80
|
2,90
|
3
|
2,50
|
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
1,70
|
|
|
€
10K
|
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
3K
|
€
6K
|
€
3K
|
|
€
8K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
7K
|
€
7K
|
€
5K
|
€
6K
|